SA Catana Group
EPA:CATG.PA
4.9 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 66.601 | 63.143 | 68.325 | 67.164 | 70.823 | 45.582 | 35.079 | 35.013 | 10.33 | 11.984 | 12.354 | 7.536 | 4.82 | 4.247 | 2.83 | 2.717 | 1.473 | 4.27 | 2.451 | 3.508 | 2.977 | 3.498 | 2.175 | 2.079 | 0.439 | 1.89 | 3.699 | 1.735 | 2.619 | 2.475 | 1.26 |
Short Term Investments
| 0.395 | 0.106 | 0.606 | 0.581 | 0.001 | 0.001 | 0.001 | 0.003 | 0.032 | 0.03 | 0.022 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 66.996 | 63.143 | 68.325 | 67.164 | 70.823 | 45.582 | 35.079 | 35.013 | 10.33 | 12.014 | 12.376 | 7.537 | 4.82 | 4.248 | 2.83 | 2.718 | 1.473 | 4.27 | 2.451 | 3.508 | 2.977 | 3.498 | 2.175 | 2.079 | 0.439 | 1.89 | 3.699 | 1.735 | 2.619 | 2.475 | 1.26 |
Net Receivables
| 32.576 | 37.412 | 27.525 | 35.85 | 25.504 | 12.021 | 20.345 | 14.112 | 19.694 | 11.92 | 12.144 | 10.974 | 10.291 | 7.943 | 7.932 | 10.117 | 8.027 | 7.667 | 10.492 | 6.567 | 10.634 | 9.227 | 15.143 | 15.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 90.51 | 72.282 | 59.982 | 42.447 | 30.954 | 23.758 | 21.552 | 18.278 | 21.454 | 13.637 | 15.328 | 12.137 | 11.313 | 8.745 | 9.228 | 9.66 | 11.177 | 8.747 | 8.504 | 8.25 | 10.452 | 8.636 | 8.487 | 8.65 | 10.713 | 11.608 | 10.78 | 9.601 | 9.032 | 9.309 | 11.805 |
Other Current Assets
| 15.699 | 1.506 | 5.963 | 1.587 | 0.691 | 0.622 | 1.887 | 3.768 | 6.373 | 3.981 | 5.242 | 3.624 | 2.154 | 2.498 | 2.595 | 3.421 | 4.936 | 5.745 | 4.981 | 4.072 | 2.931 | 3.336 | 1.79 | 19.401 | 14.051 | 10.432 | 16.451 | 8.679 | 11.457 | 9.84 | 11.953 |
Total Current Assets
| 203.22 | 174.343 | 161.795 | 147.048 | 127.972 | 81.983 | 78.863 | 70.334 | 56.549 | 41.552 | 45.09 | 34.272 | 28.578 | 23.434 | 22.585 | 25.916 | 25.613 | 26.429 | 26.428 | 22.397 | 26.994 | 24.697 | 27.595 | 30.13 | 25.203 | 23.931 | 30.93 | 18.437 | 23.108 | 21.624 | 25.018 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37.644 | 29.467 | 25.441 | 22.022 | 22.02 | 22.278 | 21.997 | 21.356 | 19.954 | 16.498 | 13.045 | 10.806 | 9.859 | 7.844 | 8.603 | 8.9 | 9.538 | 9.797 | 10.27 | 9.342 | 7.452 | 8.133 | 8.4 | 9.11 | 15.339 | 16.061 | 16.671 | 19.428 | 21.245 | 23.163 | 24.997 |
Goodwill
| 2.211 | 2.211 | 1.759 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.271 | 5.109 | 4.605 | 2.962 | 2.846 | 2.59 | 2.409 | 2.287 | 2.272 | 1.141 | 1.174 | 1.12 | 1.682 | 1.545 | 1.52 | 1.893 | 2.005 | 1.921 | 2.11 | 2.198 | 2.629 | 3.219 | 3.594 | 3.826 | 3.457 | 0 | 3.722 | 3.406 | 0 | 3.762 | 4.223 |
Goodwill and Intangible Assets
| 11.482 | 7.32 | 6.364 | 3.055 | 2.939 | 2.683 | 2.502 | 2.38 | 2.365 | 1.234 | 1.267 | 1.213 | 1.775 | 1.545 | 1.52 | 1.893 | 2.005 | 1.921 | 2.11 | 2.198 | 2.629 | 3.219 | 3.594 | 3.825 | 3.457 | 3.853 | 3.722 | 3.406 | 3.176 | 3.762 | 4.223 |
Long Term Investments
| 0 | 0.383 | 0.066 | 0.005 | 0.079 | 0.086 | 0.215 | 0.06 | 0.288 | 0.314 | 0 | 0 | 10.738 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.025 | 2.797 | 4.358 | 5.734 | 7.118 | 4.596 | 4.596 | 4.596 | 4.596 | 0 | 0 | 0.896 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.282 | -2.2 | -1.759 | -0.05 | -0.093 | -0.093 | -0.093 | -0.022 | -0.092 | -4.91 | -14.312 | -12.019 | -11.634 | -0.65 | -10.123 | -10.793 | -11.543 | -11.718 | -12.38 | -11.54 | -10.081 | 0.42 | 0.248 | 0.248 | 0.411 | 0.366 | 0.199 | 0.093 | 0.315 | 1.639 | 1.307 |
Total Non-Current Assets
| 51.408 | 35.995 | 32.909 | 29.39 | 30.679 | 32.072 | 29.217 | 28.37 | 27.111 | 17.732 | 14.312 | 12.019 | 11.634 | 9.869 | 10.123 | 10.793 | 11.543 | 11.718 | 12.38 | 11.54 | 10.081 | 11.772 | 12.242 | 13.183 | 19.207 | 20.28 | 20.592 | 22.927 | 24.736 | 28.564 | 30.527 |
Total Assets
| 254.628 | 210.338 | 194.704 | 176.438 | 158.651 | 114.055 | 108.08 | 98.704 | 83.66 | 65.321 | 63.109 | 50.037 | 43.198 | 36.117 | 34.989 | 38.951 | 39.143 | 39.593 | 40.177 | 34.709 | 38.002 | 36.469 | 39.838 | 43.313 | 44.41 | 44.211 | 51.522 | 41.364 | 47.844 | 50.188 | 55.545 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 25.539 | 26.457 | 22.002 | 20.052 | 16.899 | 6.861 | 11.657 | 13.289 | 15.385 | 12.659 | 11.83 | 8.451 | 7.082 | 6.15 | 4.841 | 10.023 | 0 | 7.659 | 0 | 3.215 | 0 | 3.916 | 0 | 4.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.228 | 8.067 | 9.993 | 7.297 | 10.73 | 7.144 | 5.583 | 3.255 | 1.818 | 1.25 | 1.099 | 1.158 | 2.587 | 1.932 | 2.472 | 2.017 | 2.168 | 2.104 | 1.725 | 1.804 | 1.124 | 0.957 | 0.814 | 1.227 | 3.443 | 3.564 | 2.447 | 4.719 | 3.203 | 3.045 | 2.512 |
Tax Payables
| 3.123 | 1.636 | 0.674 | 1.515 | 0.791 | 1.122 | 0.466 | 0.103 | 0.009 | 0.414 | 0.16 | 0.555 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -3.123 | 63.98 | 65.501 | 60.283 | 48.952 | 20.444 | 18.523 | 13.512 | 20.184 | 8.832 | -1.099 | -1.158 | -2.587 | -1.931 | -2.471 | -2.017 | 0 | -2.104 | 0 | -1.804 | 0 | 2.271 | 0 | -4.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 88.565 | 12.613 | 7.003 | 6.684 | 55.179 | 4.981 | 4.78 | 3.833 | 3.714 | 4.746 | 5.205 | 4.621 | 11.064 | 5.364 | 3.44 | 6.547 | 16.992 | 7.353 | 14.718 | 4.217 | 12.036 | 3.343 | 12.669 | 10.709 | 14.351 | 12.215 | 19.923 | 12.685 | 19.004 | 18.29 | 17.445 |
Total Current Liabilities
| 128.455 | 112.753 | 105.173 | 95.831 | 83.599 | 40.552 | 41.009 | 33.992 | 41.11 | 27.901 | 32.221 | 21.591 | 20.733 | 15.689 | 18.547 | 20.583 | 19.16 | 17.116 | 16.443 | 9.236 | 13.16 | 10.487 | 13.483 | 16.527 | 17.794 | 15.779 | 22.37 | 17.404 | 22.207 | 21.335 | 19.957 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 36.657 | 17.366 | 21.129 | 17.107 | 17.579 | 20.291 | 23.158 | 25.966 | 5.841 | 4.413 | 2.985 | 3.157 | 3.104 | 3.979 | 4.27 | 5.408 | 6.275 | 6.593 | 6.518 | 6.787 | 6.357 | 7.026 | 7.22 | 6.78 | 14.913 | 20.069 | 17.371 | 18.015 | 17.829 | 18.344 | 31.508 |
Deferred Revenue Non-Current
| 0 | 0.246 | 0 | 0.199 | 0.151 | 0.159 | 0 | 0.097 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.908 | 0 | 1.693 | 1.758 | 2.109 | 0 | 2.656 | 0 | 1.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.314 | 0.074 | 0.201 | 0.028 | 0.188 | 0.086 | 0.578 | 0.651 | 1.211 | 0.767 | 0.504 | 0.468 | 0.631 | 0.474 | 0.518 | 0.538 | -3.708 | -3.698 | -3.544 | -3.209 | -3.261 | 0.429 | 0.424 | 0.458 | 2.443 | -3.054 | 2.512 | 1.445 | 2.527 | 2.568 | 3.913 |
Total Non-Current Liabilities
| 36.971 | 17.686 | 21.33 | 17.334 | 17.767 | 20.536 | 23.736 | 26.617 | 7.052 | 1.909 | 0.826 | 0.85 | 0.676 | 0.802 | 1.075 | 1.994 | 2.567 | 2.895 | 2.974 | 3.578 | 3.096 | 7.455 | 7.644 | 7.238 | 17.356 | 17.015 | 19.883 | 19.46 | 20.356 | 20.912 | 35.421 |
Total Liabilities
| 165.426 | 130.439 | 126.503 | 113.165 | 101.366 | 61.088 | 64.745 | 60.609 | 48.162 | 33.081 | 35.71 | 25.216 | 24.468 | 20.142 | 23.335 | 26.529 | 26.102 | 24.639 | 23.952 | 17.095 | 19.988 | 17.942 | 21.127 | 23.765 | 35.15 | 32.794 | 42.253 | 36.864 | 42.563 | 42.247 | 55.378 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.353 | 15.353 | 15.353 | 15.353 | 15.353 | 15.353 | 15.257 | 15.257 | 15.257 | 15.257 | 15.257 | 15.257 | 14.63 | 14.63 | 13.327 | 13.221 | 12.741 | 12.237 | 12.237 | 12.237 | 12.237 | 12.237 | 12.237 | 12.237 | 6.838 | 6.838 | 6.838 | 4.683 | 4.683 | 4.683 | 46.833 |
Retained Earnings
| 13.449 | 48.013 | 46.053 | 43.789 | 38.432 | 34.973 | 4.736 | 20.732 | 2.488 | 8.999 | 2.082 | 3.457 | 1.295 | 1.69 | -0.832 | -3.326 | -2.361 | -2.692 | -1.43 | -1.026 | -0.623 | -3.298 | -0.854 | 7.139 | 2.389 | 4.504 | 2.407 | -0.247 | 0.582 | 3.241 | -60.766 |
Accumulated Other Comprehensive Income/Loss
| 58.207 | 1.101 | 0.003 | 0.019 | 0.009 | -0.028 | 25.581 | 15.54 | 17.607 | 6.105 | 7.942 | 4.471 | 1.375 | -0.365 | -0.861 | 2.597 | 2.729 | 5.139 | 5.153 | 6.167 | 6.167 | -17.288 | -22.35 | -21.552 | -26.379 | -24.821 | 0 | 0 | -27.4 | 0 | 0 |
Other Total Stockholders Equity
| -4.815 | 8.346 | 0 | 0 | -31.054 | 0 | -0.048 | -0.089 | -0.087 | -0.072 | -0.081 | -0.024 | 0 | 0 | -1.722 | -2.687 | -0.091 | -0.06 | -0.071 | 6.1 | -0.023 | -0.088 | 29.48 | 9.48 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 14.085 |
Total Shareholders Equity
| 82.194 | 72.813 | 61.409 | 59.161 | 53.794 | 50.298 | 40.79 | 35.9 | 32.777 | 30.289 | 25.2 | 23.161 | 17.3 | 15.955 | 11.634 | 12.402 | 13.018 | 14.624 | 15.889 | 17.311 | 17.758 | 18.323 | 18.513 | 19.376 | 9.227 | 11.343 | 9.245 | 4.436 | 5.265 | 7.925 | 0.152 |
Total Equity
| 89.202 | 79.899 | 68.201 | 63.273 | 57.286 | 52.967 | 43.335 | 38.095 | 35.498 | 32.24 | 27.399 | 24.821 | 18.73 | 15.975 | 11.654 | 12.422 | 13.041 | 14.954 | 16.225 | 17.614 | 18.014 | 18.527 | 18.711 | 19.548 | 9.26 | 11.417 | 9.269 | 4.5 | 5.281 | 7.941 | 0.167 |
Total Liabilities & Shareholders Equity
| 254.628 | 210.338 | 194.704 | 176.438 | 158.652 | 114.055 | 108.08 | 98.704 | 83.66 | 65.321 | 63.109 | 50.037 | 43.198 | 36.117 | 34.989 | 38.951 | 39.143 | 39.593 | 40.177 | 34.709 | 38.002 | 36.469 | 39.838 | 43.313 | 44.41 | 44.211 | 51.522 | 41.364 | 47.844 | 50.188 | 55.545 |