ChromaDex Corporation
NASDAQ:CDXC
7.25 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 27.325 | 20.241 | 28.019 | 16.497 | 18.812 | 22.616 | 45.389 | 1.642 | 5.55 | 3.965 | 2.261 | 0.52 | 0.42 | 2.226 | 0.471 | 1.126 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.325 | 20.241 | 28.019 | 16.497 | 18.812 | 22.616 | 45.389 | 1.642 | 5.55 | 3.965 | 2.261 | 0.52 | 0.42 | 2.226 | 0.471 | 1.126 | 0.001 |
Net Receivables
| 5.234 | 8.482 | 5.226 | 2.694 | 2.175 | 4.415 | 5.338 | 5.852 | 2.451 | 1.907 | 1.054 | 1.941 | 0.724 | 1.002 | 0.498 | 0.349 | 0 |
Inventory
| 14.525 | 14.677 | 13.601 | 11.683 | 11.535 | 8.249 | 5.796 | 7.913 | 8.174 | 3.734 | 2.204 | 5.205 | 2.906 | 1.423 | 0.923 | 0.712 | 0 |
Other Current Assets
| 2.45 | 2.967 | 1.859 | 1.145 | 0.996 | 0.577 | 0.655 | 0.33 | 0.374 | 0.293 | 0.271 | 0.261 | 0.904 | 0.244 | 0.116 | 0.113 | 0 |
Total Current Assets
| 49.534 | 46.567 | 48.905 | 32.219 | 33.518 | 36.534 | 57.178 | 15.737 | 16.548 | 9.899 | 5.791 | 7.927 | 4.953 | 4.895 | 2.008 | 2.299 | 0.001 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4.537 | 6.322 | 7.355 | 4.432 | 4.656 | 3.585 | 2.872 | 3.111 | 1.789 | 1.265 | 1.063 | 0.936 | 1.172 | 1.303 | 1.203 | 1.294 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.51 | 0.671 | 0.857 | 1.082 | 1.311 | 1.547 | 1.651 | 0.486 | 0.354 | 0.296 | 0.202 | 0.136 | 0.1 | 0.278 | 0.321 | 0.445 | 0 |
Goodwill and Intangible Assets
| 0.51 | 0.671 | 0.857 | 1.082 | 1.311 | 1.547 | 1.651 | 0.486 | 0.354 | 0.296 | 0.202 | 0.136 | 0.1 | 0.278 | 0.321 | 0.445 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.323 | 0.75 | 0.02 | 0 | 0 | 1.888 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.323 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.383 | 0.497 | 0.723 | 0.625 | 0.762 | 0.566 | 1.022 | 0.397 | 0.059 | 0.149 | 0.043 | 0.035 | 0.044 | 0.031 | 0.032 | 0.045 | 0 |
Total Non-Current Assets
| 5.43 | 7.49 | 8.935 | 6.139 | 6.729 | 5.698 | 5.545 | 4.015 | 2.202 | 1.71 | 3.196 | 1.107 | 1.317 | 1.612 | 1.557 | 1.784 | 0 |
Total Assets
| 54.964 | 54.057 | 57.84 | 38.358 | 40.247 | 42.232 | 62.724 | 19.752 | 18.749 | 11.608 | 8.987 | 9.035 | 6.27 | 6.507 | 3.565 | 4.083 | 0.001 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10.232 | 9.679 | 10.423 | 9.445 | 9.626 | 9.548 | 3.718 | 5.978 | 6.224 | 3.452 | 1.441 | 3.428 | 2.25 | 0.515 | 0.548 | 0.444 | 0 |
Short Term Debt
| 0.702 | 0.696 | 0.548 | 0.62 | 0.853 | 0.173 | 0.196 | 0.255 | 1.748 | 0.372 | 0.139 | 0.077 | 0.077 | 0.079 | 0.028 | 0.078 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.195 | 0.157 | 0.161 | 0.278 | 0.169 | 0.275 | 0.314 | 0.389 | 0.272 | 0.234 | 0.546 | 0.31 | 0.2 | 0.175 | 0.127 | 0.034 | 0 |
Other Current Liabilities
| -0.739 | -2.342 | -3.942 | -3.312 | -5.211 | -5.104 | 0.141 | -3.732 | -4.882 | -2.528 | -0.729 | -2.481 | -1.435 | -0.144 | 0.9 | 1.072 | -0 |
Total Current Liabilities
| 20.622 | 17.869 | 17.613 | 16.476 | 15.063 | 14.44 | 8.088 | 8.869 | 9.587 | 4.981 | 2.838 | 4.763 | 3.343 | 1.139 | 2.152 | 2.073 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2.575 | 3.561 | 4.154 | 1.017 | 0.866 | 0.137 | 0.31 | 0.344 | 3.79 | 2.491 | 0.28 | 0.148 | 0.165 | 0.198 | 0.046 | 0.074 | 0 |
Deferred Revenue Non-Current
| 3.311 | 3.955 | 4.346 | 4.441 | 3.873 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0.201 | 0.234 | 0.32 | 0.186 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -3.955 | -4.346 | -4.441 | -3.873 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 3.955 | 4.346 | 4.441 | 3.873 | 0.477 | 0.492 | 0.565 | 0.098 | 0.138 | 0.203 | 0.13 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.886 | 7.516 | 8.5 | 5.458 | 4.739 | 0.614 | 0.802 | 0.909 | 3.888 | 2.629 | 0.483 | 0.278 | 0.366 | 0.432 | 0.366 | 0.261 | 0 |
Total Liabilities
| 26.508 | 25.385 | 26.113 | 21.934 | 19.802 | 15.054 | 8.89 | 9.778 | 13.475 | 7.61 | 3.321 | 5.041 | 3.709 | 1.571 | 2.518 | 2.334 | 0 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.075 | 0.074 | 0.068 | 0.062 | 0.06 | 0.055 | 0.055 | 0.038 | 0.108 | 0.105 | 0.105 | 0.092 | 0.073 | 0.061 | 0.029 | 0.029 | 0.001 |
Retained Earnings
| -190.46 | -185.493 | -168.953 | -141.825 | -121.9 | -89.753 | -56.601 | -45.224 | -42.295 | -39.524 | -34.136 | -29.717 | -18.054 | -10.159 | -8.108 | -7.2 | -0.04 |
Accumulated Other Comprehensive Income/Loss
| -0.004 | -0.003 | -0.002 | -0.003 | 0 | -2.051 | -1.446 | -3.142 | -2.91 | -2.801 | -2.65 | -2.4 | 0 | -1.76 | -1.51 | 0 | 0 |
Other Total Stockholders Equity
| 218.845 | 214.094 | 200.614 | 158.19 | 142.285 | 118.927 | 111.826 | 58.302 | 50.372 | 46.219 | 42.347 | 36.018 | 20.543 | 16.795 | 10.636 | 8.92 | 0.039 |
Total Shareholders Equity
| 28.456 | 28.672 | 31.727 | 16.424 | 20.445 | 27.178 | 53.834 | 9.974 | 5.275 | 3.998 | 5.665 | 3.993 | 2.561 | 4.936 | 1.047 | 1.749 | 0 |
Total Equity
| 28.456 | 28.672 | 31.727 | 16.424 | 20.445 | 27.178 | 53.834 | 9.974 | 5.275 | 3.998 | 5.665 | 3.993 | 2.561 | 4.936 | 1.047 | 1.749 | 0 |
Total Liabilities & Shareholders Equity
| 54.964 | 54.057 | 57.84 | 38.358 | 40.247 | 42.232 | 62.724 | 19.752 | 18.749 | 11.608 | 8.987 | 9.035 | 6.27 | 6.507 | 3.565 | 4.083 | 0.001 |