Calima Energy Limited
ASX:CE1.AX
0.009 (AUD) • At close July 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3.958 | 3.848 | 3.363 | 1.697 | 3.662 | 21.471 | 2.394 | 6.416 | 7.632 | 7.021 | 9.43 | 5.832 | 73.956 | 59.097 | 1.681 | 4.763 | 0.885 | 1.739 |
Short Term Investments
| 0.091 | 0.674 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.958 | 3.848 | 3.363 | 1.697 | 3.662 | 21.471 | 2.394 | 6.416 | 7.632 | 7.021 | 9.43 | 5.832 | 73.956 | 59.097 | 1.681 | 4.763 | 0.885 | 1.739 |
Net Receivables
| 0.104 | 9.677 | 7.186 | 0.092 | 1.459 | 1.443 | 0.241 | 0.013 | 0.01 | 0.499 | 6.406 | 1.408 | 1.933 | 0.212 | 0.045 | 0.031 | 0.045 | 0.065 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -1.443 | -0.241 | -0.013 | -0.01 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 |
Other Current Assets
| 117.946 | 0.892 | 0.766 | 0.063 | 0.376 | 1.534 | 0.334 | 0.077 | 0.102 | 0.855 | 0.092 | 0 | 8.3 | 0.105 | 0.179 | 0.25 | 0 | 0.002 |
Total Current Assets
| 122.008 | 14.417 | 11.315 | 1.789 | 5.496 | 23.006 | 2.729 | 6.494 | 7.734 | 8.374 | 15.929 | 7.239 | 84.189 | 59.414 | 3.054 | 5.045 | 0.93 | 1.805 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.23 | 139.187 | 111.813 | 1.131 | 0.039 | 32.453 | 4.681 | 0 | 0 | 0.379 | 12.424 | 0 | 140.225 | 64.689 | 0.141 | 1.156 | 0.991 | 0.837 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.618 | 0.129 | 0.537 | 0.535 | 1.126 | 1.081 | 1.309 | 0 | 0 | 33.786 | 30.821 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Tax Assets
| 0 | 4.012 | 12.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.288 | 0.25 |
Other Non-Current Assets
| -0 | 16.319 | 17.51 | 60.268 | 62.862 | -33.534 | -5.989 | 0 | 0 | -34.165 | -43.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.848 | 159.647 | 142.014 | 61.934 | 64.028 | 33.534 | 5.989 | 0 | 0 | 34.165 | 43.245 | 0 | 140.225 | 64.689 | 1.141 | 1.497 | 1.279 | 1.087 |
Total Assets
| 122.856 | 174.064 | 153.329 | 63.723 | 69.524 | 56.711 | 8.718 | 6.494 | 7.734 | 42.539 | 59.174 | 0 | 224.414 | 124.103 | 4.196 | 6.541 | 2.209 | 2.892 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.372 | 20.939 | 17.116 | 0.853 | 0.201 | 3.973 | 0.254 | 0.109 | 0.205 | 2.819 | 3.333 | 4.448 | 18.201 | 2.187 | 0.89 | 0.314 | 0.225 | 0.145 |
Short Term Debt
| 0 | 0.67 | 21.739 | 0.857 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.857 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 38.874 | 0.242 | 2.941 | 0.857 | 0.029 | 0 | 0 | 0 | 0.006 | 0.06 | 0.273 | -4.448 | 0.114 | 0.208 | 0.105 | 0.069 | 0.04 | 0 |
Total Current Liabilities
| 39.246 | 21.851 | 41.796 | 1.71 | 0.231 | 3.973 | 0.254 | 0.109 | 0.211 | 2.879 | 3.606 | 5.306 | 18.323 | 2.396 | 0.995 | 0.383 | 0.265 | 0.145 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 3.369 | 0.265 | 0.461 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.288 | 0.25 |
Other Non-Current Liabilities
| 0.205 | 23.069 | 25.428 | 4.676 | 3.256 | 0.044 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0.005 | 0.015 | 0.01 | 0.004 | 0 | 0 |
Total Non-Current Liabilities
| 0.205 | 26.438 | 25.693 | 5.137 | 4.107 | 0.044 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0.005 | 0.027 | 0.01 | 0.345 | 0.288 | 0.25 |
Total Liabilities
| 39.451 | 48.289 | 67.489 | 6.847 | 4.337 | 4.017 | 0.254 | 0.109 | 0.211 | 2.879 | 3.606 | 5.306 | 18.328 | 2.423 | 1.005 | 0.727 | 0.554 | 0.396 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 358.676 | 366.055 | 350.461 | 296.329 | 296.108 | 284.247 | 236.984 | 232.808 | 232.78 | 232.78 | 241.711 | 228.467 | 228.586 | 145.133 | 12.593 | 11.765 | 4.857 | 3.759 |
Retained Earnings
| -305.736 | -264.341 | -287.148 | -255.168 | -248.774 | -247.19 | -244.063 | -249.179 | -247.905 | -220.746 | -205.74 | -199.611 | -28.989 | -18.825 | -10.846 | -7.402 | -4.139 | -1.393 |
Accumulated Other Comprehensive Income/Loss
| 30.465 | 24.061 | 22.527 | 15.715 | 17.852 | 15.636 | 15.543 | 22.756 | 22.648 | 17.631 | 14.981 | 0 | 6.488 | -4.628 | 1.444 | 1.451 | 0.938 | 0.131 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -30.177 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 83.405 | 125.775 | 85.84 | 56.876 | 65.187 | 52.694 | 8.464 | 6.385 | 7.523 | 39.66 | 50.953 | -1.321 | 206.086 | 121.68 | 3.191 | 5.814 | 1.656 | 2.497 |
Total Equity
| 83.405 | 125.775 | 85.84 | 56.876 | 65.187 | 52.694 | 8.464 | 6.385 | 7.523 | 39.66 | 55.568 | -1.321 | 206.086 | 121.68 | 3.191 | 5.814 | 1.656 | 2.497 |
Total Liabilities & Shareholders Equity
| 122.856 | 174.064 | 153.329 | 63.723 | 69.524 | 56.711 | 8.718 | 6.494 | 7.734 | 42.539 | 59.174 | 0 | 224.414 | 124.103 | 4.196 | 6.541 | 2.209 | 2.892 |