Codexis, Inc.
NASDAQ:CDXS
3.49 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q1 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -20.64 | -22.755 | -11.505 | -7.192 | -34.908 | -11.523 | -22.617 | -12.604 | -9.992 | -2.64 | -8.356 | -10.19 | 2.244 | -4.265 | -9.068 | -3.92 | -6.094 | -6.344 | -7.652 | -0.635 | 0.343 | -6.507 | -5.136 | -0.461 | -1.988 | -3.735 | -4.694 | 0.97 | -10.226 | -6.28 | -7.46 | -5.26 | 1.437 | 2.239 | -6.974 | -2.053 | 5.394 | -5.36 | -5.562 | 0.345 | -4.562 | -8.479 | -6.375 | -9.814 | -9.261 | -12.605 | -9.623 | -15.539 | -2.309 | -5.519 | -7.49 | -5.296 | -2.742 | -5.04 | -3.471 | -0.494 | -2.732 | -3.946 | -1.369 | -5.18 | -6.158 | -2.858 | -6.093 | -6.327 | -13.909 | -5.096 |
| Depreciation & Amortization
| -0.315 | 2.027 | 2.025 | 1.974 | 2.486 | 2.748 | 2.715 | 2.672 | 2.617 | 2.547 | 2.415 | 1.824 | 1.439 | 1.376 | 1.308 | 1.187 | 1.131 | 1.106 | 1.13 | 1.208 | 1.17 | 1.101 | 1.078 | 0.335 | 0.309 | 0.265 | 0.238 | 0.247 | 0.241 | 0.228 | 0.326 | 0.65 | 1.285 | 1.302 | 1.309 | 1.309 | 1.333 | 1.365 | 1.402 | 1.475 | 1.445 | 1.905 | 1.86 | 2.48 | 2.61 | 2.586 | 2.642 | 2.93 | 3.137 | 3.231 | 3.119 | 3.006 | 2.847 | 2.782 | 2.836 | 2.609 | 1.96 | 1.902 | 1.838 | 1.698 | 1.623 | 1.463 | 1.345 | 1.214 | 1.044 | 0.566 |
| Deferred Income Tax
| 0 | 0 | 0 | -5.432 | 13.79 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | -1.231 | -0.345 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0.263 | 0 | 0 | 0.173 | 0.016 | 0 | 0 | 0.164 | 0 | 0 | 0 | -13.671 | 3.177 | 5.926 | 7.569 | 5.314 | 2.714 | 8.57 | 0 | 0.104 | -0.217 | 0.346 | -0.059 | 0.397 | 0.27 | 0 | 0.129 | 0.11 | -0.23 | -0.071 |
| Stock Based Compensation
| 2.708 | 4.682 | 3.171 | 2.163 | 2.283 | 2.716 | 2.809 | 2.931 | 4.531 | 3.231 | 3.838 | 3.046 | 3.016 | 2.844 | 2.687 | 1.636 | 1.984 | 1.939 | 2.169 | 1.16 | 1.732 | 1.988 | 2.063 | 1.682 | 1.77 | 2.457 | 1.98 | 1.879 | 1.833 | 1.71 | 1.669 | 1.812 | 1.23 | 1.242 | 1.389 | 1.367 | 1.223 | 1.251 | 1.285 | 0.99 | 1.055 | 1.346 | 1.229 | 1.028 | 0.626 | 1.263 | 1.472 | 0.533 | 1.466 | 1.908 | 1.169 | 2.038 | 2.537 | 2.549 | 2.307 | 2.271 | 2.515 | 2.296 | 1.655 | 1.643 | 1.286 | 0.962 | 0.931 | 1.084 | 0.748 | 0.035 |
| Change In Working Capital
| -2.336 | 3.847 | -1.511 | -16.238 | 0.035 | -9.95 | 7.936 | 11.607 | 23.788 | -4.992 | -8.831 | 7.157 | -5.959 | -7.671 | -1.151 | 0.49 | -0.535 | -6.774 | 2.928 | -5.395 | -4.592 | -1.704 | -0.959 | -2.347 | -1.348 | -6.964 | -1.684 | 4.694 | 3.292 | -3.545 | 1.857 | 7.127 | -11.154 | -4.815 | 4.522 | 6.503 | -7.732 | -0.917 | -0.959 | 2.179 | 3.601 | -1.291 | 1.706 | 1.104 | -2.742 | 1.655 | 1.957 | 5.828 | -7.032 | -3.764 | 3.553 | -2.944 | -0.312 | -8.045 | 5.724 | -5.428 | 0.624 | -7.567 | -14.486 | 8.01 | -3.432 | -0.865 | -4.686 | 6.89 | -6.262 | -2.714 |
| Accounts Receivables
| -7.137 | 1.566 | 5.571 | -1.333 | -0.777 | -2.306 | 20.856 | -11.409 | 19.146 | -4.499 | -6.463 | 7.581 | -14.147 | -9.561 | 0.556 | 1.648 | 3.324 | -5.651 | 0.679 | 3.298 | -0.514 | 0.791 | -1.053 | -2.596 | 0.602 | -0.936 | 3.89 | -3.894 | 0.122 | -2.422 | 0.543 | 6.041 | -8.625 | 1.012 | 2.977 | 6.279 | -10.814 | 0.421 | 0.655 | -0.729 | -0.197 | 1.963 | 0.55 | 0.796 | -5.121 | 5.821 | 0.133 | 8.982 | -8.403 | 10.423 | 0.37 | 0.408 | -8.018 | 0.016 | 4.011 | 0.045 | -8.09 | -0.727 | 0.685 | -0.212 | -0.933 | -1.553 | 1.644 | -0.814 | 2.05 | -1.296 |
| Change In Inventory
| 0.129 | 0.209 | 0.244 | -0.38 | -0.253 | -0.056 | 0.033 | -0.406 | 0.095 | -0.158 | -0.4 | -0.076 | -0.007 | -0.048 | -0.065 | -0.227 | -0.051 | 0.015 | -0.33 | 0.025 | 0.323 | -0.087 | -0.044 | 0.241 | -1.372 | -0.534 | -0.177 | -0.186 | -0.043 | 0.318 | -0.299 | 0.251 | 0.079 | -0.133 | -0.03 | -0.314 | 0.29 | 0.024 | 0.403 | 0.548 | 0.02 | 0.081 | -0.557 | 0.429 | -0.584 | 0.354 | -0.384 | 1.459 | 1.44 | 0.612 | -0.325 | 0.752 | -1.053 | -0.963 | -0.407 | 0.429 | -1.07 | 0.736 | 0.003 | -0.453 | 1.141 | -0.746 | 0.116 | 0.049 | -0.815 | -0.685 |
| Change In Accounts Payables
| 0.936 | -0.237 | -2.038 | 2.392 | -0.736 | -0.063 | 0.694 | 0.558 | 0.607 | 0.071 | -1.029 | -0.307 | 0.139 | 0.036 | 0.4 | 0.202 | -0.082 | 0.227 | -0.246 | 0.866 | 0.331 | -0.626 | -0.999 | 1.162 | -1.156 | 0.445 | -0.975 | -0.951 | 0.596 | 0.436 | -0.882 | 1.988 | -0.554 | -0.097 | -0.395 | 2.225 | -0.535 | -0.243 | -2.721 | 2.131 | -0.787 | -0.159 | -0.472 | 2.472 | -0.056 | -2.9 | 0.792 | -2.633 | 1.974 | -4.665 | -1.386 | 2.855 | -0.206 | -2.53 | 1.037 | 0.569 | 0.053 | 1.307 | -2.72 | 1.118 | 1.023 | 0.659 | -2.611 | 3.218 | 0.211 | -0.8 |
| Other Working Capital
| 2.979 | 2.309 | -5.288 | -16.917 | 1.801 | -7.525 | -13.647 | 22.864 | 3.94 | 0.515 | -7.402 | -0.041 | 8.056 | 1.902 | -2.042 | -1.133 | -3.726 | -1.365 | 2.825 | -9.584 | -4.732 | -1.782 | 1.137 | -1.154 | 0.578 | -5.939 | -4.422 | 9.725 | 2.617 | -1.877 | 2.495 | -1.153 | -2.054 | -5.597 | 1.97 | -1.687 | 3.327 | -1.119 | 0.704 | 0.229 | 4.565 | -3.176 | 2.185 | -2.593 | 3.019 | -1.62 | 1.416 | -1.98 | -2.043 | -10.134 | 4.894 | -6.959 | 8.965 | -4.568 | 1.083 | -6.471 | 9.731 | -8.883 | -12.454 | 7.557 | -4.663 | 0.775 | -3.835 | 4.437 | -7.708 | 0.067 |
| Other Non Cash Items
| 7.598 | 7.229 | 3.475 | 13.688 | 0.012 | -0.01 | -0.055 | 0.311 | -1.21 | -0.02 | -0.252 | -1.177 | 0.299 | -0.234 | -0.084 | -0.885 | 0.04 | -3.264 | 6.246 | 0.001 | 0.357 | 0.064 | 0.103 | 0.071 | 0.024 | 0.021 | -0.025 | -0.133 | -0.002 | -0.062 | -0.001 | -0.007 | -0.008 | -3.658 | -0.027 | 0.037 | 2.973 | -0.464 | -0.004 | -0.188 | 0.131 | 2.585 | -0.825 | 1.133 | 0.234 | 0.028 | 0.065 | 15.182 | -2.302 | -5.667 | -7.327 | -5.014 | -2.295 | -8.445 | -0.11 | 0.607 | 0.511 | 0.281 | 0.396 | 0.278 | 0.343 | 0.202 | 0.006 | -0.67 | 0.775 | -0.146 |
| Operating Cash Flow
| -12.985 | -12.168 | -7.789 | -11.037 | -16.302 | -16.087 | -9.212 | 4.917 | 19.734 | -2.181 | -11.186 | 0.66 | -0.192 | -8.295 | -6.44 | -1.492 | -3.474 | -10.073 | -1.425 | -3.661 | -0.99 | -5.058 | -2.851 | -0.72 | -1.233 | -7.956 | -4.185 | 7.605 | -4.81 | -7.949 | -3.609 | 4.322 | -7.21 | -0.032 | 0.219 | 7.049 | 0.481 | -4.125 | -3.838 | 4.974 | 1.686 | -3.934 | -2.405 | -3.905 | -8.533 | -7.073 | -3.487 | -4.737 | -3.863 | -3.885 | 0.593 | -2.896 | 2.749 | -7.629 | 7.286 | -0.331 | 2.661 | -6.688 | -12.025 | 6.846 | -6.068 | -1.096 | -8.368 | 2.301 | -17.834 | -7.426 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1.006 | -0.395 | -1.13 | 0.38 | -0.678 | -1.581 | -2.539 | 0.033 | -1.31 | -1.941 | -5.089 | -5.48 | -4.004 | -1.794 | -2.55 | -1.488 | -0.77 | -0.729 | -0.761 | -0.415 | -2.057 | -0.813 | -0.445 | -0.694 | -0.602 | -1.456 | -0.016 | -0.242 | -0.063 | -0.443 | -0.237 | -0.101 | -0.313 | -0.209 | -0.265 | -0.804 | -0.155 | -0.178 | -0.062 | -0.035 | -0.156 | -0.09 | -0.021 | -0.728 | -0.194 | -0.593 | -0.048 | -0.301 | -0.081 | -0.444 | -2.107 | -2.923 | -3.626 | -3.296 | -0.891 | -22.955 | -1.548 | -1.872 | -1.32 | -4.306 | -1.973 | -3.178 | -1.34 | -2.95 | -1.055 | -0.704 |
| Acquisitions Net
| -0.015 | 0.004 | 0.011 | 0.724 | 0.012 | 0.01 | 0.005 | 0 | 0.001 | 0.021 | 0.007 | 0 | 0.007 | 0.012 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -15.503 | -29.696 | -27.444 | 0 | -0.441 | 0 | -0.75 | 5.3 | 0 | -0.3 | -5 | 7 | -7 | -0.63 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | -1.497 | -10.215 | -8.926 | -1.664 | -12.748 | -11.048 | -27.104 | -49.051 | 0 | 0 | 0 | -2.815 | -6.817 | 0 | 0 | -10.094 | -11.372 | -11.509 |
| Sales Maturities Of Investments
| 17.973 | 3 | 0 | 0 | -0.012 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -0.001 | 2.501 | 8.409 | 2.5 | 11.106 | 13.712 | 4.44 | 11.024 | 3.029 | 11.508 | 0 | 0 | -0.066 | 48.801 | 9.955 | 13.61 | 10.805 | 5.675 | 6.5 | 5 | 21.812 | 3.76 | 0 |
| Other Investing Activites
| 0.084 | -26.692 | -27.433 | 0.724 | 0.012 | 0.01 | 0.005 | -5.3 | 0.001 | -0.279 | 0.007 | -7 | 0.007 | -0.618 | 0.017 | -1 | 0 | -1 | 0 | -0.061 | 0.063 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | -0.003 | 0.002 | 0.002 | 0.076 | 0.007 | 0.012 | 0 | 0.027 | 0.012 | 0 | -0.075 | 0.005 | 1.502 | 0.256 | 0.064 | 0.01 | 0.288 | 0.738 | 0.4 | 2.5 | 11.106 | 12.215 | 0 | 0 | 0.001 | 0 | 0 | -0.046 | -0.72 | -0.065 | -48.986 | 0 | -0.001 | -0.009 | -28.819 | 0.22 | 0 | -0.053 | -0.048 |
| Investing Cash Flow
| 1.533 | -27.087 | -28.563 | 1.104 | -1.107 | -1.571 | -3.284 | 0.033 | -1.309 | -2.22 | -10.082 | -5.48 | -10.997 | -2.412 | -2.533 | -2.488 | -0.77 | -1.729 | -0.761 | -0.414 | -1.994 | -0.812 | -0.445 | -0.693 | -0.601 | -1.456 | -0.016 | -0.245 | -0.061 | -0.441 | -0.161 | -0.094 | -0.301 | -0.209 | -0.238 | -0.792 | -0.155 | -0.253 | -0.057 | -0.033 | 0.1 | 0.974 | 3.606 | -0.441 | 3.045 | 8.216 | 2.452 | 10.805 | 12.134 | -6.219 | -0.009 | -1.557 | -4.866 | -14.344 | -28.041 | -23.741 | 47.188 | -40.903 | 12.29 | 3.683 | -3.124 | -25.497 | 3.88 | 8.768 | -8.72 | -12.261 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -29.241 | -0.181 | -29.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.051 | -0.062 | -0.061 | -0.06 | -0.059 | -0.06 | -0.06 | -0.06 | -0.058 | -0.058 | -0.057 | -0.05 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.047 | -1.298 | -1.342 | -1.339 | -2.083 | -1.33 | -1.25 | -1.424 | -1.345 | -0.652 | -0.29 |
| Common Stock Issued
| 0.32 | -0.016 | 0.221 | 0 | -0.108 | 6.923 | 1.756 | 0.955 | 0.18 | 0.251 | 0.139 | 5.18 | 0.868 | 0.456 | 1.223 | 86.25 | 0 | 0 | 0 | 7.099 | 0 | 0 | 0 | 4.68 | 0 | 0 | 0 | 0.553 | -0.062 | 0 | 0 | 1.034 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 2.579 | 0 | 0 | 0 | -0.01 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | -0.004 | -0.047 | -0.018 | -1.419 | 0 | 0 | 0 | -1.206 | 0 | -0.217 | -0.033 | -1.007 | 0 | -0.051 | 0 | -2.799 | -0.05 | 0 | 0 | -3.14 | 0 | -0.034 | 0 | -1.636 | -0.001 | -0.025 | -0.4 | -1.098 | -0.001 | -0.001 | -1.254 | -0.557 | 0 | -0.472 | -0.113 | -0.23 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 59.227 | -0.524 | -0.521 | 0 | -0.108 | 6.923 | 1.756 | -0.612 | -0.047 | -0.018 | -1.28 | -2.754 | 0.868 | 0.456 | 0.017 | -4.664 | 0.125 | 0.125 | -0.968 | -4.615 | 1.749 | 51.993 | -2.023 | -4.369 | 2.46 | 38.742 | -2.706 | 0.091 | -0.029 | 23.334 | 0.099 | -0.94 | 0.077 | 0.43 | -1.091 | -0.236 | 0.039 | -1.183 | -0.433 | -0.171 | -0.354 | -0.113 | -0.168 | -0.753 | 0.007 | 0.018 | 0.263 | 0.295 | 0.607 | 0.193 | 0.094 | -2.476 | 0.086 | 0.905 | 1.485 | 1.315 | -0.739 | 71.183 | -1.496 | 1.012 | 5.01 | 10.016 | 30.046 | 0.113 | 0.072 | 0.121 |
| Financing Cash Flow
| 30.306 | -0.197 | 29.281 | 0 | -0.108 | 6.923 | 1.352 | 0.339 | 0.133 | 0.233 | -1.28 | 2.426 | 0.868 | 0.456 | 0.017 | 81.586 | 0.125 | 0.116 | -1.019 | 2.422 | 1.688 | 51.933 | -2.082 | 0.251 | 2.4 | 38.682 | -2.764 | 0.033 | -0.12 | 23.284 | -1.547 | 0.094 | 0.077 | 0.43 | -1.091 | 0.053 | 0.039 | -1.183 | -0.433 | 0.024 | -0.354 | -0.113 | -0.168 | -0.435 | 0.007 | 0.018 | 0.263 | 0.363 | 0.607 | 0.193 | 0.094 | 0.103 | 0.086 | 0.905 | 1.485 | -2.742 | -2.025 | 69.841 | -2.835 | -1.071 | 3.68 | 8.766 | 28.622 | -1.232 | -0.58 | -0.169 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 18.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.002 | 0 | 0.164 | -0.02 | 0.081 | -0.002 | 0.026 | -0.064 | 0.037 | -0.034 | -0.018 | -0.317 | 0.002 | -0.067 | 0.011 | 0.055 | -0.007 | 0.039 |
| Net Change In Cash
| 19.916 | -39.452 | -7.071 | -9.933 | -17.517 | -10.735 | -11.144 | 5.289 | 18.558 | -4.168 | -22.548 | -2.394 | -10.321 | -10.251 | -8.956 | 77.606 | -4.119 | -11.686 | -3.205 | -1.653 | -1.296 | 46.063 | -5.378 | -1.162 | 0.566 | 29.27 | -6.965 | 7.393 | -4.991 | 14.894 | -5.317 | 4.322 | -7.434 | 0.189 | -1.11 | 6.31 | 0.365 | -5.561 | -4.328 | 4.965 | 1.432 | -3.073 | 1.033 | -4.781 | -5.481 | 1.161 | -0.772 | 6.43 | 8.88 | -9.911 | 0.842 | -4.37 | -1.95 | -21.07 | -19.244 | -26.878 | 47.861 | 22.216 | -2.588 | 9.141 | -5.51 | -17.894 | 24.145 | 9.892 | -27.141 | -19.817 |
| Cash At End Of Period
| 39.028 | 19.112 | 58.564 | 65.635 | 76.63 | 94.147 | 104.882 | 116.026 | 110.737 | 92.179 | 96.347 | 118.895 | 121.289 | 131.61 | 141.861 | 150.817 | 73.211 | 77.33 | 89.016 | 92.221 | 93.874 | 95.17 | 49.107 | 54.485 | 55.647 | 55.081 | 25.811 | 31.219 | 23.826 | 28.817 | 13.923 | 19.24 | 14.918 | 22.352 | 22.163 | 23.273 | 16.963 | 16.598 | 22.159 | 26.487 | 21.522 | 20.09 | 23.163 | 22.13 | 26.911 | 32.392 | 31.231 | 32.003 | 25.573 | 16.693 | 26.604 | 25.762 | 30.132 | 32.082 | 53.152 | 72.396 | 99.274 | 51.413 | 29.197 | 31.785 | 22.644 | 28.154 | 46.048 | 21.903 | 27.934 | 12.429 |