Société Centrale des Bois et des Scieries de la Manche S.A.
EPA:CBSM.PA
8.65 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 6.905 | -6.578 | 1.457 | 7.9 | 24.413 | 9.401 | 8.66 | 7.33 | 18.378 | 4.762 | 13.209 | 5.626 | 5.834 | 5.118 | 4.965 | 5.659 | 5.06 | 5.204 | 4.173 | 3.964 | 3.456 | 3.644 | 1.304 | 1.843 | 1.902 | 1.902 | 1.902 | 2.6 | 2.6 | 2.6 | 2.6 | 1.967 | 1.967 | 1.967 | 1.967 | -2.166 | -2.166 | -2.166 | -2.166 |
Depreciation & Amortization
| -0.08 | 0.003 | -0.047 | 0.041 | 0.051 | -0.127 | 0.09 | 0.062 | 0.207 | 0.046 | 0.028 | 0.052 | 0.026 | -0.02 | 0.457 | -0.449 | -0.285 | 0.664 | 0.16 | 0.398 | -0.097 | -0.079 | 0.097 | 0.225 | 0.009 | 0.009 | 0.009 | -0.081 | -0.081 | -0.081 | -0.081 | -0.089 | -0.089 | -0.089 | -0.089 | 0.052 | 0.052 | 0.052 | 0.052 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.069 | 0.722 | 1.426 | -0.605 | 0.342 | -0.421 | -0.954 | 2.187 | -1.204 | -2.412 | 1.707 | -2.339 | 4.253 | 0.551 | -1.265 | -0.382 | 3.296 | -2.668 | 0.897 | -3.064 | 3.919 | -0.303 | 0.955 | 0.129 | 0.002 | 0.002 | 0.002 | -0.213 | -0.213 | -0.213 | -0.213 | 0.096 | 0.096 | 0.096 | 0.096 | 0.47 | 0.47 | 0.47 | 0.47 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.069 | 0.722 | 1.426 | -0.605 | 0.342 | -0.421 | -0.954 | 2.187 | -1.204 | -2.412 | 1.707 | -2.339 | 4.253 | 0.551 | -1.265 | -0.382 | 3.296 | -2.668 | 0.897 | -3.064 | 3.919 | -0.303 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.263 | 14.331 | 2.666 | -3.827 | -23.497 | -4.836 | -4.78 | -2.988 | -15.69 | -1.411 | -12.53 | -2.765 | -1.702 | 0.134 | -2.327 | 0.072 | 0.384 | 0.01 | 1.174 | 0.997 | 1.355 | 1.41 | 3.635 | 0.52 | 0.629 | 0.629 | 0.629 | 0.129 | 0.129 | 0.129 | 0.129 | 0.623 | 0.623 | 0.623 | 0.623 | 5.22 | 5.22 | 5.22 | 5.22 |
Operating Cash Flow
| 4.493 | 8.478 | 5.596 | 3.427 | 1.207 | 4.271 | 2.836 | 6.467 | 1.277 | 0.893 | 2.358 | 0.574 | 8.411 | 5.783 | 1.83 | 4.9 | 8.455 | 3.21 | 6.404 | 2.295 | 8.633 | 4.672 | 5.991 | 2.588 | 2.541 | 2.541 | 2.541 | 2.435 | 2.435 | 2.435 | 2.435 | 2.596 | 2.596 | 2.596 | 2.596 | 3.575 | 3.575 | 3.575 | 3.575 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | -0.082 | -0.391 | -0.09 | 0.494 | -0.557 | 9.285 | 9.285 | 9.285 | -0.001 | -0.001 | -0.001 | -0.001 | 2.193 | 2.193 | 2.193 | 2.193 | -1.94 | -1.94 | -1.94 | -1.94 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | -1.744 | 0 | 0 | -3.547 | -3.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.131 | -12.634 | -1.432 | -5.971 | -53.193 | -0.475 | -0.74 | -41.166 | -2.125 | -3.293 | -5.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.082 | -4.565 | -4.565 | -4.565 | -1.018 | -1.018 | -1.018 | -1.018 | -0.87 | -0.87 | -0.87 | -0.87 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 11.059 | 13.806 | 4.065 | 4.858 | 3.078 | 29.413 | 11.091 | 1.25 | 0 | 6.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.629 | 3.629 | 13.85 | 13.85 | 13.85 | 0.01 | 0.01 | 0.01 | 0.01 | 1.019 | 1.019 | 1.019 | 1.019 | 0.013 | 0.013 | 0.013 | 0.013 |
Other Investing Activites
| 0 | -1.493 | -0.009 | -0.005 | -0.006 | -0.008 | -0.006 | -0.02 | 0.05 | -0.007 | -0.004 | -0.647 | -8.074 | 18.262 | 9.223 | 1.734 | -0.001 | 2.424 | -2.764 | 1.213 | 2.306 | -9.579 | 2.434 | 5.936 | -18.57 | -18.57 | -18.57 | 1.009 | 1.009 | 1.009 | 1.009 | -2.343 | -2.343 | -2.343 | -2.343 | 1.927 | 1.927 | 1.927 | 1.927 |
Investing Cash Flow
| -3.131 | -1.493 | 12.365 | -1.911 | -48.341 | 2.595 | 28.667 | -30.095 | -0.814 | -3.3 | 0.688 | -0.647 | -8.743 | 18.262 | 9.223 | 1.734 | -0.001 | 2.424 | -2.682 | -0.613 | 1.915 | -9.669 | 2.928 | 5.379 | 18.572 | 18.572 | 18.572 | -1.009 | -1.009 | -1.009 | -1.009 | 2.343 | 2.343 | 2.343 | 2.343 | -1.927 | -1.927 | -1.927 | -1.927 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -14.492 | -1.795 | -14.12 | -1.683 | -54.79 | -3.608 | -14.92 | -25.224 | -1.793 | -27.508 | -3.284 | -15.83 | 0 | -18.407 | 0 | -10.546 | 0 | -4.5 | 0 | -8.596 | 0 | -11.652 | -5.253 | -15.815 | -13.505 | -13.505 | -13.505 | -6.76 | -6.76 | -6.76 | -6.76 | -5.948 | -5.948 | -5.948 | -5.948 | -1.868 | -1.868 | -1.868 | -1.868 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.586 | -0.091 | -0.103 | -0.221 | -0.004 | -0.014 | 0.002 | -0.002 | -0.038 | -0.183 | -0.166 | -0.181 | -0.581 | -2.469 | -1.048 | -0.034 | -0.02 | -0.665 | -0.103 | -2.995 | -0.29 | -0.299 | -1.749 | -0.706 | -0.023 | -0.023 | -0.023 | -0.021 | -0.021 | -0.021 | -0.021 | -0.023 | -0.023 | -0.023 | -0.023 | -0.005 | -0.005 | -0.005 | -0.005 |
Dividends Paid
| 0 | 0 | -1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.209 | 0 | -1.204 | 0 | -1.236 | 0 | -0.429 | 0 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.058 | -2.222 | 0.092 | 0.111 | 0.336 | 0.295 | -0.043 | 0.01 | -0.2 | 0.595 | 0.237 | -4.241 | 0.17 | -4.315 | 10.248 | -3.613 | -4.903 | -4.311 | -2.753 | -3.343 | -12.429 | -5.907 | -8.96 | -7.308 | 13.523 | 13.523 | 13.523 | 6.78 | 6.78 | 6.78 | 6.78 | 5.971 | 5.971 | 5.971 | 5.971 | 1.873 | 1.873 | 1.873 | 1.873 |
Financing Cash Flow
| -15.02 | -4.108 | -16.071 | -1.793 | 55.122 | -3.327 | -14.943 | 25.232 | 1.555 | -27.096 | 3.228 | 11.408 | -1.615 | -25.191 | 7.964 | -14.193 | -5.352 | -9.476 | -3.449 | 2.258 | -12.719 | 5.446 | -10.709 | -7.308 | -13.651 | -13.651 | -13.651 | -6.795 | -6.795 | -6.795 | -6.795 | -6.284 | -6.284 | -6.284 | -6.284 | -1.385 | -1.385 | -1.385 | -1.385 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.341 | -41.993 | 40.38 | -40.381 | 28.854 | -28.854 | 10.69 | -10.69 | 38.175 | -38.176 | 20.567 | -20.567 | 23.66 | -23.658 | 12.2 | -12.199 | 12.939 | -12.939 | 8.726 | -8.726 | 10.448 | -2.374 | -2.374 | -5.644 | -5.644 | -5.644 | 5.44 | 5.44 | 5.44 | 5.44 | 0.285 | 0.285 | 0.285 | 0.285 | -1.402 | -1.402 | -1.402 | -1.402 |
Net Change In Cash
| -13.317 | 2.877 | 1.891 | -0.278 | 7.988 | 3.539 | 16.555 | 1.609 | 2.018 | -29.948 | 6.718 | 31.902 | -22.514 | 22.514 | -4.641 | 4.641 | -9.097 | 9.097 | -12.666 | 12.666 | -10.897 | 10.897 | -9.628 | 9.345 | 1.818 | 1.818 | 1.818 | 0.071 | 0.071 | 0.071 | 0.071 | -1.06 | -1.06 | -1.06 | -1.06 | -1.138 | -1.138 | -1.138 | -1.138 |
Cash At End Of Period
| 31.213 | 44.871 | 41.994 | 40.103 | 40.381 | 32.393 | 28.854 | 12.299 | 10.69 | 8.672 | 38.62 | 31.902 | 0 | 22.514 | 0 | 4.641 | 0 | 9.097 | 0 | 12.666 | 0 | 10.897 | 2.612 | 12.24 | 2.895 | 2.895 | 2.895 | 1.077 | 1.077 | 1.077 | 1.077 | 1.006 | 1.006 | 1.006 | 1.006 | 2.067 | 2.067 | 2.067 | 2.067 |