SA Catana Group
EPA:CATG.PA
4.9 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 13.449 | 10.651 | 8.699 | 8.524 | 7.379 | 9.396 | 4.736 | 3.194 | 2.488 | 6.917 | 2.082 | 2.162 | 1.295 | 2.522 | -0.832 | -0.964 | -2.361 | -1.262 | -1.43 | -0.403 | -0.623 | -0.103 | -0.854 | -0.628 | -0.628 | -0.628 | 0.042 | 0.042 | 0.042 | -1.019 | -1.019 | -1.019 |
Depreciation & Amortization
| 2.733 | 2.721 | 2.786 | 2.563 | 2.643 | 2.417 | 2.331 | 2.092 | 2.049 | 1.952 | 1.761 | 1.169 | 1.203 | 0.914 | 1.254 | 0.909 | 1.249 | 0.925 | 0.958 | 0.721 | 0.989 | 0.837 | 1.232 | 0.998 | 0.998 | 0.998 | 0.824 | 0.824 | 0.824 | 1.115 | 1.115 | 1.115 |
Deferred Income Tax
| 0 | 1.771 | 1.561 | 1.383 | 1.371 | -2.522 | -11.556 | -0.004 | -0.003 | -2.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.197 | 0.206 | 0.312 | 0.038 | 0.035 | 0.041 | 0.112 | 0.489 | -15.59 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.76 | -11.054 | -5.938 | -6.786 | 18.61 | 6.03 | -4.158 | 1.396 | -2.246 | -1.875 | 1.572 | -2.204 | 0.02 | -3.119 | 6.522 | 0.35 | -1.388 | 1.147 | -2.427 | 3.821 | -2.364 | 4.958 | -1.339 | -0.819 | -0.819 | -0.819 | -1.068 | -1.068 | -1.068 | -0.384 | -0.384 | -0.384 |
Accounts Receivables
| -4.913 | -4.194 | 8.479 | -11.198 | -10.969 | 6.583 | -1.878 | 5.59 | -7.782 | 0.228 | -1.173 | -0.694 | -1.826 | -0.011 | 2.185 | -2.355 | -0.897 | 2.665 | -3.926 | 4.067 | -1.407 | 6.016 | -3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -18.121 | -11.004 | -19.195 | -10.462 | -5.708 | -1.948 | -3.537 | 2.645 | -6.432 | 2.326 | -3.291 | -0.889 | -1.769 | 0.94 | 0.433 | 2.171 | -2.43 | -0.498 | -0.254 | 2.202 | -1.817 | -0.148 | 0.162 | 0.65 | 0.65 | 0.65 | -0.493 | -0.493 | -0.493 | -0.131 | -0.131 | -0.131 |
Change In Accounts Payables
| -0.697 | 4.199 | 1.73 | 3.153 | 8.915 | -3.674 | -1.367 | -2.602 | 2.722 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | -0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.971 | -0.055 | 3.048 | 11.721 | 26.372 | 5.069 | 2.624 | -4.237 | 9.246 | -5.192 | 6.036 | -0.621 | 3.615 | -4.048 | 3.904 | 0.534 | 1.939 | -1.02 | 1.753 | -2.448 | 0.86 | -0.91 | 2.231 | -1.468 | -1.468 | -1.468 | -0.575 | -0.575 | -0.575 | -0.253 | -0.253 | -0.253 |
Other Non Cash Items
| 0.225 | 17.859 | 16.021 | 24.491 | 13.892 | 3.427 | 12.151 | -2.096 | 16.462 | 0.994 | 3.648 | 1.426 | 0.52 | 1.17 | -5.23 | 2.507 | 0.37 | 1.536 | 3.974 | -2.618 | 2.066 | -3.179 | 1.427 | 0.078 | 0.078 | 0.078 | -0.319 | -0.319 | -0.319 | 0.052 | 0.052 | 0.052 |
Operating Cash Flow
| 2.844 | 5.507 | 8.571 | 6.542 | 30.847 | 14.875 | 3.616 | 6.031 | 3.16 | 4.85 | 9.063 | 2.553 | 3.038 | 1.487 | 1.714 | 2.802 | -2.13 | 2.346 | 1.075 | 1.521 | 0.068 | 2.513 | 0.466 | -0.371 | -0.371 | -0.371 | -0.521 | -0.521 | -0.521 | -0.237 | -0.237 | -0.237 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.991 | -6.336 | -4.643 | -2.538 | -2.458 | -2.893 | -3.162 | -3.201 | -4.613 | -5.472 | -4.028 | -2.634 | -1.622 | -0.851 | -1.108 | -0.941 | -0.713 | -0.573 | -1.279 | -2.305 | -0.3 | -1.037 | -0.337 | -0.443 | -0.443 | -0.443 | -0.568 | -0.568 | -0.568 | -0.396 | -0.396 | -0.396 |
Acquisitions Net
| 0 | 1.343 | -0.706 | 0.052 | 0.001 | 0.002 | 0.195 | 0.263 | -1.117 | -0.674 | 0 | 0 | -0.099 | 0 | 0 | 0.004 | -0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.586 | 0.493 | 0.013 | -0.546 | -0.008 | 0.018 | 0.002 | -0.061 | 0.003 | 0.024 | 0.092 | 0.018 | 0.021 | 0.019 | 0.094 | 0.483 | 0.009 | 0.96 | 0 | 0.304 | 0.065 | 0.033 | 0.01 | 0.443 | 0.443 | 0.443 | 0.568 | 0.568 | 0.568 | 0.396 | 0.396 | 0.396 |
Investing Cash Flow
| -10.577 | -4.5 | -5.336 | -3.032 | -2.465 | -2.891 | -2.965 | -2.999 | -5.727 | -6.123 | -3.936 | -2.616 | -1.7 | -0.832 | -1.014 | -0.454 | -1.609 | 0.387 | -1.279 | -2.001 | -0.235 | -1.004 | -0.327 | -0.443 | -0.443 | -0.443 | -0.568 | -0.568 | -0.568 | -0.396 | -0.396 | -0.396 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 10.648 | 0 | -0.016 | 0 | -2.063 | 0 | -0.631 | 21.63 | 0.952 | 0.883 | -0.202 | 0 | -0.686 | 0 | -0.529 | 0 | -0.377 | 0 | -0.835 | 0 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.035 | 0.035 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.547 | 0.547 | 0.547 | 1.097 | 1.097 | 1.097 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.101 | -0.052 | -2.16 | -3.14 | 0 | 0.041 | -0.041 | -0.003 | -0.007 | 0.009 | -0.039 | 0 | 0 | 0 | 0 | 0.001 | -0.018 | -0.004 | 0 | -0.043 | 0 | -0.088 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4.48 | 0 | -2.883 | -1.109 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.633 | -1.656 | 0.09 | -1.112 | -0.148 | -1.519 | -0.073 | -0.003 | 0 | -0.033 | -0.055 | 2.863 | -0.002 | 0.755 | 0 | -1.423 | 0.504 | -0.328 | 0.008 | 0.831 | 0.058 | -0.097 | 0.679 | 0.442 | -0.442 | 0.442 | 0.279 | -0.279 | 0.279 | -0.587 | 0.587 | -0.587 |
Financing Cash Flow
| 11.18 | -6.188 | -2.086 | -7.17 | -3.137 | -1.361 | -0.59 | 21.624 | 0.945 | 0.81 | -0.296 | 2.863 | -0.688 | 0.755 | -0.281 | -1.076 | 0.109 | -0.332 | -0.827 | 0.788 | -0.464 | -0.185 | 0.679 | 0.442 | 0.442 | 0.442 | 0.279 | 0.279 | 0.279 | -0.587 | -0.587 | -0.587 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -63.115 | 67.147 | -67.148 | 45.563 | -0.009 | 34.887 | 0.032 | -0.034 | 0.093 | -0.011 | -0.084 | 0.042 | -3.998 | 2.169 | -2.169 | 4.527 | -4.528 | 3.158 | -3.157 | 3.48 | 0.249 | 0.249 | 0.298 | 0.298 | 0.298 | 0.878 | 0.878 | 0.878 | 1.011 | 1.011 | 1.011 |
Net Change In Cash
| 66.564 | -5.182 | 1.161 | -3.659 | 25.241 | 10.503 | 0.066 | 24.683 | -1.654 | -0.243 | 4.82 | 2.716 | 0.692 | -2.588 | 2.588 | -0.897 | 0.897 | -2.127 | 2.127 | -2.849 | 2.849 | -1.286 | 1.822 | -0.075 | -0.075 | -0.075 | 0.069 | 0.069 | 0.069 | -0.208 | -0.208 | -0.208 |
Cash At End Of Period
| 66.564 | 63.143 | 68.325 | 67.164 | 70.823 | 45.582 | 35.079 | 35.013 | 10.33 | 11.984 | 12.227 | 7.406 | 4.69 | 0 | 2.588 | 0 | 0.897 | 0 | 2.127 | 0 | 2.849 | 0.87 | 2.156 | 0.335 | 0.335 | 0.335 | 0.409 | 0.409 | 0.409 | 0.341 | 0.341 | 0.341 |