CBIZ, Inc.

NYSE:CBZ

82.02 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1.07646.07529.14238.4521.4153.6922.2654.6972.043.8810.5581.9972.7494.6776.7784.6526.1139.62216.9420.5672.7232.6282.1430.643.4931.9210.2950.4241.2781.1612.4243.4940.5148.4921.5610.851.842.250.1280.9650.3973.9484.4070.7713.5531.1870.2040.8990.4543.0693.1891.6130.5330.2110.2310.7240.7190.4085.369.2573.58910.1249.5689.6727.50111.62211.08612.14421.5345.6837.73612.97115.47713.5742.9198.9095.5153.5063.3385.2913.9774.2623.3443.7914.4226.4443.2876.3519.8184.9040.5144.346.358.8477.9981639.133.540.324.744.656.573.743.648.249.246.529.221.22833.339.91.42.41.93.33.33.61.11.4
Short Term Investments 01.65400000.0580.1330.130.0270000000000.06600000.0210.0580.0820.0760.0040.0130.0150.0040000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1.07646.07529.14238.4521.4153.6922.2654.6972.043.8810.5581.9972.7494.6776.7784.6526.1139.62216.9420.5672.7232.6282.1430.643.4931.9210.2950.4241.2781.1612.4243.4940.5148.4921.5610.851.842.250.1280.9650.3973.9484.4070.7713.5531.1870.2040.8990.4543.0693.1891.6130.5330.2110.2310.7240.7190.4085.369.2573.58910.1249.5689.6727.50111.62211.08612.14421.5345.6837.73612.97115.47713.5742.9198.9095.5153.5063.3385.2913.9774.2623.3443.7914.4226.4443.2876.3519.8184.9040.5144.346.358.8477.9981639.133.540.324.744.656.573.743.648.249.246.529.221.22833.339.91.42.41.93.33.33.61.11.4
Net Receivables 476.565477.841504.107380.152465.848456.397442.781334.498398.97410.481365.758242.168293.89292.496270.61216.175248.886267.198263.18222.031260.969271.781264.434207.287234.906245.639261.336189.113213.418218.317220.859175.354194.419193.155197.248155.368175.755177.228191.825143.048179.79179.122184.452138.063161.715161.402193.218134.979166.633164.083179.834140.971158.312155.663169.672138.433157.646158.104171.628130.445151.522151.741171.877130.208136.377135.908148.551120.02123.934127.539136.954110.946118.67122.999137.55499.185112.504119.212132.723107.544113.541119.142135.368111.189112.605122.571129.679108.925109.351119.995134.821117.724147.589154.274172.884000000000000000007.26.26.87.68.991010.9
Inventory 0-1.65400160.76183.688173.349199.8165.006227.459232.459188.292212.771178.688168.392191.391149.03172.884170.911209.097159.187157.546166.5188.77158.862170.839177.428236.097166.155183.628185.327241.337166.694237.726177.214201.153145.262158.096162.223220.021141.442131.179156.595192.233136.724258.814177.21182.21320.65321.77133.14328.45320.50429.691100.10124.40718.00822.95320.46223.01123.23921.95719.71122.53623.25525.29424.43420.18519.83619.18918.92220.73717.89815.10915.313.11413.82414.70114.48613.68317.60115.95913.95214.58716.49916.41718.51720.54746.60362.93457.46157.0667.29976.63980.5780000000000000000000000000
Other Current Assets 198.154214.967216.655224.443198.639226.099204.811229.231182.071239.68245.243207.509238.465211.998194.087215.604170.892195.356195.451233.356184.207183.606191.284215.611185.438198.712201.931258.636189.159209.117209.351262.744188.399256.427193.961216.262158.637172.592174.468235.299154.284145.363171.385213.289148.96271.792185.459297.996126.691209.802144.739153.643198.179140.124145.866114.288102.57392.25897.664128.09691.81891.788164.152138.10697.73992.199102.957116.929101.656107.706123.344121.17686.27778.96496.916101.05976.17687.159100.9457.5158.12346.83754.4155.1951.90651.25852.54266.92413.91212.85314.2918.0799.71811.23113.657000000000000000001.41.71.41.421.41.21.3
Total Current Assets 675.795693.9361,108.068612.685665.902686.188649.857568.426583.081654.042611.559451.674535.104509.171471.475436.431425.891472.174675.573456.02447.899458.015457.861423.538423.837446.272463.562448.173403.855428.595432.634441.592383.332458.074392.77372.48336.232352.07366.421379.326334.471328.433360.244350.475314.228434.381378.881350.197394.74398.724327.762292.329377.528295.998393.551253.445260.938250.77274.652267.798246.929253.653345.597281.662241.617239.729262.594249.093247.124240.928268.034245.093220.424215.537237.389209.153194.195209.877237.001184.028193.242186.2207.074184.757185.432196.69204.025202.747179.684200.686207.086197.203230.956250.991275.1171639.133.540.324.744.656.573.743.648.249.246.529.221.22833.339.91010.310.112.314.21412.313.6
Non-Current Assets:
Property, Plant & Equipment, Net 255.485260.639267.225268.036248.843237.112240.84229.227237.168244.892238.775194.568194.662193.526186.696189.189185.613183.342178.384180.243186.988182.151182.90234.20531.428.64927.31826.08124.44623.72819.94519.4519.3619.72719.72920.16220.3720.85919.99618.47519.06519.04519.53219.16718.48718.2120.63420.39120.35620.85420.44621.80222.89921.522.73723.89624.78125.93727.26626.83328.33629.31430.25630.83526.20125.45725.90626.27925.55725.64927.89328.97630.64931.54632.44533.48634.52635.84537.06737.77238.57539.86640.80840.30540.61841.50544.24744.648.09550.12252.32454.18955.91757.15859.0430000000000000000020.520.319.719.518.618.617.716.8
Goodwill 000865.18000819.917000740.743000683.083000588.213588.213566.009566.009564.3560.712560.688551.367528.424527.171526.984489.039487.484478.551474.095448.611447.685441.316442.624442.276435.231416.139410.539405.308384.697383.26383.926440.926440.709392.009384.523382.878377.281361.554341.656341.9360317.066309.911309.871291.120262.118258.585260.535279.2281.721276.652268.957214.985215.985213.395211.929206.729207.634201.593185.535180.078178.768177.676172.644170.924171.382168.696167.28167.246164.633165.159163.706155.792155.792245.281247.462261.278266.616273.8080000000000000000000000000
Intangible Assets 01,035.1481,038.41143.4241,014.6071,014.6731,005.873131.785957.186946.468951.902100.04843.246807.939756.68473.667695.562661.18666.11266.45870.22966.41669.87272.70975.4979.62480.58984.78288.14591.86293.36596.91797.398.92786.27587.96886.85787.78590.84291.23189.49488.43386.684.38687.64991.055106.174110.5180.33680.9483.03881.05981.9175.61478.932080.83283.13486.66784.091086.4437.37189.6810000000000000000000000000000000281.268366.692371.067374.725379.9355.6325.4310.5293.4222.1167.9132.789.955.441.424.568.799.19.19.29.29.29.3
Goodwill and Intangible Assets 1,030.1041,035.1481,038.411,008.6041,014.6071,014.6731,005.873951.702957.186946.468951.902840.783843.246807.939756.684756.75695.562661.18666.112654.671658.442632.425635.881637.009636.202640.312631.956613.206615.316618.846582.404584.401575.851573.022534.886535.653528.173530.409533.118526.462505.633498.972491.908469.083470.909474.981547.1551.219349.962340.268465.916458.34325.017417.27420.868426.41397.898393.045396.538375.211365.593348.518695.956350.216279.2281.721276.652268.957214.985215.985213.395211.929206.729207.634201.593185.535180.078178.768177.676172.644170.924171.382168.696167.28167.246164.633165.159163.706155.792155.792245.281247.462261.278266.616273.808281.268366.692371.067374.725379.9355.6325.4310.5293.4222.1167.9132.789.955.441.424.568.799.19.19.29.29.29.3
Long Term Investments 04.92-395.7365.19198.535107.0086.2947.6767.9874.571-18.96120.881119.833127.931121.1070104.41795.37781.144090.64791.86189.1491.09688.57886.89384.69982.8780.71672.98571.23967.59470.70369.03367.18261.20957.59261.36661.699052.01451.5148.18351.95339.8332.82634.0310-29.4-30.50628.8250-32.66925.736-26.96133.36126.59918.79530.32428.4981.123-7.480.72000000000000000000000000000000000000000000000000000000000
Tax Assets 33.62332.72631.68651.09331.74929.45527.01324.76322.56620.87318.9615.4416.22614.39912.37109.33212.33211.46909.8828.5046.834-1.0965.63642.7913.3392.1894.4642.8643.5451.830.790.3834.7965.9515.5755.27305.6766.2466.7750.5428.09212.1389.93409.0449.6528.9109.779.784.2240.8374.5919.3990.1760.2370.2948.0650.7295.1115.1895.3146.1025.3678.9148.1897.9457.30611.318.8828.9519.1939.9898.1477.3686.8017.4914.4043.9514.185.36310.63710.51510.5814.57317.7659.7227.4296.785.1091.6120000000000000000000000000
Other Non-Current Assets 138.363133.436147.345149.07614.85814.319108.31997.3391.63101.751140.2084.5883.6973.6623.51131.3844.3013.2033.876109.843.2053.9674.69288.2794.2033.9984.0272.5622.1662.0482.1012.0061.8691.9081.963.93.6894.264.52666.9817.6196.6725.7896.2387.2387.6938.09648.34986.77883.8465.87739.88677.52711.494-8.02418.3517.86516.37812.73113.39239.53737.397-313.85634.79939.72947.36149.64528.29628.37627.82727.3124.97824.78824.29220.66617.21115.85215.42915.22412.52810.4079.378.0535.6237.1827.9289.88311.47817.06720.06219.75417.12516.4919.04818.882368.226405.921401.6425.103407.4394.9332.7325.5355.3319.5287.6259197.7185.2170.7171.2161.31.10.80.80.90.80.70.70.2
Total Non-Current Assets 1,457.5751,466.8691,088.931,4821,408.5921,402.5671,388.3391,310.6981,316.5371,318.5551,330.8851,176.261,177.6641,147.4571,080.3681,077.323999.225955.434940.985944.754949.164918.908919.458759.493766.019763.852750.791728.058724.833722.071678.553676.996669.613664.48624.14625.72615.775622.469624.612611.918590.007582.445572.187546.983544.556545.848619.795619.959436.74424.114529.974520.028402.544485.78412.844502.854471.734463.554467.035444.171434.883415.814413.805420.961350.319359.853358.305328.899277.832277.65276.543273.189273.476272.354263.655245.425240.445238.189237.335229.745227.397225.022221.508217.388220.409224.703229.804230.364235.527243.741327.081326.205340.465347.931353.345649.494772.613772.667799.828787.3750.5658.1636648.7541.6455.5391.7287.6240.6212.1195.7167.330.330.129.629.528.628.527.626.3
Total Assets 2,133.372,160.8052,196.9982,094.6852,074.4942,088.7552,038.1961,879.1241,899.6181,972.5971,942.4441,627.9341,712.7681,656.6281,551.8431,513.7541,425.1161,427.6081,616.5581,400.7741,397.0631,376.9231,377.3191,183.0311,189.8561,210.1241,214.3531,176.2311,128.6881,150.6661,111.1871,118.5881,052.9451,122.5541,016.91998.2952.007974.539991.033991.244924.478910.878932.431897.458858.784980.229998.676970.156831.48822.838857.736812.357780.072781.778806.395756.299732.672714.324741.687711.969681.812669.467759.402702.623591.936599.582620.899577.992524.956518.578544.577518.282493.9487.891501.044454.578434.64448.066474.336413.773420.639411.222428.582402.145405.841421.393433.829433.111415.211444.427534.167523.408571.421598.922628.462649.494772.613772.667799.828787.3750.5658.1636648.7541.6455.5391.7287.6240.6212.1195.7167.340.340.439.741.842.842.539.939.9
Liabilities & Equity:
Current Liabilities:
Account Payables 87.154109.25393.5382.83180.609126.37282.70580.72574.247125.85270.43165.75775.60799.01860.21664.11950.59286.48462.32968.5163.72587.66861.54158.6357.76480.82363.15751.37547.57662.01347.05745.77242.52654.82336.5535.55535.06548.57238.08236.78138.02944.49334.69737.29133.66740.76637.82335.38439.84846.70935.8134.9629.85328.77827.49930.89726.3129.01722.49625.70427.03128.92224.77329.10928.17633.73529.52327.29324.13428.35125.57927.74624.51327.73324.3925.21421.39725.47722.0224.91828.10328.62525.54928.49523.5727.71821.99422.42120.6224.02821.91921.74524.69731.49834.587000000000000000003.12.52.12.63.243.74.7
Short Term Debt 26.69276.15474.36672.56672.97672.51274.64872.71673.03872.28269.8261.17262.89861.7661.27630.48358.46456.6157.30429.0359.02658.257.29401.5231.6321.7431.8611.6281.211.0151.060.6360.4110.4110000.2970.8860.21417.1910.7541.6025.1274.8755.6296.21787.18184.842106.64713.9860.6441.00239.93650.2330.30796.2263.15313.414.1212.8543.9611.0641.8565.7462.85810.6020000000000000045.06844.91730.8950049.21728.94945.77637.71937.30931.35336.99936.46744.1015.242154.73911.66.57.27.15.80000000000.70.80.62.732.52.54.8
Tax Payables 12.2477.37426.8172.09716.18413.3524.8951.60714.03712.75717.6781.6717.9712.39715.0282.78810.17517.80313.0890.0577.1047.30713.8640.4646.3046.98713.5864.45410.476.94618.1281.0488.1755.9512.3390.9669.1196.98514.1282.3846.344.95112.1610.02538.7028.61213.4221.3725.6896.62310.2333.8984.3637.2387.5583.6841.9842.2828.1393.3913.0514.128.5483.2711.2374.26710.8928.0297.0026.0697.2243.7287.4753.6918.8541.1151.4652.0997.18200000000000000000000000000000000000000000
Deferred Revenue 12.2477.37426.8172.09716.184103.3390022.56620.8730115.703104.89575.31465.25182.76665.50157.98842.89859.95561.93449.55847.839061.34249.73744.37645.26448.96543.21144.54946.26947.64638.94536.4400037.95742.262-0.21435.42234.6754.6474.97738.7839.9047.872-39.848-46.70936.6018.056-29.85337.394-27.49933.22177.63936.46534.83534.4439.87737.67837.38340.86935.92532.96824.62140.30600000003.24100000000000036.42434.35131.187-1.201-2.409-3.03838.7050000000000000000000000000
Other Current Liabilities 302.33274.982275.342354.427304.677288.743278.91357.359297.282320.457300.446294.689295.355260.589197.154280.884178.825172.402176.707268.329180.226171.561178.423262.22216.206215.97209.855276.556202.788220.079211.569291.567200.046268.608201.577234.532175.148174.328181.067255.117181.962159.167179.197228.999173.161192.3202.137226.89471.93363.37959.167173.338143.404158.074210.203144.509186.739128.398127.91147.176127.664123.396192.155173.387136.864133.248138.909138.046125.705119.047133.223144.308113.854109.316111.771127.099105.145106.025111.43181.18284.68676.30439.60134.99246.70879.4784.2744.71943.12837.82542.57136.92536.6734.05440.317-44.101-5.242-154.739-11.6-6.5-7.2-7.1-5.800000000043.94.32.82.93.75.73.5
Total Current Liabilities 452.917467.763470.055511.921474.446500.977461.158512.407458.604531.348458.375423.289441.831423.764333.674378.274298.056333.299309.429365.926310.081324.736311.122321.314281.797305.412288.341334.246262.462290.248277.769339.447251.383329.792250.877271.053219.332229.885233.574295.168226.545225.802226.809267.414250.657246.553259.011269.867205.499201.553211.857226.182178.264195.092285.196229.323215.34255.923161.698189.681161.867159.292229.437206.831168.133176.996182.182183.97156.841153.467166.026175.782145.842140.74145.015153.428128.007133.601140.633106.1112.789104.929110.218108.404101.173107.188106.264116.35792.697107.629102.20995.97992.72102.551111.37144.1015.242154.73911.66.57.27.15.80000000007.87.278.19.110.211.913
Non-Current Liabilities:
Long Term Debt 525.89574.364637.459514.731574.842583.398585.151438.108450.777453.468483.663300.659334.891308.759301.432251.764248.36254.026511.547236.942298.54294.612318.937133.974166.962180.146215.826179.836206.838211.206212.922191.77219.436235.27234.3140.75200.123201.817243.965203.969203.974191.139125.992125.256124.52123.81123.1122.416121.732121.07378.095117.885119.14376.737117.16884.053-30.392065.73966.62867.23368.2871.1721001001001001001001001001001001000000053.952.546.82523.4142301717.526.21333.98850.90555.95169.57178.223101.277118.932147.1373.095159.848145.3117.391.371.674.656.438.823.220.35.26.78.53.20.40.50.50.60.70.81.41.1
Deferred Revenue Non-Current 0194.704243.79203.905132.313138.84400000138.048137.895143.726134.817129.107117.057110.95495.798109.904104.21103.96899.50787.83796.90694.56191.13690.04386.34880.86377.42974.33875.09972.29969.95768.32965.62568.92768.54364.45661.50362.62160.08157.56554.01949.24448.1342.349-1.296-1.82942.3191.893-1.98441.793-0.59632.524146.37927.29229.15127.2225.59923.54919.68-5.111-5.189-5.314-6.102-5.367-8.914-8.189-7.945-7.306-11.31-8.882-8.951-9.193-9.989-8.147-7.36800000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 032.72631.68680.3831.74929.45527.01324.76322.56620.87318.9615.4416.22614.39912.3718.7529.33212.33211.46911.729.8828.5046.8346.7645.63642.7913.3392.1894.4642.8643.5451.830.790.3834.9024.2884.1092.5732.8644.7683.1820.8720.5420.0810.8752.3282.3491.2961.8291.1671.8931.9840.7490.5960.8370.6330.9330.1760.2370.2940.3370.7295.1115.1895.3146.1025.3678.9148.1897.9457.30611.318.8828.9519.1939.9898.1477.3680000000000000000000000000000000002.22.42.22.32.92.62.52.4
Other Non-Current Liabilities 226.643194.518190.709196.035182.863198.882192.944190.394193.546202.385221.598199.438199.173197.374176.583181.096151.364132.731113.853138.668122.264115.011116.939134.08133.546131.74135.779131.27126.713121.386110.367103.805105.6197.06785.855293.54782.70790.00492.58892.26285.55891.654181.742129.297119.716284.339298.577280.292213.677214.995201.507202.453221.187168.007153.389147.36628.142139.687165.446130.365135.529130.624164.122155.16491.82193.414108.76662.20935.74633.55652.57218.61610.52511.8172.47637.29647.05354.32971.4527.2766.2786.1865.0111.9036.5045.7235.5984.9360.4580.7660.8150.83120.119.41419.231143.624112.375256.286121.875128.9115.597.7118.3178.2166.3152.1147.2119.4109.887.887.372.81.51.71.81.91.62.42.72.8
Total Non-Current Liabilities 752.533801.608859.854791.146789.454811.735805.108653.265666.889676.726724.221500.097550.29520.532490.386432.86409.056399.089636.869375.61430.686418.127442.71268.054306.144315.886354.396311.106335.74337.056326.153299.12326.876332.337320.169299.199287.118295.93339.126296.231294.3285.975308.606255.598244.317409.024424.005405.057335.857337.897365.407326.017342.314329.079271.153297.304291.141167.912289.663251.67254.254246.339275.383260.275197.01198.728214.868167.576144.66141.745160.517125.922121.835120.69281.42746.48957.04262.47678.8261.17658.77853.01128.41115.90329.5045.72322.59822.43626.67134.75451.7256.78289.67197.637120.508262.556259.512259.381281.723274.2232.8189189.9252.8222.7190.9170.4139.711594.595.8764.14.64.54.85.25.86.66.3
Total Liabilities 1,205.451,269.371584.3781,303.0671,263.91,312.7121,266.2661,165.6721,125.4931,208.0741,182.596923.386992.121944.296824.06811.134707.112732.388946.298741.536740.767742.863753.832589.368587.941621.298642.737645.352598.202627.304603.922638.567578.259662.129571.046570.252506.45525.815572.7591.399520.845511.777535.415523.012494.974655.577683.016674.924541.356539.45577.264552.199520.578524.171556.349526.627506.481423.835451.361441.351416.121405.631504.82467.106365.143375.724397.05351.546301.501295.212326.543301.704267.677261.432226.442199.917185.049196.077219.453167.276171.567157.94138.629124.307130.677112.911128.862138.793119.368142.383153.929152.761182.391200.188231.879262.556259.512259.381281.723274.2232.8189189.9252.8222.7190.9170.4139.711594.595.87611.911.811.512.914.31618.519.3
Equity:
Preferred Stock 0797.262841.268081.2860000052.760000000000000000000000022.4434.21916.61012.3625.8414.39410.274.407033.73847.23855.4275.848000000000000000000000000000000000000000000000000.031.79504.329000000000000000000000
Common Stock 1.3791.3791.3791.3741.3741.3711.371.3631.3611.3581.3581.3521.3511.3491.3461.3411.3381.3351.3321.3311.3241.3211.3181.3141.3141.3111.3051.3011.2971.2961.2861.2821.2761.2751.2641.2621.2541.251.1931.1881.1831.1671.161.1491.1311.1311.1261.1241.1191.1171.1121.1111.1081.1031.0991.0961.091.091.0851.0811.0771.0751.071.0681.0571.0561.051.0411.0381.0361.0291.0181.0131.0111.0050.9840.9750.970.9670.9640.9620.9610.9580.9570.9550.9540.9530.9510.9510.9510.9490.9490.9490.9490.9480.9470.9360.9330.9330.90.90000000000000000000
Retained Earnings 986.845951.761931.968855.084867.821834.139807.276734.116745.614718.144686.889628.762638.382616.691608.084557.875557.969537.892516.424479.576480.729462.923446.331408.963409.467395.881382.775345.302340.455330.797319.799294.925295.611284.757276.628254.86256.766246.565239.92220.753222.078214.39208.282190.994194.941132.58123.434105.131103.92598.61892.7773.98575.15170.43463.88345.97847.70242.87137.44821.46420.14915.0478.026-4.812-8.385-13.347-20.633-37.414-43.514-48.16-57.99-72.917-73.347-77.47-82.696-94.714-99.889-101.924-105.25-113.387-115.119-115.475-117.857-129.438-131.744-131.506-134.753-144.754-143.024-136.916-58.489-67.906-49.75-40.595-42.559-51.90675.20775.84283.46774.2109.59280.965.752.936.324.918.413.910.58.46.80.50.20.50.81.60.900
Accumulated Other Comprehensive Income/Loss 0.1572.6542.7961.7784.4153.9282.3913.6043.6171.4380.958-0.967-1.198-1.357-1.415-2.269-2.495-2.309-1.932-0.68-0.851-0.722-0.3-0.4820.1610.106-0.068-0.182-0.271-0.287-0.324-0.504-0.924-1.074-0.944-0.633-0.633-0.649-0.557-0.695-0.694-0.628-0.716-0.725-0.751-0.815-0.66-0.753-0.73-0.783-0.699-0.779-0.858-0.599-0.539-0.94-0.93-0.486-1.007-0.922-1.057-1.058-1.027-1.042-0.359-1.184-1.556-0.102-0.088-0.078-0.075-0.069-0.054-0.042-0.031-0.026-0.015-0.015-0.015-0.014-0.011-0.01-0.006-0.001-0.004-0.002-0.162-0.255-0.442-0.349-0.056-0.224-0.2050.0070.009-0.03-1.7950-4.3290000000000000-13.4-13.4-14.4-12.7-12.7-12.7-12.7-12.7
Other Total Stockholders Equity -60.461-64.36-69.054-66.618-63.016-63.395-39.107-25.63123.53343.58370.64375.40182.11295.649119.768145.673161.192158.302154.436179.011175.094170.538176.138183.868190.973191.528187.604184.458189.005191.556186.504184.318178.723175.467168.916172.459188.17201.558177.777178.599181.066184.172188.29183.028168.489191.756191.76189.73185.81184.436187.289185.841184.093186.669185.603183.538178.329247.014252.8248.995245.522248.772246.513245.646234.48237.333244.988262.921266.019270.568275.07288.546298.611302.96356.324348.417348.52352.958359.181358.934363.24367.806406.858406.32405.957439.036438.929438.376438.358438.358437.834437.828438.036438.373438.185437.927438.753436.511438.034438407.3377.1365.2330.2266228.3196.4129.5111.7107.191.584.541.341.541.840.539.33833.833
Total Shareholders Equity 927.92891.434867.089791.618891.88776.043771.93713.452774.125764.523759.848694.716720.647712.332727.783595.297718.004566.762670.26535.693656.296634.06520.088593.663601.915495.455571.616491.046530.486523.362473.582471.311474.686460.425468.304462.167462.167444.182430.693425.685418.027409.371401.423374.446397.548371.89371.08371.08290.124283.388280.472260.158259.494257.607250.046229.672226.191290.489290.326270.618265.691263.836254.582235.517226.793223.858223.849226.446223.455223.366218.034216.578226.223226.459274.602254.661249.591251.989254.883246.497249.072253.282289.953277.838275.164308.482304.967294.318295.843302.044380.238370.647389.03398.734396.583386.938513.101513.286518.105513.1517.7469.1446.1395.9318.9264.6221.3147.9125.6117.699.991.328.428.327.928.628.226.221.120.3
Total Equity 927.92891.434867.089791.618891.88776.043771.93713.452774.125764.523759.848694.716720.647712.332727.783595.297718.004566.762670.26535.693656.296634.06520.088593.663601.915495.455571.616491.046530.486523.362473.582471.311474.686460.425468.304462.167462.167444.182430.693425.685418.027409.371401.423374.446397.548371.89371.08371.08290.124283.388280.472260.158259.494257.607250.046229.672226.191290.489290.326270.618265.691263.836254.582235.517226.793223.858223.849226.446223.455223.366218.034216.578226.223226.459274.602254.661249.591251.989254.883246.497249.072253.282289.953277.838275.164308.482304.967294.318295.843302.044380.238370.647389.03398.734396.583386.938513.101513.286518.105513.1517.7469.1446.1395.9318.9264.6221.3147.9125.6117.699.991.328.428.628.228.928.526.521.420.6
Total Liabilities & Shareholders Equity 2,133.372,160.8052,196.9982,094.6852,155.782,088.7552,038.1961,879.1241,899.6181,972.5971,942.4441,618.1021,712.7681,656.6281,551.8431,406.4311,425.1161,299.151,616.5581,277.2291,397.0631,376.9231,273.921,183.0311,189.8561,116.7531,214.3531,136.3981,128.6881,150.6661,077.5041,109.8781,052.9451,122.5541,016.91998.2952.007969.997991.033991.244924.478910.878932.431897.458858.784980.229998.676970.156831.48822.838857.736812.357780.072781.778806.395756.299732.672714.324741.687711.969681.812669.467759.402702.623591.936599.582620.899577.992524.956518.578544.577518.282493.9487.891501.044454.578434.64448.066474.336413.773420.639411.222428.582402.145405.841421.393433.829433.111415.211444.427534.167523.408571.421598.922628.462649.494772.613772.667799.828787.3750.5658.1636648.7541.6455.5391.7287.6240.6212.1195.7167.340.340.439.741.842.842.539.939.9