Commerzbank AG
FSX:CBK.DE
15.6 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,521 | 3,046 | 5,998 | 2,091 | 3,291 | 2,666 | 2,922 | 2,119 | 2,554 | 2,795 | 2,820 | 2,026 | 2,271 | 2,537 | 2,271 | 2,127 | 2,381 | 1,913 | 2,337 | 2,164 | 2,128 | 2,170 | 2,154 | 2,146 | 2,157 | 2,188 | 2,517 | 2,505 | 2,060 | 2,404 | 2,097 | 2,379 | 2,217 | 2,261 | 2,224 | 2,294 | 2,409 | 2,804 | 2,442 | 2,409 | 2,249 | 2,371 | 2,280 | 2,330 | 2,308 | 2,604 | 2,517 | 2,362 | 2,579 | 2,655 | 1,480 | 1,578 | 2,350 | 3,616 | 3,146 | 2,922 | 2,471 | 2,980 | 1,900 | 3,439 | 2,040 | 1,486 |
Cost of Revenue
| 0 | 0 | 3,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291 | 0 | -35 | 70 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,521 | 3,046 | 2,924 | 2,091 | 3,291 | 2,666 | 2,922 | 2,119 | 2,554 | 2,795 | 2,821 | 2,026 | 2,271 | 2,537 | 2,271 | 2,127 | 2,381 | 1,913 | 2,337 | 2,164 | 2,128 | 2,170 | 2,154 | 2,146 | 2,157 | 2,188 | 2,517 | 2,505 | 2,060 | 2,404 | 2,184 | 2,379 | 2,217 | 2,269 | 2,224 | 2,294 | 2,409 | 2,804 | 2,442 | 2,409 | 2,249 | 2,371 | 2,280 | 2,330 | 2,308 | 2,604 | 2,808 | 2,362 | 2,614 | 2,585 | 1,480 | 1,578 | 2,480 | 3,616 | 3,146 | 2,922 | 2,471 | 2,980 | 1,900 | 3,439 | 2,040 | 1,486 |
Gross Profit Ratio
| 1 | 1 | 0.487 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.041 | 1 | 1 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.116 | 1 | 1.014 | 0.974 | 1 | 1 | 1.055 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 2,945 | 2,945 | 0 | 0 | 2,861 | 2,861 | 0 | 0 | 0 | 0 | 0 | 321 | 0 | 0 | 288 | 283 | 0 | 0 | 306 | 204 | 326 | 0 | 391 | -380 | 0 | 652 | 816 | -549 | 0 | 670 | 641 | -578 | 0 | 630 | 843 | -591 | 0 | 1,319 | 619 | 804 | 0 | 1,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 42 | 42 | 0 | 0 | -2,684 | 50 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 53 | 73 | 0 | 0 | 56 | 67 | 0 | 0 | 61 | 0 | 0 | 0 | 61 | 0 | 0 | 1,124 | 0 | 0 | 0 | 1,122 | 0 | 0 | 0 | 2,187 | 0 | 202 | 0 | 2,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36 | 0 | 375 | 2,987 | 2,987 | 0 | 392 | 177 | 2,911 | 0 | 371 | 175 | 175 | 0 | 369 | 182 | 182 | 341 | 356 | 0 | 187 | 362 | 271 | 326 | 256 | 452 | -117 | 0 | 652 | 816 | -244 | 0 | 1,794 | 641 | -249 | 0 | 1,752 | 843 | -245 | 0 | 3,506 | 619 | 1,006 | 0 | 4,064 | 1,146 | 1,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2,072 | -1,833 | -2,172 | -1,971 | -2,058 | 1,724 | 2,159 | 1,737 | 1,727 | 1,787 | 1,939 | 1,733 | 1,955 | 1,850 | 1,428 | 1,687 | 1,708 | 1,524 | 1,357 | 1,621 | 1,654 | 1,499 | 1,262.12 | 1,336 | 1,772 | 1,469 | 2,093 | 1,714 | 1,066 | 1,085 | 2,051.949 | 1,754 | 1,702 | 1,277 | 2,035.625 | 1,734 | 1,761 | 1,135 | 2,591 | 1,744 | 1,745 | 1,811 | 1,764 | 1,766 | 1,704 | 1,853 | 2,190 | 3 | 1,775 | 1,789 | 1,798 | 2,036 | 2,030 | 2,154 | 2,295 | 2,185 | -33 | 2,209 | -264 | -1,550 | -286 | -289 |
Operating Expenses
| 2,072 | 1,833 | 2,172 | 896 | 2,186 | 1,724 | 2,159 | 1,737 | 1,727 | 1,787 | 1,851 | 1,733 | 1,955 | 1,850 | 1,797 | 1,687 | 1,708 | 1,865 | 1,713 | 1,621 | 1,654 | 1,861 | 1,533.12 | 1,662 | 1,772 | 1,982 | 1,976 | 1,714 | 1,718 | 1,901 | 1,807.949 | 1,754 | 1,702 | 1,915 | 1,786.625 | 1,734 | 1,761 | 1,978 | 2,346 | 1,744 | 1,745 | 1,811 | 1,764 | 1,766 | 1,704 | 1,853 | 1,944 | 1,732 | 1,731 | 1,848 | 1,798 | 2,036 | 2,030 | 2,154 | 2,295 | 2,185 | 2,228 | 2,209 | 2,362.887 | 2,264 | 2,263 | 2,081 |
Operating Income
| 871 | -14 | 24 | 1,089 | 903 | 2,692 | 2,035 | 1,163 | 1,401 | 1,114 | 730 | 1,012 | 101 | 652 | -1,898 | 544 | 818 | 541 | 896 | 1,359 | 1,258 | 1,200 | 1,079 | 1,290 | 1,367 | 1,287 | 836 | 629 | -606 | 314 | 305 | -255 | 302 | 273 | 390 | 401 | 385 | 619 | -301 | 318 | 257 | 324 | 75 | 103 | 78 | 469 | -1 | 200 | 347 | 550 | 2,914 | -871 | 172 | 1,144 | 223 | 116 | 243 | 771 | -1,574 | 122 | -223 | -595 |
Operating Income Ratio
| 0.134 | -0.005 | 0.004 | 0.521 | 0.274 | 1.01 | 0.696 | 0.549 | 0.549 | 0.399 | 0.259 | 0.5 | 0.044 | 0.257 | -0.836 | 0.256 | 0.344 | 0.283 | 0.383 | 0.628 | 0.591 | 0.553 | 0.501 | 0.601 | 0.634 | 0.588 | 0.332 | 0.251 | -0.294 | 0.131 | 0.145 | -0.107 | 0.136 | 0.121 | 0.175 | 0.175 | 0.16 | 0.221 | -0.123 | 0.132 | 0.114 | 0.137 | 0.033 | 0.044 | 0.034 | 0.18 | -0 | 0.085 | 0.135 | 0.207 | 1.969 | -0.552 | 0.073 | 0.316 | 0.071 | 0.04 | 0.098 | 0.259 | -0.828 | 0.035 | -0.109 | -0.4 |
Total Other Income Expenses Net
| 868 | 1,083 | 537 | 20 | -18 | -1,821 | -1,547 | -896 | -680 | -585 | -615 | -616 | -580 | -579 | -622 | -576 | -613 | -818 | -757 | -911 | -960 | -956 | -854 | -944 | -978 | -998 | -678 | 0 | -18 | -219 | -425 | -684 | -40 | 0 | -333 | -28 | 0 | -66 | -319 | 25 | 83 | -83 | -203 | 0 | 0 | -493 | -219 | 19 | 9 | 0 | -2,751 | 16 | -117 | 0 | 33 | 0 | -33 | 0 | -264 | -1,550 | -286 | -289 |
Income Before Tax
| 868 | 1,083 | 537 | 1,109 | 885 | 871 | 488 | 267 | 721 | 529 | 115 | 396 | -479 | 73 | -2,520 | -32 | 205 | -277 | 139 | 448 | 298 | 244 | 225 | 346 | 389 | 289 | 158 | 629 | -624 | 314 | 305 | -255 | 302 | 273 | 390 | 401 | 385 | 619 | -301 | 343 | 257 | 324 | 75 | 103 | 78 | -24 | -220 | 219 | 356 | 550 | 163 | -855 | 55 | 1,144 | 256 | 116 | 210 | 771 | -1,838 | -1,428 | -509 | -884 |
Income Before Tax Ratio
| 0.133 | 0.356 | 0.09 | 0.53 | 0.269 | 0.327 | 0.167 | 0.126 | 0.282 | 0.189 | 0.041 | 0.195 | -0.211 | 0.029 | -1.11 | -0.015 | 0.086 | -0.145 | 0.059 | 0.207 | 0.14 | 0.112 | 0.104 | 0.161 | 0.18 | 0.132 | 0.063 | 0.251 | -0.303 | 0.131 | 0.145 | -0.107 | 0.136 | 0.121 | 0.175 | 0.175 | 0.16 | 0.221 | -0.123 | 0.142 | 0.114 | 0.137 | 0.033 | 0.044 | 0.034 | -0.009 | -0.087 | 0.093 | 0.138 | 0.207 | 0.11 | -0.542 | 0.023 | 0.316 | 0.081 | 0.04 | 0.085 | 0.259 | -0.967 | -0.415 | -0.25 | -0.595 |
Income Tax Expense
| 289 | 322 | 167 | 405 | 338 | 279 | -41 | 228 | 226 | 199 | -199 | -6 | 40 | -83 | 204 | 12 | -22 | 54 | 136 | 108 | 26 | 97 | 81 | 94 | 94 | 5 | 41 | 135 | -12 | 77 | 100 | 14 | 55 | 86 | 152 | 165 | 83 | 218 | -67 | 93 | 132 | 95 | 5 | 3 | 12 | 45 | 472 | 116 | 56 | 153 | -186 | -191 | 2 | 135 | -21 | -19 | 151 | -55 | 73 | -375 | -269 | -7 |
Net Income
| 538 | 747 | 395 | 684 | 565 | 580 | 472 | 39 | 470 | 298 | 421 | 403 | -527 | 133 | -2,708 | -69 | 220 | -295 | -40 | 297 | 279 | 122 | 114 | 218 | 272 | 262 | 90 | 472 | -637 | 229 | 183 | -288 | 215 | 169 | 209 | 235 | 307 | 338 | -261 | 225 | 100 | 200 | 52 | 75 | 40 | -94 | -716 | 67 | 270 | 327 | 240 | -687 | 24 | 961 | 257 | 113 | 352 | 708 | -1,815 | -1,053 | -778 | -891 |
Net Income Ratio
| 0.083 | 0.245 | 0.066 | 0.327 | 0.172 | 0.218 | 0.162 | 0.018 | 0.184 | 0.107 | 0.149 | 0.199 | -0.232 | 0.052 | -1.192 | -0.032 | 0.092 | -0.154 | -0.017 | 0.137 | 0.131 | 0.056 | 0.053 | 0.102 | 0.126 | 0.12 | 0.036 | 0.188 | -0.309 | 0.095 | 0.087 | -0.121 | 0.097 | 0.075 | 0.094 | 0.102 | 0.127 | 0.121 | -0.107 | 0.093 | 0.044 | 0.084 | 0.023 | 0.032 | 0.017 | -0.036 | -0.284 | 0.028 | 0.105 | 0.123 | 0.162 | -0.435 | 0.01 | 0.266 | 0.082 | 0.039 | 0.142 | 0.238 | -0.955 | -0.306 | -0.381 | -0.6 |
EPS
| 0.45 | 0.6 | 0.32 | 0.55 | 0.46 | 0.46 | 0.38 | 0.031 | 0.38 | 0.24 | 0.26 | 0.33 | -0.44 | 0.11 | -2.17 | -0.055 | 0.18 | -0.23 | -0.032 | 0.24 | 0.22 | 0.1 | 0.091 | 0.17 | 0.22 | 0.21 | 0.072 | 0.38 | -0.51 | 0.18 | 0.15 | -0.23 | 0.17 | 0.13 | 0.17 | 0.19 | 0.25 | 0.3 | -0.23 | 0.2 | 0.088 | 0.18 | 0.046 | 0.066 | 0.035 | -0.16 | -1.23 | 0.11 | 0.46 | 0.6 | 0.47 | -1.34 | 0.047 | 7.3 | 1.88 | 0.77 | 2.4 | 4.81 | -16.11 | -9.35 | -7.38 | -8.46 |
EPS Diluted
| 0.45 | 0.62 | 0.32 | 0.55 | 0.46 | 0.46 | 0.38 | 0.031 | 0.38 | 0.24 | 0.26 | 0.33 | -0.44 | 0.11 | -2.17 | -0.055 | 0.18 | -0.23 | -0.032 | 0.24 | 0.22 | 0.1 | 0.091 | 0.17 | 0.22 | 0.21 | 0.072 | 0.38 | -0.51 | 0.18 | 0.15 | -0.23 | 0.17 | 0.13 | 0.17 | 0.19 | 0.25 | 0.3 | -0.23 | 0.2 | 0.088 | 0.18 | 0.046 | 0.066 | 0.035 | -0.16 | -1.23 | 0.11 | 0.46 | 0.6 | 0.47 | -1.34 | 0.047 | 7.3 | 1.88 | 0.77 | 2.4 | 4.81 | -16.11 | -9.35 | -7.38 | -8.46 |
EBITDA
| -239 | -14 | 24 | 1,089 | 903 | 2,704 | 2,092 | 1,319 | 1,426 | 1,082 | 837 | 1,012 | 101 | 652 | -1,667 | 544 | 818 | 774 | 1,147 | 1,359 | 1,258 | 1,451 | 1,244 | 1,453 | 1,367 | 1,456 | 1,012 | 607 | 764 | 1,593 | 1,549 | 843 | 1,528 | 1,652 | 1,628 | 372 | 363 | 2,131 | 1,325 | 318 | 232 | 2,235 | 1,730 | 80 | 55 | 1,963 | -151 | 194 | 322 | 3,233 | 2,914 | -878 | 2,628 | 3,731 | 256 | 116 | 512 | 1,447 | -1,742 | -1,428 | -1,047 | 61 |
EBITDA Ratio
| -0.037 | -0.005 | 0.004 | 0.521 | 0.274 | 1.014 | 0.716 | 0.622 | 0.558 | 0.387 | 0.297 | 0.5 | 0.044 | 0.257 | -0.734 | 0.256 | 0.344 | 0.405 | 0.491 | 0.628 | 0.591 | 0.669 | 0.578 | 0.677 | 0.634 | 0.665 | 0.402 | 0.242 | 0.371 | 0.663 | 0.739 | 0.354 | 0.689 | 0.731 | 0.732 | 0.162 | 0.151 | 0.76 | 0.543 | 0.132 | 0.103 | 0.943 | 0.759 | 0.034 | 0.024 | 0.754 | -0.06 | 0.082 | 0.125 | 1.218 | 1.969 | -0.556 | 1.118 | 1.032 | 0.081 | 0.04 | 0.207 | 0.486 | -0.917 | -0.415 | -0.513 | 0.041 |