Société Centrale des Bois et des Scieries de la Manche S.A.
EPA:CBSM.PA
8.65 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 31.213 | 41.994 | 40.381 | 28.854 | 10.69 | 38.62 | 20.567 | 24.228 | 12.677 | 12.941 | 9.141 | 11.345 | 14.506 | 4.745 | 8.53 | 10.946 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 14.548 | 14.496 | 4.446 | 5.246 | 3.65 | 7.65 | 0 | -264.118 | 4.108 | 0 |
Cash and Short Term Investments
| 31.213 | 41.994 | 40.381 | 28.854 | 10.69 | 38.62 | 20.567 | 24.228 | 12.677 | 12.941 | 9.141 | 11.345 | 14.506 | 4.745 | 8.53 | 10.946 |
Net Receivables
| 2.926 | 6.868 | 4.194 | 4.007 | 5.043 | 4.571 | 4.211 | 6.057 | 3.94 | -2.153 | -1.937 | -2.027 | 14.783 | 13.392 | 8.291 | 8.267 |
Inventory
| 0 | 0 | 0 | 28.854 | 0 | 0 | 0.221 | 0 | 0 | 1.153 | 0.937 | 0.677 | 0.969 | 0.937 | 0.936 | 0.558 |
Other Current Assets
| -34.139 | -48.862 | -44.575 | -32.861 | -15.733 | -43.191 | -24.999 | -30.285 | -16.617 | 1 | 1 | 1.35 | 1 | 1 | 1 | 1 |
Total Current Assets
| 0 | 48.677 | 40.381 | 28.854 | 10.69 | 38.62 | 20.567 | 24.228 | 12.677 | 12.941 | 9.141 | 11.345 | 31.258 | 20.074 | 18.757 | 20.771 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3.292 | 3.32 | 3.314 | 3.121 | 3.112 | 344.168 | 318.808 | 323.598 | 318.954 | 306.423 | 298.765 | 243.864 | 1.364 | 1.381 | 1.383 | 1.718 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.856 | 298.309 | 246.414 | 0 | 0.003 | 0.004 | 0.004 |
Long Term Investments
| 0 | 6.708 | 3.873 | 3.346 | 3.648 | 2.224 | 2.267 | 323.082 | 319.762 | -2.23 | -0.483 | -3.631 | 0 | 268.168 | -0.004 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0.939 | 1.081 | 1.223 | 0.944 | 0.947 | 0.951 |
Other Non-Current Assets
| -3.292 | 421.148 | 433.686 | 368.179 | 357.102 | -2.224 | -2.267 | -323.082 | -319.762 | -306.423 | -298.765 | -243.864 | 240.369 | 0.001 | 272.082 | 277.606 |
Total Non-Current Assets
| 0 | 431.176 | 440.873 | 374.646 | 363.862 | 344.168 | 318.808 | 323.598 | 318.954 | 306.423 | 298.765 | 243.864 | 242.956 | 270.497 | 274.412 | 280.279 |
Total Assets
| 462.616 | 479.853 | 489.321 | 410.853 | 383.243 | 389.583 | 346.074 | 355.804 | 338.725 | 329.265 | 317.944 | 266.765 | 274.214 | 290.571 | 293.169 | 301.05 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0 | 1.172 | 0.911 | 0.914 | 1.392 | 2.26 | 2.043 | 1.823 | 1.512 | 1.125 | 1.23 | 2.143 | 2.278 | 2.565 | 3.99 | 3.536 |
Short Term Debt
| 4.336 | 16.209 | 15.287 | 7.101 | 14.574 | 38.333 | 9.855 | 12.256 | 21.396 | 12.123 | 40.042 | 23.818 | 11.9 | 16.402 | 4.505 | 10.953 |
Tax Payables
| 0 | 1.177 | 0.973 | 1.006 | 0.961 | 1.366 | 1.157 | 1.489 | 1.473 | 0.977 | 3.024 | 1.777 | 0 | 1.021 | 0.207 | 3.606 |
Deferred Revenue
| 0 | 2.105 | 2.44 | 2.338 | 1.868 | 3.204 | 3.051 | -15.778 | 6.124 | 2.972 | 7.277 | 3.406 | 0 | 1.021 | 0.207 | 3.606 |
Other Current Liabilities
| -4.336 | 4.092 | 4.78 | 4.142 | 4.102 | 9.724 | 8.479 | 1.965 | 1.659 | 2.005 | 1.428 | 0.723 | 10.732 | 8.25 | 33.128 | 10.032 |
Total Current Liabilities
| 0 | 23.578 | 23.418 | 14.495 | 21.936 | 53.521 | 23.428 | 0.266 | 30.691 | 18.225 | 49.977 | 30.09 | 24.91 | 28.238 | 41.83 | 28.127 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 193.558 | 197.975 | 221.995 | 151.699 | 129.751 | 172.056 | 179.984 | 192.83 | 187.646 | 198.444 | 164.733 | 140.532 | 150.025 | 169.328 | 164.644 | 194.092 |
Deferred Revenue Non-Current
| 1.81 | 2.105 | 2.44 | 2.338 | 1.868 | 3.204 | 3.051 | 0.228 | 0.187 | 198.302 | 164.449 | 140.107 | 10.74 | 10.55 | 17.413 | 13.259 |
Deferred Tax Liabilities Non-Current
| 0 | -11.91 | -13.429 | 16.411 | 21.926 | 168.852 | 176.933 | 192.602 | 187.459 | 0.142 | 0.284 | 0.425 | 0.567 | 2.04 | 4.169 | 4.251 |
Other Non-Current Liabilities
| -195.368 | 14.346 | 12.31 | 17.444 | 17.324 | -172.056 | -179.984 | -192.83 | -187.646 | -198.444 | -164.733 | -140.532 | 0.002 | 0.001 | 0.001 | 2.555 |
Total Non-Current Liabilities
| 0 | 202.516 | 223.316 | 187.892 | 170.869 | 172.056 | 179.984 | 192.83 | 187.646 | 198.444 | 164.733 | 140.532 | 161.334 | 181.919 | 186.227 | 214.157 |
Total Liabilities
| 209.216 | 226.094 | 253.345 | 211.42 | 199.679 | 172.056 | 179.984 | 227.294 | 187.646 | 198.444 | 164.733 | 140.532 | 186.244 | 210.157 | 228.057 | 242.284 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.335 | 34.335 | 31.84 | 31.84 | 31.84 | 33.965 | 33.494 | 33.081 | 38.09 | 37.535 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 |
Retained Earnings
| 0 | 9.357 | 33.815 | 15.99 | 23.14 | 18.835 | 10.952 | 10.624 | 10.265 | 8.125 | 7.129 | 3.091 | 7.602 | 10.42 | 7.867 | -8.665 |
Accumulated Other Comprehensive Income/Loss
| 219.017 | 219.369 | 204.413 | 170.866 | 155.032 | 114.612 | 92.98 | 69.904 | 56.38 | 69.786 | 63.287 | 59.72 | 0 | -0.073 | -0.06 | 0 |
Other Total Stockholders Equity
| 0 | -9.357 | -34.146 | -19.309 | -26.478 | -8.742 | 0.197 | 14.879 | 12.262 | -6.412 | -3.316 | -2.726 | 48.162 | 37.861 | 25.099 | 35.225 |
Total Shareholders Equity
| 253.352 | 253.704 | 235.922 | 199.387 | 183.534 | 158.67 | 137.623 | 128.488 | 116.997 | 109.034 | 99.306 | 92.291 | 87.97 | 80.414 | 65.112 | 58.766 |
Total Equity
| 253.4 | 253.759 | 235.976 | 199.433 | 183.564 | 158.692 | 137.635 | 128.51 | 117.001 | 109.036 | 99.339 | 92.269 | 87.97 | 80.414 | 65.112 | 58.766 |
Total Liabilities & Shareholders Equity
| 462.616 | 479.853 | 489.321 | 410.853 | 383.243 | 389.583 | 346.074 | 355.804 | 338.725 | 329.265 | 317.944 | 266.765 | 274.214 | 290.571 | 293.169 | 301.05 |