Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
45.85 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.035 | 25.147 | 45.105 | 144.593 | 436.996 | 36.884 | 114.656 | 161.001 | 150.966 | 265.455 | 119.361 | 121.718 | 151.962 | 52.274 | 47.7 | 11.609 | 11.978 | 14.248 | 89.562 | 17.173 | 28.775 | 14.389 | 15.074 | 11.807 | 13.865 | 18.3 | 62.6 | 64.9 | 29 | 48.1 | 13.1 | 38.6 | 1.6 | 8.7 | 2.3 | 1 | 1.6 | 5.1 | 11.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.035 | 25.147 | 45.105 | 144.593 | 436.996 | 36.884 | 114.656 | 161.001 | 150.966 | 265.455 | 119.361 | 121.718 | 151.962 | 52.274 | 47.7 | 11.609 | 11.978 | 14.248 | 89.562 | 17.173 | 28.775 | 14.389 | 15.074 | 11.807 | 13.865 | 18.3 | 62.6 | 64.9 | 29 | 48.1 | 13.1 | 38.6 | 1.6 | 8.7 | 2.3 | 1 | 1.6 | 5.1 | 11.2 |
Net Receivables
| 49.086 | 30.446 | 32.246 | 27.372 | 20.157 | 22.757 | 19.496 | 22.381 | 35.573 | 18.05 | 25.677 | 15.942 | 14.609 | 20.177 | 13.53 | 16.808 | 20.403 | 11.759 | 14.629 | 13.736 | 9.802 | 9.013 | 8.161 | 10.201 | 11.57 | 8.9 | 5.2 | 4.8 | 2.8 | 3.2 | 3 | 2.4 | 1.7 | 1.8 | 0.5 | 1 | 0.3 | 0.2 | 0.5 |
Inventory
| 180.958 | 189.364 | 213.249 | 138.32 | 139.091 | 154.958 | 156.253 | 156.367 | 152.308 | 153.058 | 165.426 | 146.687 | 143.267 | 141.547 | 144.079 | 137.424 | 155.954 | 144.416 | 138.176 | 142.804 | 141.82 | 136.02 | 124.693 | 116.59 | 107.377 | 100.5 | 91.6 | 73.3 | 61.5 | 51.5 | 42 | 28.4 | 23.2 | 15.7 | 12.6 | 9.4 | 7.5 | 6.8 | 3.9 |
Other Current Assets
| 36.135 | 37.33 | 26.676 | 43.311 | 46.768 | 27.781 | 16.347 | 16.047 | 14.573 | 14.167 | 11.997 | 12.648 | 11.405 | 52.094 | 44.48 | 186.716 | 3.248 | 4.676 | 4.716 | 16.77 | 22.643 | 16.637 | 23.5 | 16.6 | 11.223 | 10.5 | 5.4 | 6.4 | 13.1 | 17.6 | 69.8 | 65.9 | 49.6 | 59.1 | 3.5 | 19 | 0.4 | 0.2 | 0.1 |
Total Current Assets
| 278.214 | 282.287 | 317.276 | 353.596 | 643.012 | 242.38 | 306.752 | 358.857 | 355.74 | 456.824 | 329.649 | 302.194 | 337.308 | 245.915 | 236.259 | 198.325 | 220.639 | 200.281 | 270.096 | 190.483 | 203.04 | 176.059 | 171.488 | 155.19 | 144.035 | 138.2 | 164.8 | 149.4 | 106.4 | 120.4 | 127.9 | 135.3 | 76.1 | 85.3 | 18.9 | 30.4 | 9.8 | 12.3 | 15.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,810.656 | 1,861.251 | 1,903.133 | 1,954.327 | 1,822.01 | 1,168.965 | 1,149.135 | 1,098.097 | 1,080.189 | 1,052.636 | 1,043.284 | 1,026.369 | 1,022.37 | 1,009.164 | 1,004.103 | 1,046.856 | 1,045.24 | 1,018.982 | 1,270.084 | 1,218.298 | 1,118.573 | 1,040.315 | 984.817 | 955.028 | 1,075.134 | 1,020.1 | 812.3 | 678.2 | 568.6 | 479.5 | 386 | 305.6 | 236.7 | 178.7 | 125.5 | 94.1 | 74.2 | 54.7 | 40.7 |
Goodwill
| 0 | 4.69 | 4.69 | 4.69 | 4.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 0 | 0 | 0 | 92.9 | 92.9 | 107.3 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.425 | 23.426 | 21.21 | 21.285 | 20.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 92.882 | 92.882 | 92.882 | 92.882 | 107.253 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 24.425 | 28.116 | 25.9 | 25.975 | 25.65 | -44.119 | -6.086 | 0 | 0 | -3.759 | -0.24 | -0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 93.724 | 93.724 | 92.882 | 92.882 | 92.882 | 92.882 | 107.253 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -67.712 | -74.256 | 0 | -98.626 | -257.193 | 89.1 | 6.086 | 0 | 0 | 3.759 | 0.24 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.5 | -35.7 | -38.7 | -29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 67.712 | 74.256 | 80.193 | 98.626 | 257.193 | 44.119 | -14.388 | 5.063 | 0 | -7.217 | 7.188 | 4.316 | 15.181 | 21.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.5 | 35.7 | 38.7 | 29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48.199 | 46.44 | -31.591 | 57.796 | 53.586 | 80.78 | 85.856 | 59.925 | 61.735 | 73.965 | 52.127 | 55.427 | 44.133 | 33.838 | 51.705 | 0 | 47.824 | 45.767 | 47.393 | 30.767 | 20.367 | 17.067 | 14.55 | 9.772 | 8.601 | 8.3 | 15 | 1.1 | 1.4 | 4.6 | 16.2 | 28.2 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.6 | 3.2 |
Total Non-Current Assets
| 1,883.28 | 1,935.807 | 1,977.635 | 2,038.098 | 1,901.246 | 1,338.845 | 1,220.603 | 1,163.085 | 1,141.924 | 1,119.384 | 1,102.599 | 1,086.112 | 1,081.684 | 1,064.969 | 1,055.808 | 1,046.856 | 1,093.064 | 1,064.749 | 1,411.201 | 1,342.789 | 1,231.822 | 1,150.264 | 1,092.249 | 1,057.682 | 1,190.988 | 1,139.6 | 827.3 | 679.3 | 570 | 484.1 | 402.2 | 333.8 | 237.4 | 179.4 | 126.3 | 94.8 | 74.7 | 55.3 | 43.9 |
Total Assets
| 2,161.494 | 2,218.094 | 2,294.911 | 2,391.694 | 2,544.258 | 1,581.225 | 1,527.355 | 1,521.942 | 1,497.664 | 1,576.208 | 1,432.248 | 1,388.306 | 1,418.992 | 1,310.884 | 1,292.067 | 1,245.181 | 1,313.703 | 1,265.03 | 1,681.297 | 1,533.272 | 1,434.862 | 1,326.323 | 1,263.737 | 1,212.872 | 1,335.023 | 1,277.8 | 992.1 | 828.7 | 676.4 | 604.5 | 530.1 | 469.1 | 313.5 | 264.7 | 145.2 | 125.2 | 84.5 | 67.6 | 59.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 162.288 | 165.484 | 169.871 | 135.176 | 103.504 | 132.221 | 122.332 | 118.395 | 132.493 | 133.117 | 98.477 | 110.637 | 101.271 | 99.68 | 116.218 | 92.168 | 93.112 | 93.06 | 83.846 | 97.71 | 53.295 | 82.172 | 85.461 | 64.939 | 62.377 | 67.3 | 38.2 | 27.4 | 30.6 | 29.8 | 25.8 | 23.1 | 16 | 15.2 | 9.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 49.912 | 46.411 | 54.695 | 50.575 | 81.696 | -81.734 | 0.157 | 3.461 | -64.028 | -395.16 | 25 | -44.098 | -37.696 | 0.123 | 6.765 | 7.422 | 8.714 | 8.188 | 8.116 | 0.21 | 0.189 | 0.1 | 0.087 | 0.2 | 0.2 | 2.7 | 2.7 | 3.7 | 4.1 | 4.1 | 3.6 | 3.9 | 1.2 | 1.4 | 1.3 | 1.3 | 0.5 | 0.4 | 0.5 |
Tax Payables
| 41.433 | 38.835 | 60.212 | 48.031 | 31.177 | 38.196 | 37.069 | 36.725 | 37.561 | 39.061 | 36.261 | 35.076 | 45.529 | 32.335 | 40.611 | 32.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 87.488 | 95.016 | 93.615 | 93.157 | 94.762 | 81.734 | 76.292 | 72.376 | 64.028 | 58.98 | 49.825 | 44.098 | 37.696 | 32.63 | 27.544 | 22.528 | 22.618 | 21.162 | 21.413 | 20.818 | 19.347 | 120.387 | 100.327 | 14.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 154.519 | 182.055 | 184.143 | 186.354 | 171.094 | 260.253 | 165.838 | 181.596 | 236.324 | 648.674 | 171.136 | 205.43 | 217.788 | 134.671 | 159.021 | 142.844 | 140.275 | 152.259 | 182.306 | 176.607 | 173.951 | 44.055 | 47.2 | 117.47 | 111.001 | 74 | 63.1 | 57.7 | 48.4 | 42.9 | 37.8 | 32.2 | 26.3 | 18.4 | 14 | 17.2 | 14.9 | 10.7 | 7.6 |
Total Current Liabilities
| 454.207 | 488.966 | 502.324 | 465.262 | 451.056 | 392.474 | 364.619 | 375.828 | 368.817 | 445.611 | 344.438 | 316.067 | 319.059 | 267.104 | 309.548 | 264.962 | 264.719 | 274.669 | 295.681 | 295.345 | 246.782 | 246.714 | 233.075 | 197.249 | 173.578 | 144 | 104 | 88.8 | 83.1 | 76.8 | 67.2 | 59.2 | 43.5 | 35 | 24.7 | 18.5 | 15.4 | 11.1 | 8.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,152.574 | 1,117.317 | 1,145.408 | 1,075.558 | 1,542.63 | 400 | 400 | 400 | 400 | 400 | 375 | 400 | 525.036 | 550.142 | 573.744 | 638.04 | 779.061 | 756.306 | 978.382 | 212.218 | 185.138 | 186.73 | 194.476 | 125 | 293.762 | 312.9 | 60.6 | 63.3 | 17 | 21.1 | 25.2 | 38.4 | 43.3 | 44.5 | 16 | 17.3 | 14.1 | 8.6 | 9.1 |
Deferred Revenue Non-Current
| 0 | 0 | 80.193 | 0 | 0 | 0 | 0 | 6.833 | 22.07 | 8.704 | 3.239 | 11.644 | 14.166 | -68.339 | -57.055 | 5.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.712 | 74.256 | 80.193 | 98.626 | 27.718 | 44.119 | 52.161 | 65.421 | 53.726 | 50.031 | 57.709 | 56.496 | 63.159 | 68.339 | 57.055 | 55.655 | 54.33 | 62.433 | 104.952 | 107.31 | 98.77 | 77.68 | 42.49 | 35.686 | 38.713 | 29.9 | 23.7 | 16.2 | 10 | 10.6 | 7.9 | 4.7 | 4.5 | 4.7 | 4.5 | 4.6 | 3.7 | 3.4 | 2.3 |
Other Non-Current Liabilities
| 46.852 | 53.73 | -24.686 | 88.615 | 104.465 | 139.922 | 128.794 | 129.353 | 126.608 | 133.594 | 123.221 | 120.073 | 114.897 | 225.604 | 217.158 | 145.325 | 122.842 | 67.499 | 0 | 48.411 | 23.925 | 20.303 | 10.702 | 8.829 | 0 | 0 | 0.4 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 1,267.138 | 1,245.303 | 1,281.108 | 1,262.799 | 1,674.813 | 584.041 | 580.955 | 601.607 | 602.404 | 592.329 | 559.169 | 588.213 | 717.258 | 775.746 | 790.902 | 844.597 | 956.233 | 886.238 | 1,083.334 | 367.939 | 307.833 | 284.713 | 247.668 | 169.515 | 332.475 | 342.8 | 84.7 | 79.5 | 27.1 | 31.6 | 33.1 | 43.1 | 47.9 | 49.3 | 20.6 | 22 | 17.7 | 12 | 11.4 |
Total Liabilities
| 1,721.345 | 1,734.269 | 1,783.432 | 1,728.061 | 2,125.869 | 976.515 | 945.574 | 977.435 | 971.221 | 1,037.94 | 903.607 | 904.28 | 1,036.317 | 1,042.85 | 1,100.45 | 1,109.559 | 1,220.952 | 1,160.907 | 1,379.015 | 663.284 | 554.615 | 531.427 | 480.743 | 366.764 | 506.053 | 486.8 | 188.7 | 168.3 | 110.2 | 108.4 | 100.3 | 102.3 | 91.4 | 84.3 | 45.3 | 40.5 | 33.1 | 23.1 | 19.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.222 | 0.221 | 0.223 | 0.235 | 0.237 | 0.241 | 0.24 | 0.241 | 0.24 | 0.24 | 0.238 | 0.237 | 0.234 | 0.228 | 0.228 | 0.227 | 0.223 | 0.237 | 0.309 | 0.466 | 0.488 | 0.479 | 0.503 | 0.55 | 0.627 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 427.352 | 479.718 | 511.256 | 663.398 | 438.498 | 561.65 | 532.807 | 492.836 | 488.481 | 485.687 | 493.167 | 438.673 | 374.923 | 298.757 | 234.038 | 167.245 | 119.45 | 112.874 | 302.245 | 869.522 | 865.777 | 794.417 | 782.491 | 696.485 | 648.489 | 590.1 | 520.9 | 418 | 333 | 270.7 | 205.8 | 149.1 | 104.5 | 71.4 | 49.3 | 34.7 | 24.4 | 17.7 | 13.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | -20.346 | -6.913 | 4.685 | -4.229 | -13.74 | -3.725 | -4.733 | -6.612 | -21.158 | -38.032 | -48.849 | -44.822 | -27.653 | -8.988 | -4.529 | -445.8 | -383.7 | -377.6 | -344.2 | -305.5 | -274.7 | -227.9 | -182 | -153.3 | -123.7 | -97.3 | -74.2 | -57 | -44.2 | -33 | -27.7 | -22.3 | -17.9 | -13.9 | -1.8 |
Other Total Stockholders Equity
| 12.575 | 3.886 | 0 | 0 | 0 | 49.732 | 44.049 | 55.659 | 51.462 | 56.066 | 39.969 | 51.728 | 28.676 | 7.081 | 6.2 | 12.972 | 0.731 | 0 | 4.257 | 445.8 | 397.682 | 377.6 | 344.2 | 454.573 | 454.554 | 428.2 | 464.5 | 395.7 | 356.9 | 322.7 | 298.2 | 274.7 | 161.8 | 142 | 78.3 | 72.3 | 44.9 | 40.7 | 28.4 |
Total Shareholders Equity
| 440.149 | 483.825 | 511.479 | 663.633 | 418.389 | 604.71 | 581.781 | 544.507 | 526.443 | 538.268 | 528.641 | 484.026 | 382.675 | 268.034 | 191.617 | 135.622 | 92.751 | 104.123 | 302.282 | 869.988 | 880.247 | 794.896 | 782.994 | 846.108 | 828.97 | 791 | 803.4 | 660.4 | 566.2 | 496.1 | 429.8 | 366.8 | 222.1 | 180.4 | 99.9 | 84.7 | 51.4 | 44.5 | 40.1 |
Total Equity
| 440.149 | 483.825 | 511.479 | 663.633 | 418.389 | 604.71 | 581.781 | 544.507 | 526.443 | 538.268 | 528.641 | 484.026 | 382.675 | 268.034 | 191.617 | 135.622 | 92.751 | 104.123 | 302.282 | 869.988 | 880.247 | 794.896 | 782.994 | 846.108 | 828.97 | 791 | 803.4 | 660.4 | 566.2 | 496.1 | 429.8 | 366.8 | 222.1 | 180.4 | 99.9 | 84.7 | 51.4 | 44.5 | 40.1 |
Total Liabilities & Shareholders Equity
| 2,161.494 | 2,218.094 | 2,294.911 | 2,391.694 | 2,544.258 | 1,581.225 | 1,527.355 | 1,521.942 | 1,497.664 | 1,576.208 | 1,432.248 | 1,388.306 | 1,418.992 | 1,310.884 | 1,292.067 | 1,245.181 | 1,313.703 | 1,265.03 | 1,681.297 | 1,533.272 | 1,434.862 | 1,326.323 | 1,263.737 | 1,212.872 | 1,335.023 | 1,277.8 | 992.1 | 828.7 | 676.4 | 604.5 | 530.1 | 469.1 | 313.5 | 264.7 | 145.2 | 125.2 | 84.5 | 67.6 | 59.6 |