Cryo-Cell International, Inc.
NASDAQ:CCEL
7.75 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.406 | 1.704 | 8.263 | 10.361 | 6.541 | 6.04 | 6.279 | 3.5 | 4.152 | 3.279 | 3.925 | 2.677 | 6.305 | 8.37 | 6.851 | 3.566 | 3.365 | 7.414 | 7.979 | 4.737 | 2.452 | 1.936 | 5.541 | 2.696 | 1.6 | 0.5 | 0.8 | 1.1 |
Short Term Investments
| 0.574 | 0.018 | 0.075 | 0.088 | 0.904 | 0.876 | 0.439 | 0.624 | 0.61 | 0.103 | 0 | 0 | 1.002 | 1.132 | 0.96 | 1.125 | 1.003 | 0.99 | 0.484 | 0.782 | 0.798 | 3.128 | 0.261 | 0.429 | 0.1 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.98 | 1.722 | 8.339 | 10.45 | 7.445 | 6.916 | 6.718 | 4.124 | 4.763 | 3.382 | 3.925 | 2.677 | 7.307 | 9.502 | 7.811 | 4.691 | 4.368 | 8.404 | 8.464 | 5.52 | 3.25 | 5.063 | 5.802 | 3.125 | 1.7 | 0.5 | 0.8 | 1.1 |
Net Receivables
| 6.576 | 6.044 | 5.253 | 6.323 | 6.097 | 5.867 | 5.126 | 4.053 | 3.058 | 4.072 | 3.887 | 3.402 | 3.059 | 2.356 | 2.246 | 1.907 | 2.432 | 1.214 | 1.044 | 1.276 | 0.779 | 0.302 | 1.885 | 0.581 | 0.6 | 0.2 | 0.1 | 0.7 |
Inventory
| 0.769 | 0.851 | 0.921 | 0.927 | 1.085 | 16.036 | 0.315 | 0.361 | 0.476 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.127 | 0.993 | 1.27 | 0.856 | 0.761 | 0.716 | 0.578 | 0.474 | 2.057 | 0.974 | 1.613 | 3.236 | 3.687 | 1.015 | 0.897 | 0.742 | 0.788 | 0.895 | 0.939 | 0.769 | 0.367 | 0.112 | 0.275 | 0.175 | 0.1 | 0.3 | 0.3 | 0 |
Total Current Assets
| 9.453 | 9.61 | 15.783 | 18.556 | 15.388 | 29.535 | 12.737 | 9.012 | 10.353 | 8.492 | 9.425 | 9.315 | 14.053 | 12.879 | 10.954 | 7.34 | 7.587 | 10.512 | 10.446 | 7.424 | 4.396 | 6.164 | 7.962 | 3.881 | 2.4 | 1 | 1.2 | 1.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.03 | 14.209 | 4.147 | 1.94 | 1.846 | 1.493 | 0.882 | 0.979 | 0.879 | 0.953 | 1.207 | 1.281 | 1.54 | 2.222 | 2.37 | 2.571 | 3.116 | 3.189 | 2.924 | 2.823 | 1.355 | 2.633 | 3.185 | 3.019 | 2.7 | 2.4 | 2.5 | 2 |
Goodwill
| 1.941 | 1.941 | 1.941 | 1.941 | 1.941 | 1.941 | 0 | 0 | 1.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.989 | 15.154 | 16.211 | 1.532 | 1.249 | 1.341 | 0.226 | 0.261 | 0.516 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.12 | 0.109 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 2.931 | 17.096 | 18.153 | 3.473 | 3.191 | 3.283 | 0.226 | 0.261 | 2.294 | 0.028 | 0 | 0 | 1.115 | 0 | 0.077 | 0.068 | -1.018 | -1.045 | -1.045 | 0 | 0 | 0.102 | 0.12 | 0.109 | 0.1 | 0.1 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0 | 0 | 0 | 0.684 | 0.722 | 0.698 | 0.69 | 0.69 | 0.69 | 0.69 | 1 | 1 | 1 | 0.484 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.493 | 13.742 | 12.01 | 10.364 | 9.08 | 7.657 | 10.035 | 9.261 | 5.931 | 0 | 0 | 0 | 1.509 | 1.615 | 0.015 | 0.021 | 0.018 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.315 | 9.923 | 10.262 | 11.559 | 13.073 | 0.114 | 0.029 | 0.026 | 0.041 | 0.052 | 0.146 | 1.037 | 0.558 | 0.756 | 0.502 | 0.282 | 0.931 | 0.939 | 0.863 | 0.91 | 0.999 | 4.964 | 6.128 | 1.229 | 0.3 | 0.6 | 0.2 | 0.3 |
Total Non-Current Assets
| 51.768 | 55.278 | 44.88 | 27.644 | 27.499 | 12.855 | 11.173 | 10.527 | 9.145 | 1.718 | 2.075 | 3.016 | 5.413 | 5.284 | 3.654 | 3.633 | 4.047 | 4.128 | 3.787 | 4.217 | 2.822 | 7.699 | 9.432 | 4.357 | 3.1 | 3.1 | 2.8 | 2.4 |
Total Assets
| 61.221 | 64.888 | 60.662 | 46.2 | 42.886 | 42.39 | 23.91 | 19.538 | 19.498 | 10.21 | 11.501 | 12.331 | 19.467 | 18.162 | 14.608 | 10.973 | 11.634 | 14.64 | 14.234 | 11.641 | 7.217 | 13.863 | 17.394 | 8.237 | 5.5 | 4.1 | 4 | 4.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 3.175 | 1.605 | 1.49 | 0.957 | 1.369 | 1.262 | 1.929 | 1.485 | 1.329 | 0.993 | 1.195 | 1.21 | 1.005 | 1.053 | 0.75 | 0.836 | 1.892 | 1.207 | 0.479 | 0.483 | 0.341 | 0.391 | 0.115 | 0.093 | 0 | 0.3 | 0.3 | 0.1 |
Short Term Debt
| 1.614 | 2.721 | 2.21 | 3.376 | 3.1 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.081 | 0.469 | 0.003 | 0.2 | 1.1 | 0.5 | 0 |
Tax Payables
| 1.426 | 0.342 | 0 | 0.96 | 0.176 | 0.324 | 0.356 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.705 | 9.586 | 9.359 | 9.183 | 8.875 | 8.365 | 7.429 | 7.072 | 6.783 | 6.663 | 6.815 | 6.536 | 6.269 | 5.598 | 5.449 | 4.609 | 4.064 | 3.592 | 3.278 | 2.771 | 2.108 | 1.018 | -0.467 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.944 | 5.227 | 8.015 | 1.938 | 1.909 | 5.479 | 4.226 | 4.111 | 2.005 | 1.472 | 1.801 | 2.918 | 0.972 | 1.747 | 2.131 | 1.556 | 1.331 | 1.706 | 1.172 | 1.337 | 1.638 | 1.407 | 0.248 | 0.183 | 0 | 0.3 | 0.1 | 0.4 |
Total Current Liabilities
| 20.864 | 19.481 | 21.074 | 16.415 | 15.429 | 15.43 | 13.94 | 13.112 | 10.424 | 9.127 | 9.81 | 10.664 | 10.563 | 8.272 | 8.33 | 6.671 | 7.287 | 6.506 | 4.928 | 4.591 | 4.232 | 1.522 | 0.832 | 0.279 | 0.2 | 1.7 | 0.9 | 0.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 9.282 | 8.893 | 0.611 | 2.865 | 0 | 0 | 0 | 0 | 0.869 | 0 | 0 | 2.3 | 2.85 | 0 | 0.286 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.015 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 41.187 | 36 | 31.274 | 27.201 | 23.633 | 20.317 | 15.753 | 12.596 | 10.869 | 9.509 | 8.658 | 8.365 | 8.514 | 7.507 | 7.407 | 7.126 | 6.697 | 5.875 | 4.457 | 2.885 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.021 | 0.018 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.919 | 2.038 | 3.519 | 2.385 | 10.776 | 15.551 | 6.72 | 9.245 | 2.3 | 2.3 | 2.3 | 0 | 0 | 3.933 | 3.75 | 3.75 | 10.92 | 4.307 | 4.409 | 5 | 5.09 | 2.474 | 2.034 | 1.308 | 0.3 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 51.388 | 46.931 | 35.404 | 32.451 | 34.41 | 35.869 | 22.473 | 21.841 | 14.038 | 11.809 | 10.958 | 10.665 | 11.364 | 11.44 | 11.459 | 11.28 | 10.938 | 10.227 | 8.911 | 7.885 | 6.777 | 2.474 | 2.041 | 1.323 | 0.3 | 0.1 | 0.8 | 0.1 |
Total Liabilities
| 72.252 | 66.412 | 56.478 | 48.865 | 49.839 | 51.298 | 36.413 | 34.953 | 24.462 | 20.936 | 20.769 | 21.328 | 21.927 | 19.713 | 19.789 | 17.951 | 18.224 | 16.733 | 13.839 | 12.476 | 11.008 | 3.996 | 2.873 | 1.602 | 0.5 | 1.8 | 0.9 | 0.5 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.148 | 0.148 | 0.147 | 0.136 | 0.136 | 0.136 | 0.129 | 0.125 | 0.123 | 0.119 | 0.119 | 0.119 | 0.119 | 0.118 | 0.118 | 0.118 | 0.117 | 0.116 | 0.116 | 0.114 | 0.114 | 0.114 | 0.113 | 0.101 | 0.1 | 0 | 0 | 0 |
Retained Earnings
| -31.159 | -21.638 | -16.736 | -18.82 | -22.444 | -25.33 | -24.475 | -26.79 | -25.469 | -33.575 | -33.726 | -33.753 | -27.445 | -25.898 | -29.309 | -30.877 | -30.192 | -25.187 | -22.376 | -23.409 | -26.553 | -13.259 | -7.931 | -8.831 | -7.3 | -6.8 | -4.5 | -2.9 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0.341 | 0.041 | 0.034 | 0.17 | -5.919 | -5.568 | -5.296 | 0 | -0.094 | -0.094 | -0.094 | -0.119 | -0.112 | -0.275 | -0.13 | -0.112 | -0.17 | 0.042 | 0.027 | -0.1 | -0.1 | 0 | -0.1 |
Other Total Stockholders Equity
| 19.979 | 19.965 | 20.774 | 16.018 | 15.355 | 15.944 | 11.802 | 11.216 | 20.212 | 28.649 | 29.907 | 29.933 | 24.866 | 24.873 | 24.104 | 24.019 | 23.604 | 23.09 | 22.929 | 22.59 | 22.76 | 28.875 | 22.297 | 15.338 | 12.3 | 8.6 | 7.6 | 6.7 |
Total Shareholders Equity
| -11.031 | -1.524 | 4.184 | -2.665 | -6.953 | -8.908 | -12.503 | -15.414 | -4.964 | -10.727 | -9.268 | -8.998 | -2.46 | -1.551 | -5.181 | -6.978 | -6.591 | -2.092 | 0.395 | -0.836 | -3.791 | 9.569 | 14.521 | 6.636 | 5 | 2.3 | 3.1 | 3.7 |
Total Equity
| -11.031 | -1.524 | 4.184 | -2.665 | -6.953 | -8.908 | -12.503 | -15.414 | -4.964 | -10.727 | -9.268 | -8.998 | -2.46 | -1.551 | -5.181 | -6.978 | -6.591 | -2.092 | 0.395 | -0.836 | -3.791 | 9.867 | 14.521 | 6.636 | 5 | 2.3 | 3.1 | 3.7 |
Total Liabilities & Shareholders Equity
| 61.221 | 64.888 | 60.662 | 46.2 | 42.886 | 42.39 | 23.91 | 19.538 | 19.498 | 10.21 | 11.501 | 12.331 | 19.467 | 18.162 | 14.608 | 10.973 | 11.634 | 14.64 | 14.234 | 11.641 | 7.217 | 13.863 | 17.394 | 8.237 | 5.5 | 4.1 | 4 | 4.2 |