Commerzbank AG
FSX:CBK.DE
15.6 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 102,692 | 86,647 | 60,207 | 81,212 | 46,191 | 62,273 | 56,639 | 34,813 | 28,527 | 4,914 | 12,622 | 16,066 | 6,328 | 8,053 | 10,961 | 7,330 | 6,115 | 6,725 | 248,505 | 219,872 | 197,524 | 211,323 | 7,632 | 7,895 | 8,952 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 102,692 | 86,647 | 60,207 | 81,212 | 46,191 | 62,273 | 56,639 | 34,813 | 28,527 | 4,914 | 12,622 | 16,066 | 6,328 | 8,053 | 10,961 | 7,330 | 6,115 | 6,725 | 248,505 | 219,872 | 197,524 | 211,323 | 7,632 | 7,895 | 8,952 |
Net Receivables
| 241 | 256 | 269 | 275 | 229 | 220 | 218 | 1,093 | 957 | 413 | 391 | 552 | 574 | 0 | 850 | 1,110 | 0 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -102,933 | -109,396 | -88,983 | -130,224 | -94,627 | -110,851 | -120,462 | -125,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 121,901 | 109,396 | 88,983 | 130,224 | 94,627 | 110,851 | 120,462 | 125,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488,822 | 446,713 | 359,506 |
Total Current Assets
| 121,901 | 86,903 | 60,476 | 81,487 | 46,420 | 62,493 | 56,857 | 35,906 | 29,484 | 5,327 | 13,013 | 16,618 | 6,902 | 8,053 | 11,811 | 8,440 | 6,115 | 8,525 | 248,505 | 219,872 | 197,524 | 211,323 | 496,454 | 454,608 | 368,458 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,352 | 2,427 | 2,880 | 3,208 | 3,480 | 1,544 | 1,600 | 1,723 | 2,294 | 2,711 | 2,509 | 2,223 | 1,608 | 1,590 | 2,333 | 1,598 | 1,584 | 1,647 | 1,525 | 1,766 | 2,063 | 2,505 | 3,374 | 3,537 | 3,000 |
Goodwill
| 0 | 0 | 0 | 0 | 1,522 | 1,507 | 1,507 | 1,484 | 2,076 | 2,076 | 2,080 | 2,080 | 2,088 | 0 | 2,061 | 1,006 | 894 | 1,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,394 | 1,289 | 1,243 | 1,420 | 1,531 | 1,739 | 1,805 | 1,563 | 1,449 | 1,254 | 1,127 | 971 | 950 | 3,101 | 1,148 | 330 | 371 | 393 | 973 | 801 | 802 | 1,151 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,394 | 1,289 | 1,243 | 1,420 | 3,053 | 3,246 | 3,312 | 3,047 | 3,525 | 3,330 | 3,207 | 3,051 | 3,038 | 3,101 | 3,209 | 1,336 | 1,265 | 1,680 | 973 | 801 | 802 | 1,151 | 1,484 | 1,517 | 582 |
Long Term Investments
| -666 | 96,911 | 122,100 | 134,647 | 113,768 | 103,098 | 120,288 | 131,909 | 200,673 | 226,249 | 190,101 | 240,289 | 255,133 | 289,344 | 353,693 | 254,897 | 238,004 | 228,086 | 90,975 | 98,127 | 90,394 | 87,689 | 104,455 | 76,075 | 0 |
Tax Assets
| 13,137 | 17,571 | 15,063 | 2,693 | 2,820 | 3,111 | 2,970 | 9,021 | 10,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,618 | -77,592 | 0 |
Other Non-Current Assets
| 389,680 | -17,571 | -15,063 | -2,693 | -2,820 | -3,111 | -2,970 | -9,021 | -10,995 | -232,290 | -195,817 | -245,563 | -259,779 | -294,035 | -359,235 | -257,831 | -240,853 | -231,413 | -93,473 | -100,694 | -93,259 | -91,345 | -108,073 | 1,517 | 0 |
Total Non-Current Assets
| 405,897 | 100,627 | 126,223 | 139,275 | 120,301 | 107,888 | 125,200 | 136,679 | 206,492 | 232,290 | 195,817 | 245,563 | 259,779 | 294,035 | 359,235 | 257,831 | 240,853 | 231,413 | 93,473 | 100,694 | 93,259 | 91,345 | 4,858 | 5,054 | 3,582 |
Total Assets
| 527,798 | 477,438 | 473,044 | 506,916 | 463,636 | 462,369 | 452,493 | 480,450 | 532,641 | 557,609 | 549,661 | 635,878 | 661,763 | 754,299 | 844,103 | 625,196 | 616,474 | 608,339 | 443,914 | 423,610 | 380,372 | 420,872 | 501,312 | 459,662 | 372,040 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 528 | 138 | 234 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,603 | 82,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 535 | 826 | 549 | 448 | 439 | 472 | 673 | 574 | 401 | 239 | 245 | 324 | 680 | 1,072 | 2,586 | 3,161 | 4,945 | 457 | 3,706 | 3,893 | 4,495 | 3,664 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,878 | -82,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19,924 | 25,945 | 28,874 | 45,615 | 48,638 | 57,102 | 57,431 | -725 | -528 | -138 | -234 | -162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 19,924 | 25,945 | 28,874 | 45,615 | 48,638 | 57,102 | 57,431 | 725 | 528 | 138 | 234 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 107,555 | 43,765 | 43,845 | 46,123 | 45,276 | 46,390 | 44,030 | 49,419 | 52,416 | 61,158 | 78,368 | 93,234 | 120,995 | 12,910 | 191,211 | 180,723 | 219,963 | 243,558 | 8,143 | 8,876 | 8,381 | 9,237 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 330,945 | 29,311 | 31,899 | 46,113 | 45,249 | 432,938 | 274 | 322 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10,635 | 14,454 | 11,946 | 10 | 27 | 20 | 28 | 6,035 | 8,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,098 | 0 | 0 |
Other Non-Current Liabilities
| 25,731 | -43,765 | -43,845 | -46,123 | -45,276 | -46,390 | 378,121 | -6,357 | -8,674 | -61,158 | -78,368 | -93,234 | -120,995 | -12,910 | -191,211 | -180,723 | -219,963 | -243,558 | -8,143 | -8,876 | -8,381 | -9,237 | -2,098 | 0 | 0 |
Total Non-Current Liabilities
| 474,866 | 43,765 | 43,845 | 46,123 | 45,276 | 432,958 | 422,453 | 49,419 | 52,416 | 61,158 | 78,368 | 93,234 | 636,960 | 725,641 | 817,527 | 605,292 | 600,342 | 593,028 | 431,211 | 413,809 | 371,281 | 412,064 | 488,208 | 0 | 0 |
Total Liabilities
| 494,790 | 43,765 | 43,845 | 46,123 | 45,276 | 432,958 | 422,453 | 450,810 | 502,234 | 530,649 | 522,725 | 608,844 | 636,960 | 725,641 | 817,527 | 605,292 | 600,342 | 593,028 | 431,211 | 413,809 | 371,281 | 412,064 | 488,208 | 445,906 | 360,214 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,240 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,139 | 1,139 | 5,828 | 5,113 | 3,047 | 3,071 | 1,877 | 1,708 | 1,705 | 0 | 0 | 0 | 0 | 1,394 | 1,386 | 1,335 |
Retained Earnings
| 18,026 | 16,466 | 14,979 | 12,602 | 10,211 | 10,054 | 11,249 | 11,184 | 11,740 | 10,383 | 10,658 | 8,614 | 8,822 | 9,345 | 7,878 | 5,904 | 6,815 | 5,659 | 4,165 | 3,433 | 3,286 | 3,268 | 4,046 | 4,543 | 4,005 |
Accumulated Other Comprehensive Income/Loss
| 12,726 | 12,299 | 12,621 | 13,627 | 17,908 | 16,905 | 16,375 | -1,014 | 18,444 | 14,526 | 14,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -1 | -1 | 0 | 0 | 0 | 0 | 16,177 | -2,033 | 6 | -1 | 11,704 | 10,169 | 15,481 | 15,057 | 11,466 | 6,612 | 6,898 | 7,591 | 5,099 | 4,592 | 4,278 | 6,320 | 6,594 | 5,801 |
Total Shareholders Equity
| 31,992 | 30,016 | 28,851 | 27,481 | 29,371 | 28,211 | 28,876 | 28,613 | 29,403 | 26,054 | 25,980 | 26,146 | 24,104 | 27,873 | 26,006 | 19,247 | 15,135 | 14,262 | 11,756 | 8,532 | 7,878 | 7,546 | 11,760 | 12,523 | 11,141 |
Total Equity
| 33,008 | 30,904 | 29,826 | 28,600 | 30,667 | 29,411 | 30,040 | 29,640 | 30,407 | 26,960 | 26,936 | 27,034 | 24,803 | 28,658 | 26,576 | 19,904 | 16,132 | 15,311 | 12,703 | 9,801 | 9,091 | 8,808 | 13,104 | 13,756 | 11,826 |
Total Liabilities & Shareholders Equity
| 527,798 | 477,438 | 473,044 | 506,916 | 463,636 | 462,369 | 452,493 | 480,450 | 532,641 | 557,609 | 549,661 | 635,878 | 661,763 | 754,299 | 844,103 | 625,196 | 616,474 | 608,339 | 443,914 | 423,610 | 380,372 | 420,872 | 501,312 | 459,662 | 372,040 |