CBIZ, Inc.
NYSE:CBZ
82.72 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,591.194 | 1,411.979 | 1,104.925 | 963.897 | 948.424 | 922.003 | 855.34 | 799.832 | 750.422 | 719.483 | 692.033 | 766.094 | 733.805 | 732.505 | 739.7 | 704.263 | 643.899 | 601.125 | 559.269 | 520.057 | 512.762 | 504.335 | 526.867 | 528.73 | 546.4 | 352.8 | 109.2 | 35.8 | 44.5 | 46.6 |
Cost of Revenue
| 1,366.09 | 1,188.612 | 945.635 | 825.351 | 823.496 | 790.283 | 755.584 | 697.726 | 653.944 | 629.804 | 608.73 | 680.195 | 643.867 | 646.793 | 651.311 | 607.573 | 563.54 | 519.23 | 485.295 | 459.357 | 448.707 | 445.666 | 460.555 | 0 | 0 | 0 | 0 | 0 | 30.4 | 30.9 |
Gross Profit
| 225.104 | 223.367 | 159.29 | 138.546 | 124.928 | 131.72 | 99.756 | 102.106 | 96.478 | 89.679 | 83.303 | 85.899 | 89.938 | 85.712 | 88.389 | 96.69 | 80.359 | 81.895 | 73.974 | 60.7 | 64.055 | 58.669 | 66.312 | 528.73 | 546.4 | 352.8 | 109.2 | 35.8 | 14.1 | 15.7 |
Gross Profit Ratio
| 0.141 | 0.158 | 0.144 | 0.144 | 0.132 | 0.143 | 0.117 | 0.128 | 0.129 | 0.125 | 0.12 | 0.112 | 0.123 | 0.117 | 0.119 | 0.137 | 0.125 | 0.136 | 0.132 | 0.117 | 0.125 | 0.116 | 0.126 | 1 | 1 | 1 | 1 | 1 | 0.317 | 0.337 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.965 | 55.023 | 56.15 | 46.066 | 44.406 | 39.173 | 33.295 | 36.319 | 32.594 | 34.183 | 34.398 | 30.422 | 31.985 | 29.614 | 30.722 | 28.691 | 30.609 | 0 | 24.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 56.465 | 55.023 | 56.15 | 46.066 | 44.406 | 39.173 | 33.295 | 36.319 | 32.594 | 34.183 | 34.398 | 30.422 | 31.985 | 29.614 | 30.722 | 28.691 | 30.609 | 24.675 | 24.911 | 24.773 | 19.647 | 19.672 | 19.797 | 0 | 0 | 0 | 0 | 0 | 9.8 | 10.3 |
Other Expenses
| 3.4 | -19.225 | 18.241 | 16.5 | 17.715 | -7.087 | 14.489 | 6.957 | 2.766 | 6.893 | 7.817 | 8.422 | 611.882 | 617.179 | 620.589 | 0.745 | 0.144 | 16.446 | 15.477 | 17.424 | 19.68 | 21.587 | 34.971 | 627.256 | 513.8 | 292.2 | 90.2 | 29.7 | 2.3 | 2.5 |
Operating Expenses
| 59.865 | 55.023 | 56.15 | 46.066 | 44.406 | 39.173 | 33.295 | 36.319 | 32.594 | 34.183 | 34.398 | 30.422 | 31.985 | 29.614 | 30.722 | 29.436 | 30.753 | 41.121 | 40.388 | 42.197 | 39.327 | 41.259 | 54.768 | 627.256 | 513.8 | 292.2 | 90.2 | 29.7 | 12.1 | 12.8 |
Operating Income
| 165.239 | 168.344 | 121.381 | 92.48 | 80.522 | 92.547 | 66.461 | 65.787 | 63.884 | 55.496 | 48.905 | 55.477 | 57.953 | 56.098 | 57.667 | 67.999 | 49.75 | 40.795 | 33.9 | 19.499 | 27.247 | 18.34 | 4.431 | -98.526 | 32.6 | 60.6 | 19 | 6.1 | 2 | 2.9 |
Operating Income Ratio
| 0.104 | 0.119 | 0.11 | 0.096 | 0.085 | 0.1 | 0.078 | 0.082 | 0.085 | 0.077 | 0.071 | 0.072 | 0.079 | 0.077 | 0.078 | 0.097 | 0.077 | 0.068 | 0.061 | 0.037 | 0.053 | 0.036 | 0.008 | -0.186 | 0.06 | 0.172 | 0.174 | 0.17 | 0.045 | 0.062 |
Total Other Income Expenses Net
| 1.064 | -26.869 | 20.368 | 11.008 | 12.367 | -12.707 | 7.859 | 1.219 | -7.672 | -4.928 | -7.478 | -5.074 | -10.986 | -10.926 | -5.781 | -14.109 | 6.131 | 1.621 | 1.663 | 2.596 | 0.237 | -2.426 | -10.025 | -82.476 | -18.066 | -3.2 | 0.1 | 3 | 0.1 | -9.1 |
Income Before Tax
| 166.303 | 141.493 | 93.04 | 103.488 | 92.889 | 79.84 | 74.32 | 67.006 | 57.832 | 50.568 | 41.427 | 50.403 | 46.967 | 44.788 | 51.886 | 53.89 | 55.881 | 42.416 | 36.157 | 22.542 | 27.618 | 15.68 | -5.663 | -110.639 | 25.8 | 60.6 | 19.1 | 6 | 2.1 | -6.2 |
Income Before Tax Ratio
| 0.105 | 0.1 | 0.084 | 0.107 | 0.098 | 0.087 | 0.087 | 0.084 | 0.077 | 0.07 | 0.06 | 0.066 | 0.064 | 0.061 | 0.07 | 0.077 | 0.087 | 0.071 | 0.065 | 0.043 | 0.054 | 0.031 | -0.011 | -0.209 | 0.047 | 0.172 | 0.175 | 0.168 | 0.047 | -0.133 |
Income Tax Expense
| 45.335 | 36.121 | 22.129 | 25.141 | 21.84 | 18.267 | 23.288 | 26.399 | 22.829 | 20.154 | 16.438 | 19.328 | 18.383 | 16.848 | 19.798 | 20.546 | 22.592 | 16.789 | 14.571 | 5.691 | 12.096 | 8.124 | 10.337 | -3.379 | 14.4 | 21.2 | 6.3 | 1.6 | 0.8 | -3.1 |
Net Income
| 120.968 | 105.354 | 70.887 | 78.299 | 70.714 | 61.57 | 50.377 | 40.065 | 34.107 | 29.759 | 85.863 | 31.146 | 28.007 | 24.514 | 31.396 | 32.602 | 34.84 | 24.401 | 18.673 | 16.051 | 15.316 | -76.848 | -16 | -126.076 | 7.4 | 39.4 | 11.6 | 4.4 | 1.3 | 2.5 |
Net Income Ratio
| 0.076 | 0.075 | 0.064 | 0.081 | 0.075 | 0.067 | 0.059 | 0.05 | 0.045 | 0.041 | 0.124 | 0.041 | 0.038 | 0.033 | 0.042 | 0.046 | 0.054 | 0.041 | 0.033 | 0.031 | 0.03 | -0.152 | -0.03 | -0.238 | 0.014 | 0.112 | 0.106 | 0.123 | 0.029 | 0.054 |
EPS
| 2.42 | 2.05 | 1.35 | 1.44 | 1.3 | 1.13 | 0.94 | 0.77 | 0.69 | 0.62 | 1.77 | 0.63 | 0.57 | 0.42 | 0.51 | 0.49 | 0.54 | 0.34 | 0.25 | 0.2 | 0.17 | -0.81 | -0.17 | -1.33 | 0.17 | 0.65 | 0.39 | 0.3 | 0.24 | 0.25 |
EPS Diluted
| 2.39 | 2.01 | 1.32 | 1.41 | 1.27 | 1.09 | 0.91 | 0.75 | 0.65 | 0.58 | 1.75 | 0.63 | 0.56 | 0.42 | 0.51 | 0.49 | 0.53 | 0.33 | 0.24 | 0.2 | 0.17 | -0.79 | -0.17 | -1.33 | 0.08 | 0.54 | 0.39 | 0.24 | 0.2 | 0.25 |
EBITDA
| 226.988 | 211.139 | 122.834 | 115.619 | 102.867 | 116.222 | 89.522 | 87.885 | 85.893 | 75.327 | 75.226 | 87.673 | 84.401 | 80.429 | 86.286 | 76.243 | 66.656 | 62.206 | 54.092 | 40.069 | 41.058 | 38.459 | 56.635 | -98.526 | 32.6 | 60.6 | 19 | 6.1 | 4.3 | 5.4 |
EBITDA Ratio
| 0.143 | 0.129 | 0.134 | 0.137 | 0.127 | 0.118 | 0.122 | 0.119 | 0.089 | 0.087 | 0.082 | 0.083 | 0.079 | 0.077 | 0.078 | 0.127 | 0.085 | 0.087 | 0.078 | 0.058 | 0.079 | 0.076 | 0.108 | -0.186 | 0.06 | 0.172 | 0.174 | 0.17 | 0.092 | 0.296 |