SA Catana Group
EPA:CATG.PA
4.9 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 63.143 | 67.164 | 45.582 | 35.013 | 11.984 | 7.536 | 4.247 | 2.717 | 4.27 | 3.508 | 3.498 | 2.079 | 1.89 | 1.735 | 2.475 |
Short Term Investments
| 0.106 | 0.581 | 0.001 | 0.003 | 0.03 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.143 | 67.164 | 45.582 | 35.013 | 12.014 | 7.537 | 4.248 | 2.718 | 4.27 | 3.508 | 3.498 | 2.079 | 1.89 | 1.735 | 2.475 |
Net Receivables
| 37.412 | 35.85 | 12.021 | 14.112 | 11.92 | 10.974 | 7.943 | 10.117 | 7.667 | 6.567 | 12.087 | 13.096 | 9.431 | 7.946 | 8.963 |
Inventory
| 72.282 | 42.447 | 23.758 | 18.278 | 13.637 | 12.137 | 8.745 | 9.66 | 8.747 | 8.25 | 8.636 | 8.65 | 11.608 | 9.601 | 9.309 |
Other Current Assets
| 1.506 | 1.587 | 0.622 | 3.768 | 3.981 | 3.624 | 2.498 | 3.421 | 5.745 | 4.072 | 3.336 | 19.401 | 0.237 | -1.207 | 0.528 |
Total Current Assets
| 174.343 | 147.048 | 81.983 | 70.334 | 41.552 | 34.272 | 23.434 | 25.916 | 26.429 | 22.397 | 24.697 | 30.13 | 23.931 | 18.437 | 21.624 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 29.467 | 22.022 | 22.278 | 21.356 | 16.498 | 10.806 | 7.844 | 8.9 | 9.797 | 9.342 | 8.133 | 9.11 | 16.061 | 19.428 | 23.163 |
Goodwill
| 2.211 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Intangible Assets
| 1.797 | 2.962 | 2.59 | 2.287 | 1.141 | 1.12 | 1.545 | 1.893 | 1.921 | 2.198 | 2.533 | 3.826 | 0 | 3.406 | 3.762 |
Goodwill and Intangible Assets
| 4.008 | 3.055 | 2.683 | 2.38 | 1.234 | 1.213 | 1.545 | 1.893 | 1.921 | 2.198 | 2.533 | 3.825 | 3.853 | 3.406 | 3.762 |
Long Term Investments
| 0.383 | 0.005 | 0.086 | 0.131 | 0.314 | 0.614 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.383 | 4.358 | 7.118 | 4.596 | 4.596 | 1.646 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.137 | -0.05 | -0.093 | -0.093 | -4.91 | -2.26 | -0.65 | -10.793 | -11.718 | -11.54 | -10.666 | 0.248 | 0.366 | 0.093 | 1.639 |
Total Non-Current Assets
| 35.995 | 29.39 | 32.072 | 28.37 | 17.732 | 12.019 | 9.869 | 10.793 | 11.718 | 11.54 | 10.666 | 13.183 | 20.28 | 22.927 | 28.564 |
Total Assets
| 210.338 | 176.438 | 114.055 | 98.704 | 65.321 | 50.037 | 36.117 | 38.951 | 39.593 | 34.709 | 36.469 | 43.313 | 44.211 | 41.364 | 50.188 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 26.457 | 20.052 | 6.861 | 12.922 | 12.659 | 8.451 | 6.15 | 10.025 | 7.659 | 3.215 | 3.916 | 4.591 | 0 | 0 | 6.889 |
Short Term Debt
| 8.067 | 7.297 | 7.144 | 3.255 | 1.25 | 1.158 | 1.932 | 2.017 | 2.104 | 1.804 | 0.957 | 1.227 | 3.564 | 4.719 | 3.045 |
Tax Payables
| 1.636 | 1.515 | 1.122 | 0.103 | 0.414 | 1.273 | 1.669 | 1.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 63.98 | 60.283 | 20.444 | 13.512 | 8.832 | 6.806 | 1.896 | 1.996 | -2.104 | -1.804 | -0.957 | -4.591 | 0 | 0 | 0 |
Other Current Liabilities
| 12.613 | 6.684 | 4.981 | 4.2 | 4.746 | 3.903 | 4.042 | 4.777 | 7.353 | 4.217 | 5.614 | 4.511 | 12.215 | 12.685 | 11.401 |
Total Current Liabilities
| 112.753 | 95.831 | 40.552 | 33.992 | 27.901 | 21.591 | 15.689 | 20.583 | 17.116 | 9.236 | 10.487 | 16.527 | 15.779 | 17.404 | 21.335 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 17.366 | 17.107 | 20.291 | 25.966 | 4.413 | 3.157 | 3.979 | 5.408 | 6.593 | 6.787 | 7.026 | 6.781 | 14.603 | 18.015 | 18.344 |
Deferred Revenue Non-Current
| 0.246 | 0.199 | 0.159 | 0.097 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.693 | 2.109 | 2.753 | 1.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.074 | 0.028 | 0.086 | 0.554 | 0.767 | 0.468 | 0.474 | 0.538 | 0.93 | 1.072 | 0.429 | 6.655 | 2.412 | 1.445 | 2.568 |
Total Non-Current Liabilities
| 17.686 | 17.334 | 20.536 | 26.617 | 1.909 | 0.85 | 0.802 | 1.994 | 2.895 | 3.578 | 3.593 | 7.238 | 17.015 | 19.46 | 20.912 |
Total Liabilities
| 130.439 | 113.165 | 61.088 | 60.609 | 33.081 | 25.216 | 20.142 | 26.529 | 24.639 | 17.095 | 17.942 | 23.765 | 32.794 | 36.864 | 42.247 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.353 | 15.353 | 15.353 | 15.257 | 15.257 | 15.257 | 14.63 | 13.221 | 12.237 | 12.237 | 12.237 | 12.237 | 6.838 | 4.683 | 4.683 |
Retained Earnings
| 48.013 | 43.789 | 34.973 | 20.732 | 8.999 | 3.457 | 1.69 | -3.326 | -2.692 | -1.026 | -0.957 | 7.139 | 4.504 | -0.247 | 3.241 |
Accumulated Other Comprehensive Income/Loss
| 1.101 | 0.019 | -0.028 | 15.54 | 6.105 | 4.471 | -0.365 | 2.597 | 5.139 | 6.167 | 7.131 | -21.552 | -24.821 | 0 | 0 |
Other Total Stockholders Equity
| -33.352 | 0 | 0 | -0.089 | -0.072 | -0.024 | 0 | -2.687 | -0.06 | -0.067 | -0.088 | 9.48 | 0.001 | -3.49 | 0 |
Total Shareholders Equity
| 72.813 | 59.161 | 50.298 | 35.9 | 30.289 | 23.161 | 15.955 | 12.402 | 14.624 | 17.311 | 18.323 | 19.376 | 11.343 | 4.436 | 7.925 |
Total Equity
| 79.899 | 63.273 | 52.967 | 38.095 | 32.24 | 24.821 | 15.975 | 12.422 | 14.954 | 17.614 | 18.527 | 19.548 | 11.417 | 4.5 | 7.941 |
Total Liabilities & Shareholders Equity
| 210.338 | 176.438 | 114.055 | 98.704 | 65.321 | 50.037 | 36.117 | 38.951 | 39.593 | 34.709 | 36.469 | 43.313 | 44.211 | 41.364 | 50.188 |