SA Catana Group
EPA:CATG.PA
4.9 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.742 | 112.427 | 94.906 | 77.628 | 70.947 | 53.253 | 48.518 | 40.822 | 41.806 | 44.608 | 32.798 | 27.929 | 26.5 | 24.43 | 18.544 | 23.077 | 10.727 | 21.12 | 15.809 | 22.195 | 14.229 | 16.901 | 14.986 | 8.789 | 8.789 | 8.789 | 8.995 | 8.995 | 8.995 | 7.296 | 7.296 | 7.296 | 7.285 | 7.285 | 7.285 |
Cost of Revenue
| 37.666 | 96.856 | 81.641 | 64.317 | 59.227 | 44.708 | 42.007 | 36.877 | 37.695 | 38.546 | 12.74 | 13.571 | 12.221 | 10.225 | 8.01 | 13.361 | 2.912 | 12.11 | 8.383 | 14.56 | 6.335 | 8.826 | 7.175 | 4.522 | 4.522 | 4.522 | 3.935 | 3.935 | 3.935 | 3.317 | 3.317 | 3.317 | 3.078 | 3.078 | 3.078 |
Gross Profit
| 68.076 | 15.571 | 13.265 | 13.311 | 11.72 | 8.545 | 6.511 | 3.945 | 4.111 | 6.062 | 20.058 | 14.358 | 14.279 | 14.205 | 10.534 | 9.716 | 7.815 | 9.01 | 7.426 | 7.635 | 7.894 | 8.075 | 7.811 | 4.267 | 4.267 | 4.267 | 5.06 | 5.06 | 5.06 | 3.978 | 3.978 | 3.978 | 4.207 | 4.207 | 4.207 |
Gross Profit Ratio
| 0.644 | 0.138 | 0.14 | 0.171 | 0.165 | 0.16 | 0.134 | 0.097 | 0.098 | 0.136 | 0.612 | 0.514 | 0.539 | 0.581 | 0.568 | 0.421 | 0.729 | 0.427 | 0.47 | 0.344 | 0.555 | 0.478 | 0.521 | 0.486 | 0.486 | 0.486 | 0.563 | 0.563 | 0.563 | 0.545 | 0.545 | 0.545 | 0.577 | 0.577 | 0.577 |
Reseach & Development Expenses
| 0.239 | 0.272 | 0.319 | 0.572 | 0 | 0.44 | 0 | 0.514 | 0 | 0.581 | 0 | 0.451 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 2.203 | -1.275 | -1.275 | -1.275 | 2.052 | 2.052 | 2.052 | -0.913 | -0.913 | -0.913 | -1.343 | -1.343 | -1.343 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.897 | -1.897 | 1.745 | 1.745 | 1.745 | -1.247 | -1.247 | -1.247 | 1.51 | 1.51 | 1.51 | 2.165 | 2.165 | 2.165 |
SG&A
| 46.143 | 40.654 | 37.202 | 27.793 | 26.432 | -0.053 | 0.372 | 16.401 | 0.019 | 16.646 | 15.196 | 10.938 | 11.107 | 10.3 | 9.741 | 9.15 | 8.542 | 8.74 | 6.852 | 6.967 | 7.099 | 6.57 | 7.04 | 0.47 | 0.47 | 0.47 | 0.805 | 0.805 | 0.805 | 0.598 | 0.598 | 0.598 | 0.822 | 0.822 | 0.822 |
Other Expenses
| 4.873 | -2.559 | -0.916 | -0.987 | -0.636 | -0.419 | -0.278 | -0.591 | -0.627 | -0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 51.255 | 2.559 | 0.916 | 0.987 | 0.636 | 0.366 | 0.65 | 0.591 | 0.646 | 0.933 | 17.57 | 12.369 | 12.682 | 12.215 | 11.294 | 10.572 | 10.012 | 10.152 | 8.655 | 8.155 | 8.308 | 6.916 | 8.524 | 0.47 | 0.47 | 0.47 | 0.805 | 0.805 | 0.805 | 0.598 | 0.598 | 0.598 | 0.822 | 0.822 | 0.822 |
Operating Income
| 17.005 | 13.012 | 12.349 | 12.324 | 11.084 | 8.179 | 5.861 | 3.354 | 3.465 | 5.129 | 2.546 | 1.386 | 1.629 | 1.896 | -0.771 | -1.268 | -2.187 | -0.5 | -1.212 | -0.596 | -0.417 | -0.188 | -0.754 | -0.636 | -0.636 | -0.636 | 0.037 | 0.037 | 0.037 | -1.02 | -1.02 | -1.02 | 0.854 | 0.854 | 0.854 |
Operating Income Ratio
| 0.161 | 0.116 | 0.13 | 0.159 | 0.156 | 0.154 | 0.121 | 0.082 | 0.083 | 0.115 | 0.078 | 0.05 | 0.061 | 0.078 | -0.042 | -0.055 | -0.204 | -0.024 | -0.077 | -0.027 | -0.029 | -0.011 | -0.05 | -0.072 | -0.072 | -0.072 | 0.004 | 0.004 | 0.004 | -0.14 | -0.14 | -0.14 | 0.117 | 0.117 | 0.117 |
Total Other Income Expenses Net
| 1.727 | 0.511 | 0.857 | -0.037 | -0.02 | -0.043 | -0.056 | -0.028 | 0.536 | 0.097 | -0.107 | 0.54 | -0.084 | -0.042 | -0.055 | 0.306 | -0.174 | -0.102 | -0.162 | -0.057 | -0.143 | -0.097 | -0.074 | 0.024 | 0.024 | 0.024 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 18.548 | 13.754 | 13.204 | 12.404 | 11.064 | 8.136 | 5.805 | 3.326 | 3.479 | 5.321 | 2.439 | 1.926 | 1.545 | 1.885 | -0.825 | -0.961 | -2.361 | -1.278 | -1.374 | -0.653 | -0.559 | 1.025 | -0.828 | -0.612 | -0.612 | -0.612 | 0.045 | 0.045 | 0.045 | -1.02 | -1.02 | -1.02 | 0.854 | 0.854 | 0.854 |
Income Before Tax Ratio
| 0.175 | 0.122 | 0.139 | 0.16 | 0.156 | 0.153 | 0.12 | 0.081 | 0.083 | 0.119 | 0.074 | 0.069 | 0.058 | 0.077 | -0.044 | -0.042 | -0.22 | -0.061 | -0.087 | -0.029 | -0.039 | 0.061 | -0.055 | -0.07 | -0.07 | -0.07 | 0.005 | 0.005 | 0.005 | -0.14 | -0.14 | -0.14 | 0.117 | 0.117 | 0.117 |
Income Tax Expense
| 5.177 | 3.606 | 3.281 | 3.259 | 2.863 | -1.397 | 0.719 | 0.579 | 0.218 | -1.817 | 0.187 | 0.467 | 0.233 | 0.636 | 0.007 | 0.003 | 0 | 0.009 | 0.022 | 0.297 | 0.012 | 1.122 | 0.281 | -0.008 | -0.008 | -0.008 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.029 | -0.029 | -0.029 |
Net Income
| 13.449 | 10.651 | 8.699 | 8.524 | 7.379 | 9.396 | 4.736 | 3.194 | 2.488 | 6.917 | 2.082 | 2.162 | 1.295 | 2.522 | -0.832 | -0.964 | -2.361 | -1.262 | -1.43 | -0.403 | -0.623 | -0.103 | -0.854 | -0.604 | -0.604 | -0.604 | 0.05 | 0.05 | 0.05 | -1.019 | -1.019 | -1.019 | 0.882 | 0.882 | 0.882 |
Net Income Ratio
| 0.127 | 0.095 | 0.092 | 0.11 | 0.104 | 0.176 | 0.098 | 0.078 | 0.06 | 0.155 | 0.063 | 0.077 | 0.049 | 0.103 | -0.045 | -0.042 | -0.22 | -0.06 | -0.09 | -0.018 | -0.044 | -0.006 | -0.057 | -0.069 | -0.069 | -0.069 | 0.006 | 0.006 | 0.006 | -0.14 | -0.14 | -0.14 | 0.121 | 0.121 | 0.121 |
EPS
| 0.45 | 0.35 | 0.29 | 0.28 | 0.24 | 0.31 | 0.16 | 0.1 | 0.082 | 0.23 | 0.068 | 0.072 | 0.04 | 0.086 | -0.031 | -0.041 | -0.092 | -0.05 | -0.06 | -0.017 | -0.03 | -0.01 | -0.035 | -0.036 | -0.036 | -0.036 | 0.004 | 0.004 | 0.004 | -0.033 | -0.033 | -0.033 | 0.029 | 0.029 | 0.029 |
EPS Diluted
| 0.45 | 0.34 | 0.29 | 0.28 | 0.24 | 0.31 | 0.16 | 0.1 | 0.082 | 0.23 | 0.068 | 0.072 | 0.044 | 0.088 | -0.031 | -0.036 | -0.09 | -0.05 | -0.058 | -0.017 | -0.026 | -0.004 | -0.035 | -0.036 | -0.036 | -0.036 | 0.004 | 0.004 | 0.004 | -0.033 | -0.033 | -0.033 | 0.029 | 0.029 | 0.029 |
EBITDA
| 19.316 | 15.694 | 15.133 | 15.034 | 14.083 | 10.702 | 8.162 | 5.456 | 4.992 | 7.307 | 4.307 | 3.599 | 2.832 | 2.81 | 0.483 | 0.317 | -0.938 | 0.425 | -0.254 | 0.125 | 0.572 | 0.649 | 0.478 | 0.362 | 0.362 | 0.362 | 0.861 | 0.861 | 0.861 | 0.095 | 0.095 | 0.095 | 2.297 | 2.297 | 2.297 |
EBITDA Ratio
| 0.183 | 0.14 | 0.159 | 0.192 | 0.193 | 0.199 | 0.169 | 0.133 | 0.132 | 0.159 | 0.131 | 0.091 | 0.107 | 0.115 | 0.026 | -0.016 | -0.087 | 0.02 | -0.016 | 0.006 | 0.04 | 0.038 | 0.032 | 0.041 | 0.041 | 0.041 | 0.096 | 0.096 | 0.096 | 0.013 | 0.013 | 0.013 | 0.315 | 0.315 | 0.315 |