Codexis, Inc.
NASDAQ:CDXS
4.99 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 65.116 | 113.984 | 116.797 | 149.117 | 90.498 | 53.039 | 31.219 | 19.24 | 23.273 | 26.487 | 22.13 | 32.003 | 25.762 | 72.396 | 31.785 | 21.903 | 55.075 | 32.246 |
Short Term Investments
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3.005 | 13.524 | 27.72 | 0 | 23.778 | 15.227 | 28.995 | 0 |
Cash and Short Term Investments
| 65.116 | 113.984 | 116.797 | 150.117 | 90.498 | 53.039 | 31.219 | 19.24 | 23.273 | 26.487 | 25.135 | 45.527 | 53.482 | 72.396 | 55.563 | 37.13 | 84.07 | 32.246 |
Net Receivables
| 19.928 | 40.873 | 37.652 | 29.288 | 20.155 | 13.502 | 11.8 | 5.924 | 7.329 | 3.87 | 5.413 | 7.545 | 18.917 | 15.333 | 7.246 | 6.193 | 6.432 | 2.754 |
Inventory
| 2.685 | 2.029 | 1.16 | 0.964 | 0.371 | 0.589 | 1.036 | 0.825 | 0.992 | 1.395 | 1.487 | 1.302 | 4.488 | 2.817 | 2.915 | 2.976 | 1.635 | 0.97 |
Other Current Assets
| 5.737 | 6.008 | 6.279 | 4.054 | 3.181 | 1.068 | 1.968 | 2.476 | 2.49 | 1.255 | 3.746 | 10.79 | 4.69 | 1.646 | -66.382 | 2.035 | 2.772 | 0.674 |
Total Current Assets
| 93.466 | 162.894 | 161.888 | 184.423 | 114.205 | 67.198 | 45.039 | 27.227 | 32.839 | 33.007 | 35.781 | 59.769 | 79.232 | 92.192 | 67.382 | 48.334 | 93.346 | 36.644 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 28.624 | 61.877 | 65.457 | 31.176 | 30.387 | 4.759 | 2.815 | 2.155 | 3.109 | 3.995 | 8.446 | 16.65 | 24.176 | 21.452 | 21.581 | 16.006 | 11.099 | 4.501 |
Goodwill
| 2.463 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.137 | 3.099 | 1.926 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.812 | 6.186 | 9.56 | 12.934 | 16.442 | 20.158 | 0.928 | 1.793 | 2.783 | 2.324 |
Goodwill and Intangible Assets
| 2.463 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 6.053 | 9.427 | 12.801 | 16.175 | 19.683 | 23.399 | 4.169 | 4.93 | 5.882 | 4.25 |
Long Term Investments
| 9.7 | 20.51 | 14.002 | 1.45 | 1.062 | 0.588 | 0.671 | 1.142 | 1.549 | 0.688 | 0.795 | 3.623 | 10.348 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.308 | 1.871 | 1.795 | 1.356 | 1.24 | 2.497 | 1.859 | 1.883 | 1.097 | 1.005 | 1.017 | 3.748 | 2.483 | 4.257 | 5.904 | 1.612 | 3.214 | 1.264 |
Total Non-Current Assets
| 43.095 | 87.499 | 84.495 | 37.223 | 34.868 | 11.085 | 8.586 | 8.421 | 11.808 | 15.115 | 23.059 | 40.196 | 56.69 | 49.108 | 31.654 | 22.548 | 20.195 | 10.015 |
Total Assets
| 136.561 | 250.393 | 246.383 | 221.646 | 149.073 | 78.283 | 53.625 | 35.648 | 44.647 | 48.122 | 58.84 | 99.965 | 135.922 | 141.3 | 99.036 | 70.882 | 113.541 | 46.659 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5.947 | 3.246 | 2.995 | 2.97 | 2.621 | 3.05 | 3.545 | 4.232 | 3.399 | 4.673 | 3.961 | 3.654 | 10.364 | 9.208 | 9.999 | 9.166 | 4.225 | 2.491 |
Short Term Debt
| -2.73 | 10.72 | 8.186 | 5.254 | 2.334 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.368 | 5.194 | 4.507 | 1.56 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.121 | 13.728 | 2.586 | 1.824 | 0.057 | 3.936 | 12.292 | 1.71 | 6.098 | 3.497 | 2.001 | 2.186 | 3.789 | 4.539 | 15.401 | 10.583 | 5.51 | 4.327 |
Other Current Liabilities
| 15.981 | 21.372 | 19.604 | 14.933 | 10.376 | 9.885 | 9.115 | 6 | 4.888 | 5.565 | 5.237 | 10.443 | 14.139 | 13.737 | 18.208 | 17.458 | 19.935 | 5.294 |
Total Current Liabilities
| 35.83 | 49.066 | 33.371 | 24.981 | 15.388 | 17.113 | 24.952 | 12.367 | 14.841 | 13.735 | 11.2 | 16.283 | 28.292 | 27.484 | 48.976 | 42.401 | 34.177 | 13.672 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 12.243 | 38.278 | 43.561 | 22.324 | 24.951 | 0.061 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.574 | -124.259 | 12.9 | 2.513 |
Deferred Revenue Non-Current
| 0.64 | 16.881 | 3.749 | 2.967 | 1.987 | 3.352 | 1.501 | 1.066 | 3.12 | 3.813 | 1.114 | 1.299 | 1.485 | 5.074 | 9.343 | 13.632 | 18.865 | 3.145 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.885 | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 132.746 | 132.746 | 77.513 |
Other Non-Current Liabilities
| 1.233 | 1.371 | 1.311 | 1.271 | 1.23 | 1.451 | 2.323 | 3.116 | 3.807 | 4.263 | 5.044 | 3.943 | 3.455 | 1.381 | 1.307 | -130.006 | 2.321 | 2.582 |
Total Non-Current Liabilities
| 14.116 | 56.53 | 48.621 | 26.562 | 28.168 | 4.864 | 4.126 | 4.182 | 6.927 | 8.076 | 6.157 | 5.242 | 4.94 | 6.455 | 13.224 | 157.605 | 166.832 | 85.753 |
Total Liabilities
| 49.946 | 105.596 | 81.992 | 51.543 | 43.556 | 21.977 | 29.078 | 16.549 | 21.768 | 21.811 | 17.357 | 21.525 | 33.232 | 33.939 | 62.2 | 200.006 | 201.009 | 99.425 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.3 | 0 | 0 | 0 | 0 |
Common Stock
| 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0 | 0 | 0 |
Retained Earnings
| -497.53 | -421.29 | -387.698 | -366.419 | -342.409 | -330.474 | -315.065 | -292.069 | -283.511 | -275.93 | -256.859 | -215.556 | -184.699 | -168.149 | -159.608 | -139.319 | -94.192 | -55.215 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | 0 | 0.405 | -0.142 | -0.032 | -0.136 | -0.407 | -0.034 | -0.252 | 0.139 | 0.537 | -0.052 |
Other Total Stockholders Equity
| 584.138 | 566.081 | 552.083 | 536.516 | 447.92 | 386.775 | 340.079 | 311.164 | 305.981 | 302.379 | 298.37 | 294.128 | 287.792 | 275.54 | 264.736 | 10.056 | 6.187 | 2.501 |
Total Shareholders Equity
| 86.615 | 144.797 | 164.391 | 170.103 | 105.517 | 56.306 | 24.547 | 19.099 | 22.879 | 26.311 | 41.483 | 78.44 | 102.69 | 107.361 | 36.836 | -129.124 | -87.468 | -52.766 |
Total Equity
| 86.615 | 144.797 | 164.391 | 170.103 | 105.517 | 56.306 | 24.547 | 19.099 | 22.879 | 26.311 | 41.483 | 78.44 | 102.69 | 107.361 | 36.836 | -129.124 | -87.468 | -52.766 |
Total Liabilities & Shareholders Equity
| 136.561 | 250.393 | 246.383 | 221.646 | 149.073 | 78.283 | 53.625 | 35.648 | 44.647 | 48.122 | 58.84 | 99.965 | 135.922 | 141.3 | 99.036 | 70.882 | 113.541 | 46.659 |