ChromaDex Corporation (CDXC) - Cash Flow Statement

Home
CDXC
Financials

3.7 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Operating Activities:
Net Income Numbers are in millions	-4.938	-16.54	-27.128	-19.925	-32.147	-33.316	-11.378	-2.928	-2.771	-5.388	-4.42	-11.662	-7.895	-2.052	-0.908	-2.104	-0.038
Depreciation & Amortization Numbers are in millions	1.705	1.884	1.626	1.513	1.523	0.842	0.716	0.42	0.331	0.258	0.27	0.344	0.399	0.387	0.395	0.376	0
Deferred Income Tax Numbers are in millions	-1.669	0	0.046	-2.177	2.235	-0.131	-5.874	1.033	0.369	0.066	-1.177	-2.701	0	-1.241	0	0	0
Stock Based Compensation Numbers are in millions	4.751	5.739	6.195	6.936	7.172	6.371	4.605	1.194	1.978	2.917	1.288	2.703	2.969	1.262	0.206	0.121	0
Change In Working Capital Numbers are in millions	4.562	-6.014	-4.191	3.692	0.427	5.191	2.006	-2.765	-2.206	-0.483	-1.155	-1.507	0.295	-2.28	-0.088	-0.347	-0
Accounts Receivables Numbers are in millions	2.255	-3.319	-2.578	2.057	-0.044	1.111	0.937	-4.115	-0.874	-1.068	1.119	-1.217	0.278	-0.504	-0.149	0.026	0
Inventory Numbers are in millions	0.152	-1.076	-1.918	-0.148	-3.286	-2.453	2.177	0.241	-4.439	-1.53	-0.466	-2.3	-1.483	-0.5	-0.211	-0.214	0
Accounts Payables Numbers are in millions	0.553	-0.744	0.978	-0.181	0.078	5.829	-2.364	-0.246	2.772	2.157	-1.618	1.178	1.736	-0.034	0.104	-0.056	-0
Other Working Capital Numbers are in millions	1.602	-0.875	-0.673	1.964	3.679	0.704	1.255	1.354	0.335	-0.042	-0.189	0.832	-0.236	-1.242	0.168	-0.103	0
Other Non Cash Items Numbers are in millions	2.631	-0.167	-0.711	-0.639	0.351	0.135	0.121	0.11	0.188	0.05	1.288	2.703	0.134	1.262	-0.001	0.033	0
Operating Cash Flow Numbers are in millions	7.042	-15.098	-24.163	-10.6	-20.439	-20.908	-9.804	-2.937	-2.111	-2.58	-3.906	-10.12	-4.099	-2.662	-0.396	-1.921	-0.038
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.148	-0.334	-0.409	-0.142	-0.753	-1.452	-1.351	-1.725	-0.648	-0.252	-0.226	-0.077	-0.177	-0.199	-0.184	-0.496	0
Acquisitions Net Numbers are in millions	0.005	0	0	0	0	0	5.953	0	0	1.842	0.225	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	-0.023	0	-0.323	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.005	0	0	-0.023	0.504	-0.323	5.953	-0.22	-0.123	1.713	1	-0.052	0	0	0.005	0	0
Investing Cash Flow Numbers are in millions	-0.143	-0.334	-0.409	-0.165	-0.249	-1.775	4.602	-1.725	-0.648	1.59	0.999	-0.077	-0.177	-0.199	-0.179	-0.496	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.015	-0.016	-0.031	-0.272	-0.276	-0.196	-0.608	-5.222	-0.211	-0.171	-0.108	-0.086	-0.082	-0.063	-0.078	-0.075	0
Common Stock Issued Numbers are in millions	0	7.747	26.74	4.856	7.838	0.529	46.594	6.434	1.975	0	2.98	10.23	0	3.487	0	4.265	0.001
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	-0.404	0	0	0	0	0	-0.008	0	0	0	-0.96	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.075	-0.077	9.385	4.066	17.16	0.51	2.963	5.976	2.58	2.864	1.777	0.161	2.551	1.192	0	0.008	0
Financing Cash Flow Numbers are in millions	-0.015	7.654	36.094	8.65	16.884	-0.09	48.949	0.754	4.344	2.694	4.649	10.296	2.469	4.616	-0.078	3.239	0.001
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	6.884	-7.778	11.522	-2.115	-3.804	-22.773	43.746	-3.907	1.585	1.703	1.741	0.1	-1.806	1.755	-0.654	0.822	-0.038
Cash At End Of Period Numbers are in millions	27.325	20.441	28.219	16.697	18.812	22.616	45.389	1.642	5.55	3.965	2.261	0.52	0.42	2.226	0.471	1.126	0.001

ChromaDex Corporation

NASDAQ:CDXC Add to watchlist

NASDAQ:CDXC