Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
45.85 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 894.387 | 817.135 | 935.401 | 823.839 | 836.732 | 832.689 | 933.868 | 839.519 | 830.4 | 790.196 | 862.26 | 784.93 | 784.405 | 713.416 | 677.169 | 646.454 | 495.065 | 432.544 | 846.143 | 749.04 | 787.098 | 739.603 | 811.707 | 733.543 | 810.893 | 721.413 | 787.771 | 710.368 | 743.226 | 700.41 | 772.682 | 709.971 | 745.584 | 700.136 | 764.002 | 702.629 | 719.185 | 683.705 | 755.966 | 683.428 | 692.747 | 643.298 | 698.491 | 649.141 | 674.101 | 640.407 | 702.671 | 627.451 | 700.01 | 608.514 | 673.234 | 598.437 | 612.942 | 582.525 | 640.277 | 598.691 | 612.483 | 578.233 | 632.616 | 581.183 | 595.603 | 567.568 | 630.182 | 573.932 | 601.765 | 567.138 | 634.453 | 581.165 | 632.129 | 549.05 | 612.134 | 558.263 | 671.084 | 644.2 | 694.356 | 633.357 | 659.707 | 627.999 | 667.189 | 612.653 | 607.499 | 584.282 | 612.801 | 576.365 | 580.335 | 527.189 | 563.119 | 527.539 | 544.929 | 504.73 | 522.502 | 495.213 | 544.069 | 468.101 | 484.267 | 467.255 | 471.412 | 435.834 | 443.2 | 422.6 | 426.8 | 385.4 | 367.9 | 351.5 | 365.2 | 317.4 | 321.8 | 312.8 | 322.1 | 275.1 | 267.9 | 258.9 | 282.2 | 220.6 | 219.5 | 221 | 221.2 | 188.3 | 188.6 | 184.9 | 182.2 | 155.4 | 150.8 | 152.5 | 149.9 | 125.2 | 119.6 | 123 | 119.9 | 99.9 | 89.2 | 91.6 | 91.7 | 73.8 | 65.9 | 68.9 | 72 | 54.4 | 48.3 | 50.9 | 51 | 40.4 | 37.6 | 41 | 39.1 | 30.1 | 26.6 | 30 | 30.3 | 23.7 | 21.1 | 23.9 | 24 | 19.2 | 17.3 | 20.3 |
Cost of Revenue
| 607.272 | 754.251 | 852.103 | 560.006 | 562.442 | 560.074 | 640.522 | 573.248 | 567.854 | 719.582 | 579.967 | 517.428 | 504.456 | 455.747 | 461.946 | 426.232 | 338.563 | 326.256 | 556.984 | 483.128 | 502.709 | 484.714 | 541.953 | 480.452 | 532.634 | 475.079 | 524.678 | 458.817 | 475.313 | 456.701 | 514.19 | 462.213 | 488.496 | 461.706 | 516.867 | 467.295 | 475.155 | 462.947 | 513.829 | 464.622 | 470.434 | 444.484 | 481.757 | 442.676 | 453.742 | 443.846 | 489.058 | 430.597 | 476.43 | 189.615 | 235.391 | 186.307 | 193.554 | 179.774 | 219.39 | 179.753 | 1,091.619 | 173.041 | 211.898 | 177.471 | 184.732 | 176.327 | 222.493 | 181.357 | 189.206 | 180.588 | 223.735 | 180.228 | 193.139 | 167.928 | 210.352 | 172.856 | 208.636 | 201.817 | 235.87 | 199.321 | 207.112 | 203.702 | 349.969 | 199.842 | 195.558 | 190.718 | 213.527 | 185.9 | 182.46 | 165.378 | 190.112 | 165.965 | 171.544 | 161.262 | 181.732 | 163.2 | 178.053 | 155.668 | 174.539 | 156.072 | 141.586 | 132.517 | 147.8 | 131.4 | 137.4 | 115.8 | 126.4 | 106.7 | 108.5 | 97 | 105.2 | 96 | 100.7 | 83.2 | 87.8 | 80.3 | -11.5 | 99.3 | 106.4 | 65.7 | 68.9 | 53.2 | 61.4 | 54.9 | 55.7 | 45.3 | 48.8 | 45.3 | 45.3 | 36.2 | 37.9 | 36.5 | 35.8 | 28.1 | 27.4 | 27.1 | 28.2 | 21.8 | 20.6 | 21.1 | 23.8 | 17.8 | 15.6 | 15.7 | 16.4 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 287.115 | 62.884 | 83.298 | 263.833 | 274.29 | 272.615 | 293.346 | 266.271 | 262.546 | 70.614 | 282.293 | 267.502 | 279.949 | 257.669 | 215.223 | 220.222 | 156.502 | 106.288 | 289.159 | 265.912 | 284.389 | 254.889 | 269.754 | 253.091 | 278.259 | 246.334 | 263.093 | 251.551 | 267.913 | 243.709 | 258.492 | 247.758 | 257.088 | 238.43 | 247.135 | 235.334 | 244.03 | 220.758 | 242.137 | 218.806 | 222.313 | 198.814 | 216.734 | 206.465 | 220.359 | 196.561 | 213.613 | 196.854 | 223.58 | 418.899 | 437.843 | 412.13 | 419.388 | 402.751 | 420.887 | 418.938 | -479.136 | 405.192 | 420.718 | 403.712 | 410.871 | 391.241 | 407.689 | 392.575 | 412.559 | 386.55 | 410.718 | 400.937 | 438.99 | 381.122 | 401.782 | 385.407 | 462.448 | 442.383 | 458.486 | 434.036 | 452.595 | 424.297 | 317.22 | 412.811 | 411.941 | 393.564 | 399.274 | 390.465 | 397.875 | 361.811 | 373.007 | 361.574 | 373.385 | 343.468 | 340.77 | 332.013 | 366.016 | 312.433 | 309.728 | 311.183 | 329.826 | 303.317 | 295.4 | 291.2 | 289.4 | 269.6 | 241.5 | 244.8 | 256.7 | 220.4 | 216.6 | 216.8 | 221.4 | 191.9 | 180.1 | 178.6 | 293.7 | 121.3 | 113.1 | 155.3 | 152.3 | 135.1 | 127.2 | 130 | 126.5 | 110.1 | 102 | 107.2 | 104.6 | 89 | 81.7 | 86.5 | 84.1 | 71.8 | 61.8 | 64.5 | 63.5 | 52 | 45.3 | 47.8 | 48.2 | 36.6 | 32.7 | 35.2 | 34.6 | 28.1 | 37.6 | 41 | 39.1 | 30.1 | 26.6 | 30 | 30.3 | 23.7 | 21.1 | 23.9 | 24 | 19.2 | 17.3 | 20.3 |
Gross Profit Ratio
| 0.321 | 0.077 | 0.089 | 0.32 | 0.328 | 0.327 | 0.314 | 0.317 | 0.316 | 0.089 | 0.327 | 0.341 | 0.357 | 0.361 | 0.318 | 0.341 | 0.316 | 0.246 | 0.342 | 0.355 | 0.361 | 0.345 | 0.332 | 0.345 | 0.343 | 0.341 | 0.334 | 0.354 | 0.36 | 0.348 | 0.335 | 0.349 | 0.345 | 0.341 | 0.323 | 0.335 | 0.339 | 0.323 | 0.32 | 0.32 | 0.321 | 0.309 | 0.31 | 0.318 | 0.327 | 0.307 | 0.304 | 0.314 | 0.319 | 0.688 | 0.65 | 0.689 | 0.684 | 0.691 | 0.657 | 0.7 | -0.782 | 0.701 | 0.665 | 0.695 | 0.69 | 0.689 | 0.647 | 0.684 | 0.686 | 0.682 | 0.647 | 0.69 | 0.694 | 0.694 | 0.656 | 0.69 | 0.689 | 0.687 | 0.66 | 0.685 | 0.686 | 0.676 | 0.475 | 0.674 | 0.678 | 0.674 | 0.652 | 0.677 | 0.686 | 0.686 | 0.662 | 0.685 | 0.685 | 0.68 | 0.652 | 0.67 | 0.673 | 0.667 | 0.64 | 0.666 | 0.7 | 0.696 | 0.667 | 0.689 | 0.678 | 0.7 | 0.656 | 0.696 | 0.703 | 0.694 | 0.673 | 0.693 | 0.687 | 0.698 | 0.672 | 0.69 | 1.041 | 0.55 | 0.515 | 0.703 | 0.689 | 0.717 | 0.674 | 0.703 | 0.694 | 0.708 | 0.676 | 0.703 | 0.698 | 0.711 | 0.683 | 0.703 | 0.701 | 0.719 | 0.693 | 0.704 | 0.692 | 0.705 | 0.687 | 0.694 | 0.669 | 0.673 | 0.677 | 0.692 | 0.678 | 0.696 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.267 | 54.524 | 52.536 | 48.735 | 37.576 | 45.049 | 45.518 | 45.948 | 32.9 | 40.16 | 43.463 | 40.91 | 36.948 | 37.356 | 33.957 | 39.564 | 40.95 | 28.008 | 38.386 | 39.631 | 40.542 | 37.125 | 36.224 | 38.935 | 35.442 | 35.409 | 36.012 | 36.893 | 36.509 | 36 | 34.817 | 34.088 | 36.765 | 36.391 | 35.507 | 34.319 | 38.592 | 38.57 | 37.19 | 33.192 | 30.031 | 32.541 | 29.928 | 36.887 | 37.77 | 35.981 | 33.83 | 35.681 | 37.671 | 453.468 | 390.506 | 367.506 | 380.051 | 373.504 | 256.25 | 373.522 | -642.007 | 264.059 | 263.569 | 260.261 | 261.735 | 257.993 | 262.676 | 0 | 91.641 | 28.8 | 29.623 | 33.218 | 0 | 31.536 | 34.022 | 37.26 | 0 | 38.808 | 37.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 213.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.145 | 105.501 | 178.952 | 0 | 0 | 0 | 0 | -996.502 | 330.008 | 335.606 | 330.888 | 0 | 319.523 | 325.526 | 309.896 | 0 | 361.17 | 365.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51.267 | 54.524 | 52.536 | 48.735 | 37.576 | 45.049 | 45.518 | 45.948 | 32.9 | 40.16 | 43.463 | 40.91 | 36.948 | 37.356 | 33.957 | 39.564 | 40.95 | 28.008 | 38.386 | 39.631 | 40.542 | 37.125 | 36.224 | 38.935 | 35.442 | 35.409 | 36.012 | 36.893 | 36.509 | 36 | 34.817 | 34.088 | 36.765 | 36.391 | 35.507 | 34.319 | 38.592 | 38.57 | 37.19 | 33.192 | 30.031 | 32.541 | 29.928 | 36.887 | 37.77 | 35.981 | 33.83 | 35.681 | 37.671 | 453.468 | 390.506 | 367.506 | 380.051 | 373.504 | 256.25 | 373.522 | -642.007 | 443.204 | 369.07 | 439.213 | 261.735 | 257.993 | 262.676 | 360.017 | 370.969 | 358.808 | 365.229 | 364.106 | 381.393 | 351.059 | 359.548 | 347.156 | 403.93 | 399.978 | 402.819 | 392.207 | 393.059 | 381.451 | 265.583 | 364.139 | 363.118 | 350.712 | 351.83 | 344.448 | 340.473 | 323.32 | 332.642 | 323.751 | 323.142 | 310.529 | 306.526 | 299.657 | 341.954 | 285.169 | 281.453 | 279.718 | 267.437 | 257.592 | 263.3 | 247 | 249 | 227.9 | 200.7 | 191.2 | 189.5 | 171.3 | 172.9 | 168.5 | 164.3 | 149.7 | 145 | 139.5 | 257.4 | 87.8 | 85 | 120.8 | 110.7 | 104.1 | 101.5 | 99.4 | 89.9 | 84.7 | 81 | 81.1 | 73 | 68.6 | 65 | 66.1 | 59.2 | 55.3 | 50.5 | 49.6 | 45.8 | 40.9 | 37.8 | 37.3 | 36.7 | 30.2 | 28 | 27.1 | 25.8 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 213.632 | 0 | 0 | 714.956 | -602.447 | 196.886 | 208.857 | 196.704 | -561.715 | 0 | 192.166 | 183.679 | 180.333 | 167.823 | 166.871 | 161.274 | 141.267 | 138.92 | 171.638 | 162.908 | 164.477 | 152.679 | 156.819 | 152.478 | 160.046 | 147.616 | 150.407 | 143.82 | 148.164 | 136.231 | 140.979 | 137.926 | 142.713 | 135.011 | 141.103 | 135.707 | 132.698 | 126.711 | 133.726 | 130.172 | 132.032 | 121.06 | 128.1 | 125.341 | 127.742 | 116.408 | 122.586 | 115.865 | 126.003 | 0 | 0 | 0 | -336.235 | 0 | 112.164 | 0 | 116.867 | 0 | 0 | 0 | 105.653 | 104.235 | 105.74 | 0 | -0.877 | 0 | 0.068 | 0.809 | 0 | 0 | 0 | 0 | 157.708 | 3.596 | 6.765 | 0 | 0 | 0 | 113.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.095 | -28.347 | 0 | 0 | 11.374 | 0.999 | 0.999 | 0.998 | 17.106 | 16.612 | 16.1 | 15.4 | 13.9 | 14.7 | 13.1 | 12.1 | 11.1 | 10.4 | 11.4 | 10.5 | 7.7 | 9.2 | 9.8 | 9 | 7.6 | 7.7 | 8.2 | 7.9 | 5.5 | 7.6 | 6.7 | 6.5 | 4.2 | 5.4 | 5.3 | 5.1 | 3.7 | 4.3 | 4 | 3.8 | 2.9 | 3.4 | 3.1 | 3 | 2.2 | 2.4 | 2.3 | 2.2 | 1.3 | 1.3 | 1.7 | 1.7 | 1.2 | 1.5 | 0 | 0 | -113 | 0 | 0 | 0 | -89.2 | 0 | 0 | 0 | -74.1 | 0 | 0 | 0 |
Operating Expenses
| 264.899 | 54.524 | 52.536 | 763.691 | 232.944 | 241.935 | 254.375 | 242.652 | 229.574 | 40.16 | 235.629 | 224.589 | 217.281 | 205.179 | 200.828 | 200.838 | 182.217 | 166.928 | 210.024 | 202.539 | 205.019 | 189.804 | 193.043 | 191.413 | 195.488 | 183.025 | 186.419 | 180.713 | 184.673 | 172.231 | 175.796 | 172.014 | 179.478 | 171.402 | 176.61 | 170.026 | 171.29 | 165.281 | 170.916 | 163.364 | 162.063 | 153.601 | 158.028 | 162.228 | 165.512 | 152.389 | 156.416 | 151.546 | 163.674 | 453.468 | 390.506 | 367.506 | 380.051 | 373.504 | 368.414 | 373.522 | -525.14 | 443.204 | 369.07 | 439.213 | 367.388 | 362.228 | 368.416 | 360.017 | 370.969 | 358.808 | 365.297 | 364.915 | 381.393 | 351.059 | 359.548 | 347.156 | 561.638 | 403.574 | 409.584 | 392.207 | 393.059 | 381.451 | 379.163 | 364.139 | 363.118 | 350.712 | 351.83 | 344.448 | 340.473 | 323.32 | 332.642 | 323.751 | 410.237 | 282.182 | 306.526 | 299.657 | 353.328 | 286.168 | 282.452 | 280.716 | 284.543 | 274.204 | 279.4 | 262.4 | 262.9 | 242.6 | 213.8 | 203.3 | 200.6 | 181.7 | 184.3 | 179 | 172 | 158.9 | 154.8 | 148.5 | 265 | 95.5 | 93.2 | 128.7 | 116.2 | 111.7 | 108.2 | 105.9 | 94.1 | 90.1 | 86.3 | 86.2 | 76.7 | 72.9 | 69 | 69.9 | 62.1 | 58.7 | 53.6 | 52.6 | 48 | 43.3 | 40.1 | 39.5 | 38 | 31.5 | 29.7 | 28.8 | 27 | 24.3 | 0 | 0 | -113 | 0 | 0 | 0 | -89.2 | 0 | 0 | 0 | -74.1 | 0 | 0 | 0 |
Operating Income
| 22.216 | 8.36 | 30.762 | 11.413 | 41.237 | 30.68 | 10.217 | 23.619 | 32.972 | 30.454 | 46.664 | 42.913 | 62.668 | 52.49 | 14.395 | 237.106 | 40.079 | -78.976 | 79.135 | 63.373 | 79.37 | 65.085 | 76.711 | 61.678 | 82.771 | 63.309 | 76.674 | 70.838 | 83.24 | 71.478 | 82.696 | 75.744 | 77.61 | 67.028 | 70.525 | 65.308 | 72.74 | 55.477 | 71.221 | 55.442 | 60.25 | 45.213 | 58.706 | 44.237 | 54.847 | 44.172 | 57.197 | 45.308 | 59.906 | -34.569 | 47.337 | 44.624 | 38.088 | 31.205 | 52.472 | 45.416 | 45.467 | 31.831 | 49.385 | 37.985 | 41.395 | 29.013 | 39.273 | 32.558 | 41.59 | 27.742 | 45.421 | 36.022 | 57.597 | 30.063 | 42.234 | 38.251 | -107.242 | 38.809 | 48.902 | 41.829 | 59.536 | 42.846 | 51.637 | 48.672 | 48.823 | 42.852 | 47.444 | 46.017 | 57.402 | 38.491 | 40.365 | 37.823 | -37.654 | 61.606 | 34.244 | 32.356 | 12.688 | 26.265 | 27.276 | 30.467 | 45.283 | 29.113 | 16 | 28.8 | 26.5 | 27 | 27.7 | 41.5 | 56.1 | 38.7 | 32.3 | 37.8 | 49.4 | 33 | 25.3 | 30.1 | 28.7 | 25.8 | 19.9 | 26.6 | 36.1 | 23.4 | 19 | 24.1 | 32.4 | 20 | 15.7 | 21 | 27.9 | 16.1 | 12.7 | 16.6 | 22 | 13.1 | 8.2 | 11.9 | 15.5 | 8.7 | 5.2 | 8.3 | 10.2 | 5.1 | 3 | 6.4 | 7.6 | 3.8 | 37.6 | 41 | -73.9 | 30.1 | 26.6 | 30 | -58.9 | 23.7 | 21.1 | 23.9 | -50.1 | 19.2 | 17.3 | 20.3 |
Operating Income Ratio
| 0.025 | 0.01 | 0.033 | 0.014 | 0.049 | 0.037 | 0.011 | 0.028 | 0.04 | 0.039 | 0.054 | 0.055 | 0.08 | 0.074 | 0.021 | 0.367 | 0.081 | -0.183 | 0.094 | 0.085 | 0.101 | 0.088 | 0.095 | 0.084 | 0.102 | 0.088 | 0.097 | 0.1 | 0.112 | 0.102 | 0.107 | 0.107 | 0.104 | 0.096 | 0.092 | 0.093 | 0.101 | 0.081 | 0.094 | 0.081 | 0.087 | 0.07 | 0.084 | 0.068 | 0.081 | 0.069 | 0.081 | 0.072 | 0.086 | -0.057 | 0.07 | 0.075 | 0.062 | 0.054 | 0.082 | 0.076 | 0.074 | 0.055 | 0.078 | 0.065 | 0.07 | 0.051 | 0.062 | 0.057 | 0.069 | 0.049 | 0.072 | 0.062 | 0.091 | 0.055 | 0.069 | 0.069 | -0.16 | 0.06 | 0.07 | 0.066 | 0.09 | 0.068 | 0.077 | 0.079 | 0.08 | 0.073 | 0.077 | 0.08 | 0.099 | 0.073 | 0.072 | 0.072 | -0.069 | 0.122 | 0.066 | 0.065 | 0.023 | 0.056 | 0.056 | 0.065 | 0.096 | 0.067 | 0.036 | 0.068 | 0.062 | 0.07 | 0.075 | 0.118 | 0.154 | 0.122 | 0.1 | 0.121 | 0.153 | 0.12 | 0.094 | 0.116 | 0.102 | 0.117 | 0.091 | 0.12 | 0.163 | 0.124 | 0.101 | 0.13 | 0.178 | 0.129 | 0.104 | 0.138 | 0.186 | 0.129 | 0.106 | 0.135 | 0.183 | 0.131 | 0.092 | 0.13 | 0.169 | 0.118 | 0.079 | 0.12 | 0.142 | 0.094 | 0.062 | 0.126 | 0.149 | 0.094 | 1 | 1 | -1.89 | 1 | 1 | 1 | -1.944 | 1 | 1 | 1 | -2.088 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -5.741 | -32.819 | -5.067 | -4.938 | -0.109 | -18.426 | 24.346 | -3.532 | -2.62 | -2.171 | 26.558 | -2.629 | -24.964 | 20.731 | -10.815 | 217.722 | 65.794 | -18.336 | -3.505 | -3.58 | 25.187 | -4.111 | -4.177 | -4.349 | -4.277 | 20.359 | -3.68 | -3.618 | -3.568 | 18.409 | -3.638 | -3.676 | 17.239 | -3.436 | -3.569 | -3.544 | 15.486 | -4.03 | -4.684 | -4.424 | 13.436 | -4.327 | -4.471 | -4.407 | 12.577 | -10.194 | -10.293 | -10.712 | -11.354 | -11.173 | -11.025 | -11.135 | -1.249 | 1.958 | -0.001 | -0.083 | -0.537 | -12.186 | -2.263 | -11.77 | -12.126 | -12.737 | -13.281 | -14.033 | -13.867 | -14.215 | -0.068 | -0.809 | -14.731 | -11.602 | -10.752 | -14.579 | 1.471 | -3.596 | -6.765 | -2.498 | -2.177 | -2.221 | 111.476 | -2.095 | -2.146 | -2.007 | -2.063 | -2.223 | -2.233 | -2.214 | -2.184 | 0.073 | 84.14 | 0.32 | 0.262 | 0.22 | -2.526 | 0.19 | -3.263 | -3.459 | -7.248 | 0.152 | -6.1 | -5.2 | -5.8 | 0.1 | 0.2 | 0.6 | 0.5 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.8 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | 0.9 | 1.1 | 1 | 0.8 | 0.3 | 0.5 | 0.5 | 0.4 | 0.7 | 0.8 | 0.9 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 16.475 | -24.459 | 25.695 | 6.475 | 36.707 | 12.254 | 34.563 | 20.087 | 30.352 | 28.283 | 44.464 | 40.284 | 37.704 | 42.876 | 3.58 | 226.391 | 30.135 | -84.274 | 75.63 | 59.793 | 75.519 | 60.974 | 72.534 | 57.329 | 78.494 | 59.715 | 72.994 | 67.22 | 79.672 | 68.089 | 79.058 | 72.068 | 74.107 | 63.592 | 66.956 | 61.764 | 69.199 | 51.447 | 66.537 | 51.018 | 55.898 | 40.886 | 54.235 | 39.83 | 50.304 | 33.978 | 46.904 | 34.596 | 48.552 | 27.935 | 36.312 | 33.489 | 21.761 | 19.586 | 40.642 | 33.702 | 33.757 | 19.645 | 36.092 | 26.215 | 29.269 | 16.276 | 25.992 | 18.525 | 27.723 | 13.527 | 31.095 | 21.17 | 42.866 | 18.461 | 31.482 | 23.672 | 45.907 | 36.115 | 46.696 | 39.331 | 57.359 | 40.625 | 49.533 | 46.577 | 46.677 | 40.845 | 45.381 | 43.794 | 55.169 | 36.277 | 38.181 | 35.635 | 47.288 | 31.724 | 32.916 | 30.603 | 10.162 | 23.281 | 24.013 | 27.008 | 38.035 | 23.184 | 9.9 | 23.6 | 20.7 | 23.7 | 27.1 | 41.4 | 55.9 | 39.1 | 32.1 | 37.5 | 48.9 | 32.7 | 25.5 | 30.5 | 28.9 | 26.3 | 20.2 | 27.1 | 36.9 | 24 | 19.6 | 24.8 | 33 | 20.2 | 15.9 | 21.5 | 28.5 | 16.1 | 12.3 | 16.2 | 21.7 | 12.7 | 8 | 11.8 | 15.6 | 8.5 | 4.6 | 8 | 10.7 | 4.6 | 2.7 | 6.1 | 7.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.018 | -0.03 | 0.027 | 0.008 | 0.044 | 0.015 | 0.037 | 0.024 | 0.037 | 0.036 | 0.052 | 0.051 | 0.048 | 0.06 | 0.005 | 0.35 | 0.061 | -0.195 | 0.089 | 0.08 | 0.096 | 0.082 | 0.089 | 0.078 | 0.097 | 0.083 | 0.093 | 0.095 | 0.107 | 0.097 | 0.102 | 0.102 | 0.099 | 0.091 | 0.088 | 0.088 | 0.096 | 0.075 | 0.088 | 0.075 | 0.081 | 0.064 | 0.078 | 0.061 | 0.075 | 0.053 | 0.067 | 0.055 | 0.069 | 0.046 | 0.054 | 0.056 | 0.036 | 0.034 | 0.063 | 0.056 | 0.055 | 0.034 | 0.057 | 0.045 | 0.049 | 0.029 | 0.041 | 0.032 | 0.046 | 0.024 | 0.049 | 0.036 | 0.068 | 0.034 | 0.051 | 0.042 | 0.068 | 0.056 | 0.067 | 0.062 | 0.087 | 0.065 | 0.074 | 0.076 | 0.077 | 0.07 | 0.074 | 0.076 | 0.095 | 0.069 | 0.068 | 0.068 | 0.087 | 0.063 | 0.063 | 0.062 | 0.019 | 0.05 | 0.05 | 0.058 | 0.081 | 0.053 | 0.022 | 0.056 | 0.049 | 0.061 | 0.074 | 0.118 | 0.153 | 0.123 | 0.1 | 0.12 | 0.152 | 0.119 | 0.095 | 0.118 | 0.102 | 0.119 | 0.092 | 0.123 | 0.167 | 0.127 | 0.104 | 0.134 | 0.181 | 0.13 | 0.105 | 0.141 | 0.19 | 0.129 | 0.103 | 0.132 | 0.181 | 0.127 | 0.09 | 0.129 | 0.17 | 0.115 | 0.07 | 0.116 | 0.149 | 0.085 | 0.056 | 0.12 | 0.147 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -1.664 | -15.26 | -0.839 | 1.019 | -0.755 | -1.714 | 4.072 | 2.958 | -3.012 | 0.767 | 6.84 | 6.908 | 1.341 | 9.406 | -10.42 | 55.711 | 5.069 | -55.22 | 10.878 | 10.59 | 10.494 | 10.56 | 11.779 | 10.122 | 17.14 | 10.968 | -18.145 | 20.84 | 25.779 | 21.165 | 26.331 | 23.713 | 23.084 | 14.423 | 18.714 | 20.899 | 21.8 | 16.13 | 19.374 | 16.994 | 16.713 | 12.158 | 17.18 | 12.67 | 16.001 | 9.376 | 11.736 | 11.404 | 13.856 | 8.961 | 10.703 | 9.687 | 4.218 | 4.432 | 11.865 | 9.968 | 6.344 | 5.217 | 10.699 | 8.191 | 6.454 | 4.328 | 7.63 | 5.693 | 7.116 | 3.048 | 10.861 | 7.187 | 14.657 | 6.35 | 10.981 | 8.51 | 10.107 | 12.143 | 15.899 | 13.609 | 19.798 | 14.054 | 16.955 | 16.302 | 16.758 | 14.663 | 16.38 | 15.634 | 19.65 | 12.878 | 13.555 | 12.65 | 16.835 | 11.167 | 11.784 | 10.956 | 7.568 | 8.684 | 8.957 | 10.074 | 14.342 | 8.741 | 3.5 | 9.1 | 8.4 | 9 | 10 | 15.3 | 20.6 | 14.4 | 11.8 | 13.8 | 17.7 | 12.2 | 9.5 | 11.6 | 11 | 10 | 7.7 | 10.3 | 13.9 | 8.9 | 7.3 | 9.2 | 11.9 | 7.6 | 6 | 8.1 | 10.7 | 6 | 4.6 | 6.1 | 8.1 | 4.8 | 3 | 4.4 | 5.9 | 3.1 | 1.7 | 3 | 3.9 | 1.7 | 1 | 2.2 | 2.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.139 | -9.199 | 26.534 | 5.456 | 37.462 | 13.968 | 30.491 | 17.129 | 33.364 | 27.516 | 37.624 | 33.376 | 36.363 | 33.47 | 14 | 170.68 | 25.066 | -161.932 | 61.168 | 43.223 | 65.025 | 50.414 | 60.755 | 47.207 | 61.354 | 48.747 | 91.139 | 46.38 | 53.893 | 46.924 | 52.727 | 48.355 | 51.023 | 49.169 | 48.242 | 40.865 | 47.399 | 35.317 | 47.163 | 34.024 | 39.185 | 28.728 | 37.055 | 27.16 | 34.303 | 24.602 | 35.168 | 23.192 | 34.696 | 18.974 | 25.609 | 23.802 | 17.543 | 15.154 | 28.777 | 23.734 | 27.413 | 14.428 | 25.393 | 18.024 | 22.78 | 11.952 | 18.362 | 12.832 | 21.003 | 10.444 | 20.217 | 13.889 | 27.801 | 12.325 | 102.512 | 19.427 | 35.8 | 23.972 | 30.797 | 25.722 | 37.561 | 26.571 | 32.578 | 30.275 | 29.919 | 26.182 | 29.001 | 28.16 | 35.519 | 23.399 | 24.626 | 22.985 | 30.453 | 20.557 | 21.132 | 19.647 | 2.594 | 14.597 | 15.056 | 16.934 | 23.693 | 14.443 | 6.4 | 14.5 | 12.3 | 14.7 | 17.1 | 26.1 | 35.3 | 24.7 | 20.3 | 23.7 | 31.2 | 20.5 | 16 | 18.9 | 17.9 | 16.3 | 12.5 | 16.8 | 23 | 15.1 | 12.3 | 15.6 | 21.1 | 12.6 | 9.9 | 14.4 | 17.8 | 10.1 | 7.7 | 10.1 | 13.6 | 7.9 | 5 | 7.4 | 9.7 | 5.4 | 2.9 | 5 | 6.8 | 2.9 | 1.7 | 3.9 | 5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.02 | -0.011 | 0.028 | 0.007 | 0.045 | 0.017 | 0.033 | 0.02 | 0.04 | 0.035 | 0.044 | 0.043 | 0.046 | 0.047 | 0.021 | 0.264 | 0.051 | -0.374 | 0.072 | 0.058 | 0.083 | 0.068 | 0.075 | 0.064 | 0.076 | 0.068 | 0.116 | 0.065 | 0.073 | 0.067 | 0.068 | 0.068 | 0.068 | 0.07 | 0.063 | 0.058 | 0.066 | 0.052 | 0.062 | 0.05 | 0.057 | 0.045 | 0.053 | 0.042 | 0.051 | 0.038 | 0.05 | 0.037 | 0.05 | 0.031 | 0.038 | 0.04 | 0.029 | 0.026 | 0.045 | 0.04 | 0.045 | 0.025 | 0.04 | 0.031 | 0.038 | 0.021 | 0.029 | 0.022 | 0.035 | 0.018 | 0.032 | 0.024 | 0.044 | 0.022 | 0.167 | 0.035 | 0.053 | 0.037 | 0.044 | 0.041 | 0.057 | 0.042 | 0.049 | 0.049 | 0.049 | 0.045 | 0.047 | 0.049 | 0.061 | 0.044 | 0.044 | 0.044 | 0.056 | 0.041 | 0.04 | 0.04 | 0.005 | 0.031 | 0.031 | 0.036 | 0.05 | 0.033 | 0.014 | 0.034 | 0.029 | 0.038 | 0.046 | 0.074 | 0.097 | 0.078 | 0.063 | 0.076 | 0.097 | 0.075 | 0.06 | 0.073 | 0.063 | 0.074 | 0.057 | 0.076 | 0.104 | 0.08 | 0.065 | 0.084 | 0.116 | 0.081 | 0.066 | 0.094 | 0.119 | 0.081 | 0.064 | 0.082 | 0.113 | 0.079 | 0.056 | 0.081 | 0.106 | 0.073 | 0.044 | 0.073 | 0.094 | 0.053 | 0.035 | 0.077 | 0.098 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.82 | -0.41 | 1.2 | 0.25 | 1.69 | 0.63 | 1.38 | 0.77 | 1.47 | 1.19 | 1.61 | 1.42 | 1.54 | 1.41 | 0.59 | 7.2 | 1.06 | -6.81 | 2.55 | 1.8 | 2.7 | 2.1 | 2.53 | 1.97 | 2.56 | 2.03 | 3.8 | 1.93 | 2.24 | 1.95 | 2.19 | 2.01 | 2.13 | 2.05 | 2.02 | 1.71 | 1.98 | 1.48 | 1.97 | 1.43 | 1.65 | 1.21 | 1.56 | 1.14 | 1.44 | 1.04 | 1.48 | 0.98 | 1.49 | 0.82 | 1.11 | 1.04 | 0.77 | 0.66 | 1.24 | 1.04 | 1.14 | 0.62 | 1.11 | 0.79 | 1 | 0.53 | 0.82 | 0.57 | 0.93 | 0.47 | 0.87 | 0.59 | 1.11 | 0.49 | 3.32 | 0.63 | 0.76 | 0.51 | 0.66 | 0.55 | 0.72 | 0.56 | 0.68 | 0.61 | 0.54 | 0.53 | 0.58 | 0.59 | 0.68 | 0.48 | 0.5 | 0.46 | 0.57 | 0.38 | 0.38 | 0.36 | 0.047 | 0.26 | 0.27 | 0.3 | 0.42 | 0.25 | 0.11 | 0.25 | 0.21 | 0.25 | 0.28 | 0.42 | 0.57 | 0.4 | 0.33 | 0.38 | 0.5 | 0.33 | 0.26 | 0.31 | 0.3 | 0.27 | 0.21 | 0.28 | 0.38 | 0.25 | 0.2 | 0.26 | 0.35 | 0.21 | 0.16 | 0.24 | 0.3 | 0.17 | 0.13 | 0.18 | 0.24 | 0.14 | 0.09 | 0.13 | 0.18 | 0.1 | 0.09 | 0.1 | 0.14 | 0.06 | 0.03 | 0.08 | 0.11 | 0.05 | 0.03 | 0.07 | 0.08 | 0.03 | 0.01 | 0.05 | 0.05 | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 | 0.01 | 0.03 |
EPS Diluted
| 0.81 | -0.41 | 1.19 | 0.25 | 1.68 | 0.63 | 1.37 | 0.77 | 1.47 | 1.19 | 1.6 | 1.41 | 1.53 | 1.41 | 0.59 | 7.18 | 1.05 | -6.81 | 2.55 | 1.79 | 2.7 | 2.09 | 2.52 | 1.96 | 2.55 | 2.03 | 3.79 | 1.92 | 2.23 | 1.95 | 2.19 | 2.01 | 2.12 | 2.04 | 2.01 | 1.7 | 1.97 | 1.47 | 1.96 | 1.42 | 1.63 | 1.2 | 1.55 | 1.14 | 1.43 | 1.02 | 1.47 | 0.97 | 1.47 | 0.81 | 1.1 | 1.03 | 0.75 | 0.64 | 1.2 | 1.01 | 1.14 | 0.61 | 1.09 | 0.78 | 1 | 0.52 | 0.81 | 0.57 | 0.93 | 0.46 | 0.85 | 0.57 | 1.11 | 0.45 | 2.88 | 0.57 | 0.76 | 0.47 | 0.61 | 0.51 | 0.72 | 0.52 | 0.63 | 0.57 | 0.54 | 0.49 | 0.53 | 0.56 | 0.68 | 0.46 | 0.48 | 0.45 | 0.57 | 0.36 | 0.37 | 0.35 | 0.047 | 0.26 | 0.26 | 0.3 | 0.42 | 0.25 | 0.11 | 0.25 | 0.21 | 0.25 | 0.28 | 0.42 | 0.57 | 0.39 | 0.32 | 0.38 | 0.5 | 0.33 | 0.26 | 0.31 | 0.3 | 0.27 | 0.21 | 0.28 | 0.38 | 0.25 | 0.2 | 0.26 | 0.35 | 0.21 | 0.16 | 0.24 | 0.3 | 0.17 | 0.13 | 0.18 | 0.24 | 0.14 | 0.09 | 0.13 | 0.18 | 0.1 | 0.09 | 0.1 | 0.14 | 0.06 | 0.03 | 0.08 | 0.11 | 0.05 | 0.03 | 0.07 | 0.08 | 0.03 | 0.01 | 0.05 | 0.05 | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 | 0.01 | 0.03 |
EBITDA
| 54.381 | 36.697 | 58.521 | 11.413 | 72.21 | 60.307 | 38.971 | 51.594 | 32.972 | 71.118 | 46.664 | 71.885 | 93.524 | 52.49 | 44.998 | 48.919 | -25.715 | -30.625 | 108.734 | 92.051 | 79.37 | 92.528 | 102.929 | 86.516 | 108.166 | 63.309 | 99.387 | 92.469 | 105.931 | 71.478 | 103.992 | 96.278 | 77.61 | 86.726 | 89.621 | 83.995 | 72.74 | 73.899 | 89.216 | 72.953 | 60.25 | 62.513 | 75.53 | 60.714 | 54.847 | 60.815 | 73.595 | 61.267 | 76.631 | 55.511 | 63.223 | 60.077 | 55.588 | 45.33 | 67.9 | 60.443 | 61.399 | 46.961 | 68.029 | 52.103 | 58.709 | 44.135 | 54.025 | 46.744 | 56.613 | 42.425 | 59.812 | 50.491 | 72.098 | 44.453 | 56.528 | 51.974 | -81.895 | 61.039 | 73.359 | 59.015 | 76.546 | 59.53 | -44.495 | 64.851 | 65.531 | 59.083 | 63.182 | 61.208 | 73.462 | 54.283 | 56.698 | 53.941 | -20.105 | 76.959 | 49.241 | 46.896 | 29.559 | 42.468 | 43.29 | 46.091 | 62.389 | 45.573 | 32.1 | 44.2 | 40.4 | 41.6 | 40.6 | 53 | 66.7 | 48.3 | 43 | 47.5 | 56.5 | 41.7 | 34.6 | 38.7 | 35.9 | 33.1 | 27.5 | 33.8 | 40.8 | 30.3 | 24.9 | 29.7 | 35.7 | 25 | 20.2 | 25 | 30.6 | 19.6 | 16.4 | 19.9 | 24.4 | 16.1 | 10.7 | 14.1 | 16.8 | 10.5 | 7.5 | 10.4 | 11.4 | 6.9 | 4.5 | 7.7 | 8.4 | 5 | 37.6 | 41 | -73.9 | 30.1 | 26.6 | 30 | -58.9 | 23.7 | 21.1 | 23.9 | -50.1 | 19.2 | 17.3 | 20.3 |
EBITDA Ratio
| 0.061 | 0.045 | 0.063 | 0.014 | 0.086 | 0.072 | 0.042 | 0.061 | 0.04 | 0.09 | 0.054 | 0.092 | 0.119 | 0.074 | 0.066 | 0.076 | -0.052 | -0.071 | 0.129 | 0.123 | 0.101 | 0.125 | 0.127 | 0.118 | 0.133 | 0.088 | 0.126 | 0.13 | 0.143 | 0.102 | 0.135 | 0.136 | 0.104 | 0.124 | 0.117 | 0.12 | 0.101 | 0.108 | 0.118 | 0.107 | 0.087 | 0.097 | 0.108 | 0.094 | 0.081 | 0.095 | 0.105 | 0.098 | 0.109 | 0.091 | 0.094 | 0.1 | 0.091 | 0.078 | 0.106 | 0.101 | 0.1 | 0.081 | 0.108 | 0.09 | 0.099 | 0.078 | 0.086 | 0.081 | 0.094 | 0.075 | 0.094 | 0.087 | 0.114 | 0.081 | 0.092 | 0.093 | -0.122 | 0.095 | 0.106 | 0.093 | 0.116 | 0.095 | -0.067 | 0.106 | 0.108 | 0.101 | 0.103 | 0.106 | 0.127 | 0.103 | 0.101 | 0.102 | -0.037 | 0.152 | 0.094 | 0.095 | 0.054 | 0.091 | 0.089 | 0.099 | 0.132 | 0.105 | 0.072 | 0.105 | 0.095 | 0.108 | 0.11 | 0.151 | 0.183 | 0.152 | 0.134 | 0.152 | 0.175 | 0.152 | 0.129 | 0.149 | 0.127 | 0.15 | 0.125 | 0.153 | 0.184 | 0.161 | 0.132 | 0.161 | 0.196 | 0.161 | 0.134 | 0.164 | 0.204 | 0.157 | 0.137 | 0.162 | 0.204 | 0.161 | 0.12 | 0.154 | 0.183 | 0.142 | 0.114 | 0.151 | 0.158 | 0.127 | 0.093 | 0.151 | 0.165 | 0.124 | 1 | 1 | -1.89 | 1 | 1 | 1 | -1.944 | 1 | 1 | 1 | -2.088 | 1 | 1 | 1 |