Commerzbank AG
FSX:CBK.DE
15.805 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 538 | 747 | 395 | 684 | 565 | 580 | 472 | 195 | 470 | 298 | 421 | 403 | -527 | 133 | -2,702 | -61 | 184 | -291 | -96 | 297 | 262 | 122 | 111 | 218 | 272 | 261 | 75 | 467 | -640 | 226 | 183 | -288 | 215 | 169 | 193 | 235 | 318 | 338 | -259 | 225 | 100 | 200 | 64 | 75 | 40 | -98 | -739 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140 | 235 | 240 | 233 | -137 | 250 | 250 | 249 | -238 | 162 | 165 | 167 | -197 | 154 | 149 | 139 | -162 | 120 | 134 | 166 | -74 | 122 | 123 | 112 | -43 | 116 | 106 | 103 | 81 | 94 | 103 | 91 | 106 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 43 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,571 | 0 | 0 | 0 | -9,173 | 0 | 0 | 0 | -6,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,167 | 0 | 0 | 0 | -4,129 | 0 | 0 | 0 | 26,124 | 0 | 0 | 0 | -14,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,571 | 0 | 0 | 0 | -9,173 | 0 | 0 | 0 | -6,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,167 | 0 | 0 | 0 | -4,129 | 0 | 0 | 0 | 26,124 | 0 | 0 | 0 | -14,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -538 | -747 | -438 | -684 | -565 | -580 | -499 | -195 | -470 | -298 | -431 | -403 | 527 | -133 | -51,440 | 171 | 25,896 | 14,773 | -2,177 | -12,498 | 4,333 | 7,517 | 3,511 | 1,097 | 2,118 | -1,722 | -682 | 263 | 8,231 | 12,212 | 19,413 | 7,373 | -4,479 | -13,175 | 4,000 | -12,877 | 13,166 | 1,254 | 4,543 | 2,955 | 882 | -3,804 | 3,145 | -2,096 | -2,452 | -3,401 | -9,660 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,704 | 345 | 26,320 | 14,715 | -8,699 | -11,951 | 4,845 | 7,888 | -4,462 | 1,477 | 2,555 | -1,294 | 11,680 | 884 | 7,740 | 12,577 | 4,037 | 7,124 | -4,130 | -12,840 | 11,928 | -12,520 | 13,607 | 1,704 | 2,017 | 3,296 | 1,088 | -3,501 | -773 | -1,927 | -2,309 | -3,408 | 334 | 5,230 | 3,021 | -3,066 | -16,093 | 8,063 | 2,940 | -9,691 | -3,315 | -12,159 | 4,327 | -2,983 | -1,011 | 1,223 | -18,131 | 10,842 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -898 | 0 | 0 | 0 | -699 | 0 | 0 | 0 | -589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362 | 0 | 0 | 0 | -252 | 0 | 0 | 0 | -735 | 0 | 0 | 0 | -1,528 | 0 | 0 | 0 | -457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -433 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | -77 | -181 | -36 | 575 | -502 | -25 | -155 | 327 | -164 | -36 | -96 | -293 | 166 | -189 | -138 | 6,255 | 4,365 | 798 | 1,323 | 2,627 | 2 | 6,226 | -290 | -1,849 | -3,975 | -1,551 | -797 | 3,585 | 943 | 3,541 | -901 | 748 | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -927 | -77 | -181 | -36 | -680 | -502 | -25 | -155 | -233 | -164 | -36 | -96 | -11,744 | 166 | -189 | -138 | 5,587 | 4,365 | 798 | 1,323 | 2,375 | 2 | 6,226 | -290 | -2,584 | -3,975 | -1,551 | -797 | 2,032 | 943 | 3,541 | -901 | 283 | 1,175 | 846 | 2,648 | 6,540 | 1,942 | 1,344 | 7,483 | 7,470 | 6,417 | -1,127 | 2,003 | -1,056 | 3,413 | 7,156 | -15,205 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,462 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | -312 | 2,107 | -157 | -108 | 519 | -130 | -1,208 | -1,120 | 297 | 188 | -332 | 76 | -45 | -277 | -27 | -11,340 | 874 | 276 | 257 | 11,888 | -679 | 1,354 | -166 | -28,412 | -964 | -446 | -171 | 13,006 | 373 | -118 | -488 | 10,383 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | -312 | 2,107 | -157 | -2,459 | 519 | -380 | -1,208 | 175 | 297 | 188 | -332 | 73 | -45 | -277 | -27 | -1,088 | 874 | 26 | 257 | -11 | -679 | 1,354 | -166 | -18 | -964 | -446 | -171 | 78 | 373 | -118 | -488 | -236 | 2,366 | -2,864 | 86 | -1,349 | 7 | -4,163 | 1,041 | -1,951 | -1,274 | 257 | 2 | -247 | -384 | 8,955 | 8,117 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -122 | 14 | -103 | -15 | 4 | 1 | 68 | 20 | 51 | 156 | -120 | 52 | -97 | -141 | 55 | 162 | 0 | 90 | -270 | 51 | -11 | -91 | 246 | -334 | 444 | 90 | 12 | -45 | -180 | -205 | 118 | -61 | -57 | 149 | -71 | 164 | 205 | -61 | -241 | 18 | -122 | 77 | 143 | 25 | 14 | 4 | -48 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,074 | -166 | 28,261 | 14,418 | -11,854 | -11,929 | 4,440 | 6,593 | -3,990 | 1,661 | 2,864 | -1,843 | 1,466 | 909 | 7,106 | 12,467 | 8,676 | 12,425 | -3,254 | -11,554 | 14,314 | -13,239 | 21,072 | 1,465 | -946 | -1,224 | -844 | -4,486 | 1,275 | -815 | 886 | -4,704 | 296 | 8,688 | 1,128 | -432 | -10,771 | 10,193 | 32 | -1,432 | 2,202 | -7,160 | 3,525 | -843 | -2,235 | 4,264 | -1,999 | 3,733 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 75,603 | 75,603 | 83,677 | 83,843 | 55,582 | 41,164 | 53,018 | 64,947 | 60,507 | 53,914 | 57,904 | 56,243 | 53,379 | 55,733 | 56,688 | 55,779 | 48,673 | 34,802 | 26,126 | 13,701 | 16,955 | 28,509 | 14,195 | 27,434 | 6,362 | 4,897 | 5,843 | 7,067 | 7,911 | 12,397 | 11,122 | 11,937 | 11,051 | 15,755 | 15,459 | 6,771 | 5,643 | 6,075 | 16,846 | 6,653 | 6,621 | 8,053 | 5,851 | 13,011 | 9,486 | 10,329 | 12,564 | 8,300 | 10,299 |