Cryo-Cell International, Inc.
NASDAQ:CCEL
7.15 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.052 | 0.656 | 0.556 | -11.19 | 0.681 | 0.221 | 0.767 | 0.838 | 0.467 | 0.635 | 0.832 | -0.637 | 0.856 | 1.171 | 0.694 | 1.2 | 0.784 | 0.953 | 0.687 | 0.845 | 1.116 | 0.054 | 0.276 | 0.891 | 0.245 | 0.54 | -2.53 | 0.679 | 0.652 | 0.497 | 0.487 | 0.809 | -2.644 | 0.637 | -0.123 | -0.219 | 7.83 | 0.21 | 0.286 | -0.296 | 0.237 | 0.216 | 0.397 | -0.167 | 0.194 | -0.244 | 0.244 | -0.854 | -0.547 | -3.225 | -1.682 | -0.124 | -2.382 | 0.177 | 0.233 | 0.394 | 2.344 | 0.354 | 0.319 | -0.278 | 0.435 | 0.732 | 0.536 | 0.032 | -0.189 | -0.356 | -0.247 | -1.667 | -1.148 | -1.403 | -0.787 | -0.927 | -1.08 | -0.86 | 0.056 | 0.142 | 0.597 | 0.116 | 0.179 | 0.159 | 1.859 | 0.608 | 0.214 | -4.399 | -0.889 | -1.274 | -0.959 | -3.559 | -1.542 | -0.273 | 0.047 | 0.273 | 0.272 | 0.642 | -0.288 | -0.552 | -0.344 | -0.242 | -0.352 | 0.2 | -0.3 | -0.1 | -0.4 | -1.5 | 0.2 | -0.5 | -0.5 | -0.8 | -0.4 | -0.3 | -0.1 |
Depreciation & Amortization
| 0.332 | 0.188 | 0.161 | 0.41 | 0.42 | 0.431 | 0.449 | 0.448 | 0.447 | 0.442 | 0.473 | 0.403 | 0.396 | 0.388 | 0.139 | 0.154 | 0.16 | 0.16 | 0.162 | 0.097 | 0.096 | 0.103 | 0.105 | 0.103 | 0.094 | 0.06 | 0.06 | 0.058 | 0.058 | 0.056 | 0.058 | 0.064 | 0.075 | 0.073 | 0.075 | 0.066 | 0.061 | 0.055 | 0.059 | 0.09 | 0.095 | 0.096 | 0.096 | 0.094 | 0.094 | 0.101 | 0.105 | 0.155 | 0.104 | 0.098 | 0.11 | 0.151 | 0.16 | 0.143 | 0.126 | 0.143 | 0.147 | 0.145 | 0.146 | 0.165 | 0.171 | 0.165 | 0.171 | 0.167 | 0.168 | 0.168 | 0.175 | 0.184 | 0.185 | 0.188 | 0.185 | 0.232 | 0.184 | 0.154 | 0.155 | 0.158 | 0.152 | 0.145 | 0.142 | 0.288 | 0.134 | 0.112 | 0.124 | 0.153 | 0.107 | 0.095 | 0.098 | 0.387 | 0.16 | 0.128 | 0.128 | 0.266 | 0.082 | 0.088 | 0.077 | 0.211 | 0.039 | 0.031 | 0.031 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.059 | 0 | 0.059 | 10.4 | -0.062 | 0.43 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0.165 | 0.027 | 0.093 | -0.023 | 0.234 | 0.303 | 0.098 | -1.517 | 0.202 | 2.477 | 0.241 | -0.739 | 0.094 | -0.024 | 3.047 | -0.848 | 0.007 | 0.046 | 0.102 | -1.07 | -0.842 | -0.253 | -0.06 | -0.413 | 0 | 0.087 | -0.042 | 0.362 | 0.543 | 0.259 | 0.123 | 0.225 | 0.335 | 0.527 | 0.035 | -5.207 | 0 | 0 | 3.084 | 1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | -0.057 | 0 | 0.243 | 0.09 | 0 | -0.205 | 0.124 | 0.081 | 0 | -0.093 | 0.039 | 0.054 | 0 | -0.093 | 0.039 | 0.054 | 0 | -0.234 | 0.234 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.146 | 0.178 | 0.307 | 0.175 | 0.172 | 0.156 | 0.313 | 0.151 | 0.161 | 0.117 | 0.032 | 0.068 | 0.081 | 0.068 | 0.085 | 0.171 | 0.162 | 0.064 | 0.224 | 0.158 | 0.014 | 0.087 | 0.139 | 0.155 | 0.055 | -0.287 | 0.556 | 0.263 | 0.238 | 0.394 | 0.077 | 0.951 | 0.433 | 0.136 | 0.252 | 0.298 | 0.06 | 0.054 | 0.191 | 0.149 | 0.048 | 0.056 | 0.152 | 0.047 | 0.063 | 0.072 | 0.09 | 0.252 | 0.054 | 0.76 | 0.259 | -0.078 | 0.314 | 0.034 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.074 | 0 | -0.117 | -0.081 | 0 | 0.198 | -0.117 | -0.081 | 0 | 0.093 | -0.039 | -0.054 | 0 | 0.093 | -0.039 | -0.054 | 0 | 0.234 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.053 | 0.58 | -1.441 | 4.53 | 0.604 | 0.768 | 0.083 | 2.656 | 0.955 | 0.532 | 0.107 | 2.205 | 0.873 | 0.3 | 1.479 | 3.227 | -0.233 | -0.709 | 1.471 | 1.472 | 1.332 | -1.153 | 0.63 | 0.624 | 1.741 | -0.397 | 0.463 | 1.851 | 0.323 | 0.928 | -0.329 | 1.597 | -0.275 | 0.515 | -0.295 | 1.02 | 0.161 | 1.042 | -0.355 | -0.211 | -0.02 | -0.214 | -1.027 | -0.267 | -0.996 | 0.055 | -0.058 | 0.47 | 0.398 | -0.327 | 0.069 | -0.405 | 1.784 | -0.439 | -0.247 | -0.205 | 0.308 | -0.149 | -0.552 | 0.497 | 0.673 | -0.435 | 0.197 | 0.125 | 0.127 | -0.063 | -0.194 | 1.076 | -0.045 | -0.051 | -0.906 | 0.853 | 0.65 | 0.451 | 0.411 | 1.025 | 0.273 | 0.286 | 0.032 | 1.251 | -0.575 | 0.298 | -0.205 | 0.978 | -0.099 | 0.685 | 0.137 | 0.633 | 0.142 | 0.308 | -0.136 | -0.595 | 0.385 | -1.31 | -0.16 | 0.776 | 0.434 | -0.055 | 0.017 | -0.1 | -0.2 | -0.3 | -0.2 | -0.7 | 0.5 | -0.4 | -0.1 | -0.5 | -0.7 | 0.4 | 0.3 |
Accounts Receivables
| -0.4 | -0.376 | -0.439 | -0.458 | -0.069 | -0.376 | -0.665 | -0.992 | -0.431 | -0.234 | -0.063 | -0.069 | -0.4 | 0.409 | 0.593 | 0.079 | -0.629 | -0.456 | 0.178 | -0.389 | -0.332 | -0.209 | -0.067 | -0.543 | -0.926 | -0.008 | 0.128 | -0.344 | -0.221 | -0.086 | -0.499 | 0.277 | -0.883 | -0.668 | -0.351 | 0.554 | -0.332 | 0.36 | -0.269 | -0.512 | -0.393 | -0.605 | -0.53 | -0.997 | -0.221 | -0.201 | 0.102 | -0.104 | 0.001 | -0.276 | -0.143 | -1.639 | 0.649 | -0.751 | -0.305 | -0.377 | 0.061 | -0.327 | 0.019 | -0.118 | -0.086 | -0.628 | 0.349 | -0.463 | 0 | 0 | 0.708 | 0 | 0 | 0 | -0.485 | -0.376 | 0 | 0 | 0.097 | -0.204 | 0 | 0 | -0.075 | -0.417 | 0 | 0 | -0.197 | -0.242 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.086 | 0.073 | 0.05 | 0.133 | -0.184 | 0.181 | 0.23 | 0.187 | 0.112 | 0.157 | 0.034 | -0.091 | 0.193 | -0.002 | 0.11 | 0.217 | -0.056 | 0.223 | 0.07 | -0.053 | 0.014 | 0.108 | -0.097 | 0.134 | 0.292 | -0.05 | -0.06 | 0.021 | -0.039 | -0.01 | 0.075 | 0.05 | 0.049 | 0.039 | -0.023 | 0.063 | -0.243 | 0.218 | -0.515 | 0.02 | -0.036 | 0.13 | -0.043 | 0.561 | -1.041 | 0.177 | -0.204 | 0.974 | -0.156 | 0 | -0.169 | 0.078 | 0 | -0.008 | -0.07 | 0 | 0 | 0 | -0.473 | 0.468 | 0 | 0 | 0.061 | 0.067 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0.139 | 0.321 | 0 | 0 | -0.321 | 0.018 | 0 | 0 | -0.018 | 0.009 | 0 | 0 | -0.009 | -0.059 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.306 | 0.331 | -0.931 | 0.139 | -0.059 | 0.388 | 0.222 | -0.187 | 0.07 | -0.125 | 0.358 | 0.491 | -0.237 | 0.376 | -0.097 | 0.057 | -0.052 | -0.429 | 0.012 | 0.356 | -0.016 | 0.019 | -0.251 | 0.142 | 0.007 | -0.085 | -0.731 | 0.565 | 0.178 | -0.335 | 0.035 | -0.12 | 0.103 | -0.01 | 0.357 | -0.12 | 0.193 | -0.08 | 0.343 | -0.046 | -0.122 | -0.266 | 0.231 | -0.05 | -0.033 | -0.167 | 0.235 | -0.377 | 0.405 | -0.232 | 0.402 | -0.164 | -0.342 | -0.112 | 0.276 | 0 | 0 | -0.122 | 0.11 | -0.086 | 0 | 0 | -0.202 | -0.234 | 0 | 0 | -0.822 | 0 | 0 | 0 | -0.526 | -0.227 | 0 | 0 | 0.223 | -0.097 | 0 | 0 | 0.093 | -0.064 | 0 | 0 | 0.206 | -0.083 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.061 | 1.503 | -0.12 | 4.716 | 0.916 | 0.576 | 0.297 | 3.649 | 1.204 | 0.734 | -0.222 | 1.875 | 1.317 | -0.484 | 0.873 | 2.873 | 0.503 | -0.046 | 1.211 | 1.557 | 1.665 | -1.07 | 1.045 | 0.89 | 2.368 | -0.254 | 1.125 | 1.609 | 0.405 | 1.36 | 0.06 | 1.391 | 0.456 | 1.154 | -0.278 | 0.522 | 0.543 | 0.544 | 0.086 | 0.327 | 0.531 | 0.527 | -0.686 | 0.218 | 0.299 | 0.246 | -0.191 | -0.024 | 0.147 | -0.05 | -0.022 | 1.234 | 1.135 | 0.432 | -0.148 | 0.172 | 0.248 | 0.178 | -0.209 | 0.233 | 0.759 | 0.194 | -0.011 | 0.125 | 0.127 | -0.063 | -0.013 | 1.076 | -0.045 | -0.051 | -0.034 | 0.853 | 0.65 | 0.451 | 0.411 | 1.025 | 0.273 | 0.286 | 0.032 | 1.251 | -0.575 | 0.298 | -0.205 | 0.978 | -0.099 | 0.685 | 0.137 | 0.633 | 0.142 | 0.308 | -0.136 | -0.595 | 0.385 | -1.31 | -0.16 | 0.776 | 0.434 | -0.055 | 0.017 | -0.1 | -0.2 | -0.3 | -0.2 | -0.7 | 0 | -0.4 | -0.1 | -0.5 | -0.7 | 0.4 | 0.3 |
Other Non Cash Items
| -0.146 | 0.002 | 0 | -0.98 | 0.128 | -0.018 | 0.031 | -1.663 | 0.659 | 0.221 | 0.063 | -0.169 | -0.313 | -0.416 | 0.172 | -1.752 | 0.945 | 0.05 | -0.027 | 0.144 | 0.018 | -1.01 | 0.397 | -0.189 | 0.536 | 0.141 | 0.096 | 0.108 | -0.054 | 0.032 | 0.034 | 0.211 | 3.492 | 0.136 | 0.252 | 1.235 | -7.079 | 0.054 | 0.191 | 0.149 | 0.048 | 0.056 | 0.152 | 0.047 | 0.063 | 0.072 | 0.09 | 5.507 | 0.416 | 2.151 | -1.682 | -0.332 | 0.66 | 0.119 | 0.126 | 0.303 | -1.621 | 0.239 | 0.025 | 0.146 | 0.195 | 0.227 | 0.15 | 0.113 | 0.245 | 0.207 | 0.12 | 0.086 | 0.132 | 0.196 | 0.236 | 0.047 | 0.257 | 0.246 | 0.089 | 0.025 | 0.161 | -0.307 | 0.093 | 0.188 | 0.077 | 0.107 | 0.01 | 3.295 | 0.32 | 0.04 | 0.04 | 2.521 | 0.899 | 0.096 | 0.264 | 1.075 | 0.133 | 0.044 | 0.274 | 0.043 | 0.137 | 0.031 | 0.034 | 0.3 | 0.4 | 0.1 | -0.1 | 1.5 | -0.9 | 0.6 | 0.1 | 0.6 | 0.6 | -0.1 | 0 |
Operating Cash Flow
| 2.437 | 1.773 | -0.357 | 3.344 | 1.942 | 1.989 | 1.644 | 2.43 | 2.689 | 1.947 | 1.507 | 1.667 | 2.059 | 1.537 | 2.662 | 2.977 | 2.052 | 0.822 | 2.616 | 1.199 | 2.779 | 0.559 | 1.787 | 0.844 | 2.765 | 0.032 | 1.692 | 2.112 | 1.224 | 1.954 | 0.429 | 2.563 | 1.08 | 1.243 | 0.101 | 1.988 | 1.032 | 1.503 | 0.329 | 0.243 | 0.95 | 0.468 | -0.107 | -0.022 | -0.246 | 0.584 | 0.506 | 0.321 | 0.425 | -0.543 | 0.158 | 0.359 | 0.221 | 0.001 | 0.238 | 0.635 | 1.177 | 0.588 | -0.062 | 0.531 | 1.474 | 0.689 | 1.054 | 0.437 | 0.351 | -0.044 | -0.13 | -0.321 | -0.75 | -1.062 | -1.272 | 0.205 | 0.019 | -0.009 | 0.71 | 1.35 | 1.183 | 0.24 | 0.446 | 1.885 | 1.495 | 1.125 | 0.143 | 0.026 | -0.562 | -0.453 | -0.685 | -0.019 | -0.341 | 0.259 | 0.302 | 1.019 | 0.872 | -0.536 | -0.097 | 0.478 | 0.266 | -0.235 | -0.27 | 0.4 | -0.1 | -0.2 | -0.6 | -0.6 | -0.2 | -0.3 | -0.5 | -0.7 | -0.5 | 0 | 0.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.319 | -2.685 | -0.458 | -1.982 | -3.424 | -1.857 | -0.376 | 0.025 | -11.239 | -0.307 | -5.648 | -0.291 | -1.532 | -4.967 | -0.162 | -0.048 | -0.352 | -0.043 | -0.007 | -0.155 | -0.098 | -0.36 | -0.049 | -0.038 | -0.155 | 0 | -0.454 | -0.043 | -0.051 | -0.002 | -0.003 | -0.044 | -0.006 | -0.262 | -0.031 | -0.054 | -0.014 | -0.018 | -0.023 | -0.027 | -0.02 | -0.063 | -0.011 | -0.123 | -0.009 | -0.159 | -0.106 | 0.003 | -0.021 | -0.045 | -0.091 | -0.034 | -0.198 | -0.133 | -0.23 | -0.085 | -0.234 | -0.225 | -0.043 | -0.266 | -0.243 | -0.058 | -0.062 | -0.177 | -0.038 | -0.043 | -0.035 | -0.063 | -0.111 | -0.094 | -0.401 | -0.501 | -0.104 | -0.295 | -0.096 | -0.088 | -0.099 | -0.281 | -0.241 | -1.43 | -0.52 | -0.062 | -0.231 | -0.048 | -0.041 | -0.009 | -0.088 | -0.251 | -0.32 | -0.359 | -0.209 | -0.243 | -0.089 | -0.269 | -0.065 | -0.147 | -0.098 | -0.073 | -0.193 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.5 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | -0.533 | 0.133 | 0.4 | 0 | -1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | -0.212 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | 0 | 0.141 | 0 | 0.014 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.905 | -0.111 | -0.744 | 0 | -0 | -0.065 | -1.018 | 1.142 | 0 | -0.737 | -0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | -0.157 | -0.004 | 0 | 0 | 0.004 | 0.02 | 0.018 | -0.041 | -0.062 | -0.006 | -0.006 | -0.018 | -0.028 | 0.001 | -0.001 | 0 | 0 | 0.048 | 0.012 | -0.04 | -0.02 | -0.249 | -0.845 | -0.032 | -0.19 | -1.01 | 0 | -1.01 | 0 | -1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.558 | 0.042 | 0.86 | -0.577 | 0.038 | 0.348 | 0.191 | 0.021 | 0.013 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.008 | 0 | 0.006 | 1.002 | -0.13 | 0.11 | 0 | 0.02 | 0 | 0.853 | 0 | 0.01 | 0.975 | 0.2 | 0.975 | 0 | 0.002 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0.095 | 0.395 | 0.031 | 0.202 | 0 | 0 | 0.39 | 0 | 0.01 | 0.2 | 2.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.133 | 0 | 0 | 1.11 | -0.133 | -0.4 | 0 | 1.87 | 0 | 0 | -5 | 0 | 0 | 0 | -0.15 | 0 | 0.708 | 0 | 0 | -0.029 | -0.035 | -0.031 | 0.067 | -0.031 | -10.592 | 0.015 | -0.2 | 0.03 | -0.012 | 0.036 | 0.136 | -0.028 | 0.021 | 0.138 | -0 | -0.021 | -0.011 | -0.208 | -0 | -0 | -0 | 0.74 | 0.024 | 0.415 | 1.085 | 0.048 | 0.057 | 0.072 | 0.052 | -0.013 | -0.012 | 2.52 | -2.5 | 0 | -0.02 | 0.188 | -0.141 | 0 | -0.014 | -0.144 | 0 | -0.035 | -0.062 | -0.069 | 0 | -0.09 | 0 | 0 | 0 | -0.002 | 0 | 1.004 | 0 | -0.99 | 0.005 | 0.005 | 0 | 0.366 | 0.018 | 0.004 | -0.229 | 0 | 0.003 | -0.3 | 0.317 | 0 | 0 | -3.08 | -0.025 | 0.022 | 0 | 0.967 | -1.806 | 0.293 | -0.051 | -1.176 | -0.004 | -0.081 | -0.015 | -0.1 | -0.1 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.4 | -0.1 | 0 | 0 |
Investing Cash Flow
| -0.666 | -2.755 | -0.341 | -1.982 | -3.386 | -1.575 | -1.202 | 1.916 | -11.226 | 0.084 | -6.053 | -0.291 | -1.532 | -4.967 | -0.162 | 0.052 | 0.356 | -0.043 | -0.007 | -0.184 | -0.133 | -0.391 | 0.018 | -0.069 | -10.746 | 0.015 | -0.482 | -0.013 | -0.062 | 0.034 | 0.134 | -0.073 | 0.015 | -0.124 | -0.188 | -0.238 | -0.237 | -0.226 | -0.019 | -0.045 | -0.04 | 0.599 | -0.124 | 0.286 | 1.07 | -0.129 | -0.077 | 0.075 | 0.03 | -0.052 | 0.911 | 0.014 | -2.576 | -0.173 | -0.23 | -0.146 | -0.226 | -0.225 | -0.223 | -0.266 | -0.043 | -0.093 | -0.062 | -0.175 | -0.071 | -0.133 | -0.035 | -0.063 | -0.111 | -0.096 | -0.401 | -0.501 | -0.104 | -1.19 | 0.304 | -0.052 | 0.103 | 0.085 | -0.223 | -1.426 | -0.749 | -0.052 | -0.028 | 1.751 | 0.276 | -0.009 | -0.088 | -3.33 | -0.345 | -0.337 | -0.209 | 0.724 | -1.896 | 0.024 | -0.116 | -1.223 | -0.127 | -0.155 | -0.208 | -0.4 | -0.1 | 0 | 0 | 0.3 | 0 | 0 | -0.1 | 0.4 | -0.1 | -0.5 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.028 | -2.212 | -0.241 | -1.541 | -0.039 | -0.047 | -0.53 | -5.439 | -0.358 | -0.775 | -0.775 | -0.775 | -0.775 | -0.775 | -1.775 | -0.775 | -0.775 | -0.775 | -0.775 | -0.775 | -1.775 | -0.775 | -0.775 | -1.775 | -0.517 | -0.5 | -0.5 | -0.5 | -1.15 | -0.5 | -0.5 | -0.5 | -0.133 | -0.8 | -0.075 | -0.074 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.009 | 0.027 | 0.154 | 0.01 | 0.015 | 0 | 0.002 | 0.216 | 0 | 0 | 0 | 0.392 | -0.522 | 0.522 | 0.043 | -1.469 | 3.582 | 0.2 | 0.081 | 0 | 0.083 | 1.981 | 0.434 | -0.9 | 0.2 | -0.5 | 1.5 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.016 | -1.237 | -0.17 | 0.799 | -0.008 | -0.548 | -0.243 | -0.127 | -0.267 | -0.596 | -0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.315 | -0.089 | -0.138 | -10.225 | -0.035 | -0.408 | -0.259 | -1.994 | -0.913 | -0.039 | -0.376 | -0.887 | -0.955 | -0.452 | -0.067 | -0.004 | -0.421 | -0.247 | -0.232 | -0.07 | -0.647 | -0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.001 | 0 | 0.709 | 0.349 | 0.95 | -0.068 | -0.53 | 2.175 | 16.956 | 0 | 0.032 | -0.039 | 0 | 0.875 | 0.192 | 0 | -1.945 | 0 | 0.041 | -1.037 | 0 | 0 | 0.006 | 0 | 8.997 | 0.003 | 0.002 | 0.013 | 0 | 0.018 | 0.033 | -0.379 | 6.774 | 0.65 | -0.075 | 0.016 | 0.005 | 0 | 0 | 0.008 | 0.022 | 0.049 | 0 | 0 | 0.003 | 0.012 | 0 | -0.194 | -0.478 | -0.276 | -2.3 | -0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.08 | -0.028 | -0.025 | -0.027 | -0.023 | -0.024 | -0.047 | 0.154 | 0.101 | -0.029 | -0.223 | 0.018 | 0.201 | 0.069 | 0.018 | -0.018 | -0.441 | 0.497 | -0.282 | 0.205 | 0.113 | 0.298 | 0.05 | -0.002 | 0.122 | -0.023 | -0.002 | 0.019 | 2.2 | 0 | 0.6 | -1.1 | 0.7 | 0.1 | 0.1 | 0 | -0.3 | 0.7 | 0.6 | 0 |
Financing Cash Flow
| -2.043 | 1.203 | 0.539 | -1.541 | 0.904 | -0.663 | -0.773 | -5.566 | 8.657 | -1.371 | -1.572 | -0.814 | -0.775 | 0.1 | -1.583 | -0.775 | -2.72 | -0.775 | -0.734 | -1.812 | -1.775 | -0.775 | -0.769 | -1.775 | 8.48 | -0.497 | -0.498 | -0.487 | -1.193 | -0.797 | -0.555 | -1.017 | -3.585 | -0.185 | -0.484 | -0.317 | -1.989 | -0.913 | -0.039 | -0.368 | -0.865 | -0.907 | -0.452 | -0.067 | -0.001 | -0.409 | -0.247 | -0.426 | -0.548 | -0.923 | -3.054 | 0.058 | 0.017 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.024 | 0 | 0.08 | -0.028 | -0.025 | -0.027 | -0.009 | -0.015 | -0.02 | 0.154 | 0.111 | -0.014 | -0.223 | 0.019 | 0.201 | 0.069 | 0.018 | -0.027 | -0.049 | -0.025 | 0.24 | 0.248 | -1.357 | 3.88 | 0.25 | 0.078 | 0.122 | 0.059 | 1.979 | 0.453 | 1.3 | 0.2 | 0.1 | 0.4 | 0.7 | 0.1 | 0.1 | 0.2 | -0.3 | 0.7 | 0.6 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -1.351 | 0.821 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.272 | 0.222 | -0.159 | -0.178 | -0.54 | -0.249 | -0.331 | -1.221 | 0.12 | 0.66 | -6.118 | 0.562 | -0.247 | -3.33 | 0.917 | 2.254 | -0.312 | 0.004 | 1.875 | -0.798 | 0.87 | -0.607 | 1.036 | -1 | 0.499 | -0.45 | 0.712 | 1.612 | -0.031 | 1.191 | 0.007 | 1.474 | -2.49 | 0.934 | -0.57 | 1.433 | -1.195 | 0.364 | 0.271 | -0.17 | 0.045 | 0.161 | -0.682 | 0.197 | 0.823 | 0.045 | 0.182 | -0.03 | -0.094 | -1.518 | -1.985 | 0.432 | -2.338 | -0.167 | 0.008 | 0.489 | 0.951 | 0.364 | -0.285 | 0.265 | 1.431 | 0.596 | 0.992 | 0.262 | 0.281 | -0.177 | -0.165 | -0.382 | -0.861 | -1.133 | -1.673 | -0.217 | -0.112 | -1.224 | 0.988 | 1.289 | 1.272 | 0.304 | 0.377 | 0.57 | 0.732 | 0.849 | 0.134 | 1.978 | -0.218 | -0.444 | -0.8 | -3.398 | -0.711 | 0.162 | 0.341 | 0.386 | 2.856 | -0.262 | -0.135 | -0.623 | 0.199 | 1.59 | -0.025 | 1.5 | 0 | -0.4 | -0.2 | 0.4 | -0.1 | -0.2 | -0.4 | -0.6 | 0.1 | 0.1 | 0.1 |
Cash At End Of Period
| 0.197 | 0.469 | 0.247 | 0.406 | 0.584 | 1.124 | 1.373 | 1.704 | 2.925 | 2.804 | 2.145 | 8.263 | 7.701 | 7.948 | 11.278 | 10.361 | 8.108 | 8.42 | 8.416 | 6.541 | 7.339 | 6.469 | 7.076 | 6.04 | 7.04 | 6.541 | 6.991 | 6.279 | 4.667 | 4.698 | 3.507 | 3.5 | 2.026 | 4.516 | 3.582 | 4.152 | 2.719 | 3.914 | 3.55 | 3.279 | 3.449 | 3.404 | 3.243 | 3.925 | 3.728 | 2.904 | 2.859 | 2.677 | 2.708 | 2.802 | 4.32 | 6.305 | 5.873 | 8.211 | 8.378 | 8.37 | 7.881 | 6.93 | 6.566 | 6.851 | 6.586 | 5.155 | 4.558 | 3.566 | 3.304 | 3.023 | 3.2 | 3.365 | 3.747 | 4.608 | 5.741 | 7.414 | 7.631 | 7.743 | 8.967 | 7.979 | 6.69 | 5.419 | 5.114 | 4.737 | 4.167 | 3.436 | 2.586 | 2.452 | 0.474 | 0.692 | 1.136 | 1.936 | 5.334 | 6.045 | 5.882 | 5.541 | 5.154 | 2.298 | 2.561 | 2.696 | 3.319 | 3.12 | 1.53 | 1.6 | 0 | -0.1 | 0.3 | 0.4 | -0.1 | -0.2 | 0.4 | -0.6 | 0.1 | 0.1 | 1.2 |