
Pathward Financial, Inc.
NASDAQ:CASH
79.12 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 269.951 | 126.757 | 137.695 | 143.316 | 212.549 | 133.853 | 136.122 | 138.771 | 195.335 | 118.022 | 107.444 | 117.034 | 179.224 | 101.989 | 111.287 | 123.217 | 173.575 | 107.053 | 102.568 | 101.476 | 164.798 | 108.196 | 111.751 | 120.097 | 176.942 | 105.18 | 79.163 | 58.586 | 112.255 | 53.204 | 52.994 | 52.231 | 99.527 | 36.267 | 35.519 | 38.604 | 47.275 | 29.857 | 27.335 | 26.81 | 26.919 | 22.21 | 21.658 | 21.197 | 21.553 | 20.504 | 19.801 | 19.904 | 19.835 | 19.355 | 21.639 | 19.183 | 32.104 | 19.975 | 23.886 | 18.688 | 29.05 | 24.926 | 28.499 | 28.907 | 48.019 | 31.102 | 22.949 | 24.825 | 44.144 | 24.262 | 20.205 | 17.382 | 22.18 | 15.029 | 9.94 | 17.502 | 14.521 | 14.338 | 13.519 | 16.05 | 12.392 | 12.022 | 11.619 | 11.761 | 11.047 | 10.396 | 9.783 | 9.683 | 10.581 | 9.729 | 9.227 | 9.647 | 9.894 | 9.966 | 9.685 | 9.485 | 9.275 | 9.769 | 9.946 | 9.918 | 9.682 | 10.17 | 10.22 | 9.077 | 9.861 | 9.8 | 9.6 | 9.3 | 9.2 | 9.2 | 8.7 | 8.5 | 8.3 | 8.4 | 8 | 7.8 | 7.3 | 7.7 | 7 | 6.9 | 6.4 | 5.7 | 5.5 | 6.6 | 5.8 | 5.4 | 5.2 | 4.9 | 3.1 | 3 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 269.951 | 15.138 | 4.666 | 8.964 | 34.512 | 15.752 | 13.75 | 3.654 | 40.045 | 10.779 | -2.186 | 0.453 | 33.679 | 1.464 | 10.164 | 6.12 | 32.109 | 8.236 | 12.874 | 20.362 | 48.962 | 16.381 | 19.331 | 23.776 | 50.262 | 23.803 | 16.37 | 11.008 | 24.309 | 5.729 | 4.318 | 5.158 | 12.401 | 3.585 | 2.384 | 2.942 | 1.864 | 1.506 | 0.784 | 1.293 | 1.066 | 0.709 | 1.117 | 0.938 | 0.844 | 0.649 | 0.942 | 0.666 | 0.513 | 0.833 | 0.841 | 1.007 | 1.088 | 1.676 | 1.342 | 0.992 | 1.377 | 1.314 | 2.423 | 2.065 | 10.86 | 6.436 | 1.968 | 8.398 | 12.559 | 4.695 | 5.451 | 3.305 | 3.879 | 3.495 | 1.328 | 3.889 | 4.335 | 10.583 | 4.944 | 5.19 | 4.856 | 5.498 | 5.767 | 10.653 | 5.641 | 5.275 | 4.99 | 4.691 | 4.532 | 4.687 | 4.727 | 4.909 | 4.963 | 5.202 | 5.458 | 5.574 | 5.565 | 6.227 | 6.486 | 6.451 | 6.469 | 6.695 | 7.056 | 6.664 | 6.262 | 6.2 | 6.9 | 5.9 | 5.9 | 5.6 | 5.4 | 4.9 | 6.1 | 4.7 | 4.5 | 4.4 | 4 | 4.3 | 3.9 | 3.7 | 3.4 | 3 | 2.9 | 3 | 3.2 | 2.8 | 2.5 | 2.2 | 1.2 | 1.4 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 111.619 | 133.029 | 134.352 | 176.819 | 118.101 | 122.372 | 135.117 | 155.29 | 107.243 | 110.092 | 116.581 | 145.545 | 100.711 | 101.123 | 117.097 | 141.466 | 98.817 | 89.694 | 81.114 | 115.836 | 91.815 | 92.42 | 96.321 | 126.68 | 81.377 | 62.793 | 47.578 | 87.946 | 47.475 | 48.533 | 47.073 | 87.126 | 32.682 | 33.135 | 35.662 | 45.411 | 28.351 | 26.675 | 25.517 | 25.853 | 21.549 | 20.541 | 20.259 | 20.709 | 19.855 | 18.859 | 19.238 | 19.322 | 18.522 | 20.798 | 18.176 | 31.016 | 18.299 | 22.544 | 17.535 | 27.887 | 23.64 | 26.076 | 26.842 | 37.159 | 24.666 | 21.018 | 16.427 | 31.585 | 19.567 | 14.754 | 14.077 | 18.301 | 11.534 | 8.612 | 13.613 | 10.186 | 3.755 | 8.575 | 10.86 | 7.536 | 6.566 | 5.852 | 1.108 | 5.406 | 5.122 | 4.793 | 4.992 | 6.105 | 5.042 | 4.5 | 4.738 | 4.931 | 4.764 | 4.227 | 3.912 | 3.71 | 3.542 | 3.46 | 3.467 | 3.213 | 3.475 | 3.164 | 2.413 | 3.599 | 3.6 | 2.7 | 3.4 | 3.3 | 3.6 | 3.3 | 3.6 | 2.2 | 3.7 | 3.5 | 3.4 | 3.3 | 3.4 | 3.1 | 3.2 | 3 | 2.7 | 2.6 | 3.6 | 2.6 | 2.6 | 2.7 | 2.7 | 1.9 | 1.6 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0.881 | 0.966 | 0.937 | 0.832 | 0.882 | 0.899 | 0.974 | 0.795 | 0.909 | 1.025 | 0.996 | 0.812 | 0.987 | 0.909 | 0.95 | 0.815 | 0.923 | 0.874 | 0.799 | 0.703 | 0.849 | 0.827 | 0.802 | 0.716 | 0.774 | 0.793 | 0.812 | 0.783 | 0.892 | 0.916 | 0.901 | 0.875 | 0.901 | 0.933 | 0.924 | 0.961 | 0.95 | 0.976 | 0.952 | 0.96 | 0.97 | 0.948 | 0.956 | 0.961 | 0.968 | 0.952 | 0.967 | 0.974 | 0.957 | 0.961 | 0.948 | 0.966 | 0.916 | 0.944 | 0.938 | 0.96 | 0.948 | 0.915 | 0.929 | 0.774 | 0.793 | 0.916 | 0.662 | 0.715 | 0.806 | 0.73 | 0.81 | 0.825 | 0.767 | 0.866 | 0.778 | 0.701 | 0.262 | 0.634 | 0.677 | 0.608 | 0.546 | 0.504 | 0.094 | 0.489 | 0.493 | 0.49 | 0.516 | 0.577 | 0.518 | 0.488 | 0.491 | 0.498 | 0.478 | 0.436 | 0.412 | 0.4 | 0.363 | 0.348 | 0.35 | 0.332 | 0.342 | 0.31 | 0.266 | 0.365 | 0.367 | 0.281 | 0.366 | 0.359 | 0.391 | 0.379 | 0.424 | 0.265 | 0.44 | 0.438 | 0.436 | 0.452 | 0.442 | 0.443 | 0.464 | 0.469 | 0.474 | 0.473 | 0.545 | 0.448 | 0.481 | 0.519 | 0.551 | 0.613 | 0.533 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 49.292 | 52.298 | 48.449 | 54.073 | 46.652 | 46.352 | 47.402 | 47.547 | 43.017 | 42.762 | 45.091 | 45.047 | 38.225 | 36.222 | 38.604 | 43.932 | 32.331 | 35.616 | 32.102 | 34.26 | 34.268 | 38.914 | 35.436 | 49.485 | 33.01 | 30.361 | 24.74 | 32.415 | 22.754 | 22.269 | 22.537 | 27.158 | 18.213 | 15.485 | 15.699 | 17.467 | 14.996 | 12.514 | 12.449 | 11.999 | 10.881 | 10.191 | 9.638 | 10.357 | 9.285 | 8.507 | 8.823 | 9.407 | 8.597 | 11.332 | 8.53 | 8.335 | 7.451 | 11.644 | 13.328 | 16.581 | 13.292 | 16.868 | 16.316 | 23.133 | 18.206 | 16.492 | 16.508 | 24.944 | 14.265 | 6.962 | 11.552 | 12.607 | 5.717 | 4.76 | 4.922 | 4.532 | 4.034 | 2.919 | 3.676 | 3.358 | 3.068 | 2.783 | 2.924 | 2.782 | 2.91 | 2.626 | 2.423 | 2.162 | 2.263 | 2.109 | 2.172 | 2.023 | 2.096 | 1.804 | 1.954 | 1.919 | 1.851 | 1.665 | 1.686 | 1.652 | 1.551 | 1.513 | 1.484 | 1.46 | 1.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 1.9 | 0.8 | 0.8 | 0.9 | 2.1 | 0.8 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.195 | 0.368 | 0.585 | 0.539 | 1.037 | 0.416 | 0.668 | 0.553 | 0.656 | 0.381 | 0.61 | 0.47 | -0.197 | 0.49 | 0.539 | 0.502 | 0.474 | 0.323 | 0.341 | 0.304 | 0.334 | 0.267 | 0.213 | 0.22 | 0.234 | 0.276 | 0.201 | 0.27 | 0.238 | 0.317 | 0.325 | 0.167 | 0.337 | 0.251 | 0.411 | 0.261 | 0.516 | 0.384 | 0.483 | 0.355 | 0.661 | 0.349 | 0.474 | 0.338 | 0.266 | 0.246 | 0.394 | 0.344 | 0.215 | 0.202 | 0.137 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 49.292 | 52.298 | 48.449 | 54.073 | 46.652 | 46.352 | 47.402 | 47.547 | 43.017 | 42.762 | 45.091 | 45.047 | 38.225 | 36.222 | 38.604 | 43.932 | 32.331 | 35.616 | 32.102 | 34.26 | 34.268 | 40.109 | 35.176 | 49.164 | 33.01 | 31.398 | 25.156 | 33.083 | 23.307 | 22.925 | 22.918 | 27.768 | 18.683 | 15.288 | 20.823 | 18.006 | 20.008 | 12.988 | 16.848 | 12.34 | 11.185 | 10.525 | 9.905 | 10.57 | 9.505 | 8.741 | 9.099 | 9.608 | 8.867 | 11.57 | 8.847 | 8.66 | 7.618 | 11.981 | 13.579 | 16.992 | 13.553 | 17.384 | 16.7 | 23.616 | 18.561 | 17.153 | 16.857 | 25.418 | 14.603 | 7.228 | 11.798 | 13.001 | 6.061 | 4.975 | 5.124 | 4.669 | 4.277 | 3.654 | 3.676 | 3.358 | 3.199 | 3.612 | 2.924 | 2.782 | 2.91 | 2.626 | 2.423 | 2.162 | 2.263 | 2.109 | 2.172 | 2.023 | 2.096 | 1.804 | 1.954 | 1.919 | 1.851 | 1.665 | 1.686 | 1.652 | 1.551 | 1.513 | 1.484 | 1.46 | 1.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 1.9 | 0.8 | 0.8 | 0.9 | 2.1 | 0.8 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 24.407 | 43.506 | 38.733 | 41.983 | 37.816 | 42.279 | 38.868 | 43.199 | 29.227 | 44.495 | 40.693 | 42.394 | -13.282 | 47.08 | 33.7 | 36.492 | 33.696 | 38.078 | 32.161 | 22.351 | 34.618 | 30.979 | 31.967 | 44.713 | 33.738 | 29.591 | 15.154 | 16.879 | 13.814 | 25.032 | 11.851 | 18.817 | 12.413 | 10.497 | 9.472 | 9.529 | 9.258 | 9.079 | 7.739 | 7.27 | 6.532 | 6.246 | 5.082 | 5.6 | 5.311 | 5.534 | 5.445 | 5.999 | 5.526 | 6.818 | 5.552 | 6.577 | 5.851 | 7.1 | 5.733 | 6.259 | 8.065 | 4.718 | 4.459 | 5.25 | 4.242 | 4.771 | 3.583 | 4.232 | 3.949 | 10.311 | 3.024 | 3.354 | 6.725 | 0.902 | 4.604 | 4.523 | 4.553 | 4.056 | 3.249 | 3.828 | 2.591 | 1.471 | 1.742 | 2.082 | 1.575 | 1.45 | 1.308 | 1.302 | 1.297 | 1.27 | 1.227 | 1.542 | 1.419 | 1.317 | 1.229 | 1.107 | 1.085 | 1.129 | 1.024 | 1.064 | 0.925 | 0.889 | 0.863 | 0.915 | 0.9 | 0.9 | 0.9 | 0.7 | 0.9 | 0.7 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 2.1 | 0.7 | 0.8 | 0.5 | -0.4 | 0.6 | 0.5 | 0.4 | -0.4 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Expenses
| 0 | 73.699 | 95.804 | 87.182 | 96.056 | 84.468 | 88.631 | 86.27 | 90.746 | 72.244 | 87.257 | 85.784 | 87.441 | 24.943 | 83.303 | 72.304 | 80.424 | 66.027 | 73.694 | 64.263 | 56.611 | 68.886 | 71.088 | 67.143 | 93.877 | 66.748 | 60.989 | 40.31 | 49.962 | 37.121 | 47.957 | 34.769 | 46.585 | 31.096 | 25.785 | 25.661 | 27.535 | 24.756 | 22.067 | 20.605 | 19.61 | 17.717 | 16.771 | 14.987 | 16.17 | 14.816 | 14.275 | 14.544 | 15.607 | 14.393 | 18.388 | 14.399 | 15.237 | 13.469 | 19.081 | 19.312 | 23.251 | 21.618 | 22.102 | 21.159 | 28.866 | 22.803 | 21.924 | 20.44 | 29.65 | 18.552 | 17.539 | 14.822 | 16.355 | 12.786 | 5.877 | 9.728 | 9.192 | 8.83 | 7.71 | 6.925 | 7.2 | 5.79 | 5.082 | 4.666 | 4.863 | 4.486 | 4.076 | 3.731 | 3.464 | 3.56 | 3.379 | 3.399 | 3.565 | 3.515 | 3.121 | 3.184 | 3.027 | 2.936 | 2.794 | 2.709 | 2.716 | 2.476 | 2.403 | 2.347 | 2.375 | 2.3 | 2.3 | 2.1 | 2 | 2.1 | 1.8 | 2.1 | 2 | 2 | 1.9 | 1.9 | 1.9 | 1.8 | 3 | 1.7 | 1.8 | 1.4 | 1.5 | 1.4 | 1.3 | 1.3 | 1.7 | 1.4 | 1 | 0.9 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Income
| 91.8 | 37.92 | 37.224 | 47.17 | 80.763 | 33.633 | 33.741 | 48.847 | 64.544 | 34.999 | 22.835 | 30.797 | 58.104 | 75.582 | 17.82 | 44.793 | 61.042 | 32.79 | 16 | 16.851 | 59.225 | 22.929 | 21.332 | 29.178 | 32.803 | 14.629 | 1.804 | 7.268 | 37.984 | 10.354 | 0.719 | 12.304 | 40.541 | 1.586 | 7.35 | 10.001 | 17.876 | 3.595 | 4.484 | 4.912 | 6.243 | 3.784 | 3.77 | 5.272 | 4.539 | 5.039 | 4.584 | 4.694 | 3.715 | 4.129 | 2.41 | 3.777 | 15.779 | 4.83 | 3.463 | -1.616 | 4.422 | 1.994 | 3.974 | 5.683 | 8.293 | 1.863 | -0.943 | -4.013 | 1.935 | 1.015 | -2.785 | -0.745 | 1.946 | -1.252 | 2.735 | 3.885 | 0.994 | -5.075 | 0.865 | 3.935 | 0.336 | 0.734 | 0.77 | -3.557 | 0.542 | 0.636 | 0.718 | 1.261 | 2.585 | 1.482 | 1.121 | 1.339 | 1.366 | 1.249 | 1.105 | 0.728 | 0.684 | 0.606 | 0.666 | 0.758 | 0.497 | 0.999 | 0.761 | 0.066 | 1.224 | 1.3 | 0.4 | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 0.2 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 0.1 | 1.5 | 1.2 | 1.3 | 1.1 | 2.2 | 1.3 | 1.3 | 1 | 1.3 | 0.9 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Income Ratio
| 0.34 | 0.299 | 0.27 | 0.329 | 0.38 | 0.251 | 0.248 | 0.352 | 0.33 | 0.297 | 0.213 | 0.263 | 0.324 | 0.741 | 0.16 | 0.364 | 0.352 | 0.306 | 0.156 | 0.166 | 0.359 | 0.212 | 0.191 | 0.243 | 0.185 | 0.139 | 0.023 | 0.124 | 0.338 | 0.195 | 0.014 | 0.236 | 0.407 | 0.044 | 0.207 | 0.259 | 0.378 | 0.12 | 0.164 | 0.183 | 0.232 | 0.17 | 0.174 | 0.249 | 0.211 | 0.246 | 0.232 | 0.236 | 0.187 | 0.213 | 0.111 | 0.197 | 0.491 | 0.242 | 0.145 | -0.086 | 0.152 | 0.08 | 0.139 | 0.197 | 0.173 | 0.06 | -0.041 | -0.162 | 0.044 | 0.042 | -0.138 | -0.043 | 0.088 | -0.083 | 0.275 | 0.222 | 0.068 | -0.354 | 0.064 | 0.245 | 0.027 | 0.061 | 0.066 | -0.302 | 0.049 | 0.061 | 0.073 | 0.13 | 0.244 | 0.152 | 0.121 | 0.139 | 0.138 | 0.125 | 0.114 | 0.077 | 0.074 | 0.062 | 0.067 | 0.076 | 0.051 | 0.098 | 0.074 | 0.007 | 0.124 | 0.133 | 0.042 | 0.14 | 0.141 | 0.163 | 0.172 | 0.176 | 0.024 | 0.202 | 0.2 | 0.192 | 0.192 | 0.208 | 0.014 | 0.217 | 0.188 | 0.228 | 0.2 | 0.333 | 0.224 | 0.241 | 0.192 | 0.265 | 0.29 | 0.233 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -62.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 90.44 | 37.92 | 37.225 | 47.17 | 80.763 | 33.633 | 33.741 | 48.847 | 64.544 | 34.999 | 22.834 | 30.797 | 58.104 | 75.582 | 17.82 | 44.793 | 61.042 | 32.79 | 16 | 16.851 | 59.225 | 22.929 | 21.333 | 29.178 | 32.803 | 14.629 | 1.804 | 7.268 | 37.984 | 10.354 | 0.719 | 12.304 | 40.541 | 1.586 | 7.35 | 10.001 | 17.876 | 3.595 | 4.484 | 4.912 | 6.243 | 3.784 | 3.77 | 5.272 | 4.539 | 5.039 | 4.584 | 4.694 | 3.715 | 4.129 | 2.41 | 3.777 | 15.779 | 4.83 | 3.463 | -1.616 | 4.422 | 1.994 | 3.974 | 5.683 | 8.293 | 1.863 | -0.943 | -4.013 | 1.935 | 1.015 | -2.785 | -0.745 | 1.946 | -1.252 | 2.735 | 3.885 | 0.994 | -5.075 | 0.865 | 3.935 | 0.337 | 0.735 | 0.77 | -3.557 | 0.542 | 0.636 | 0.718 | 1.261 | 2.585 | 1.482 | 1.121 | 1.339 | 1.366 | 1.249 | 1.105 | 0.728 | 0.684 | 0.606 | 0.666 | 0.758 | 0.497 | 0.999 | 0.761 | 0.066 | 1.224 | 1.3 | 0.4 | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 0.2 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 0.1 | 1.5 | 1.2 | 1.3 | 1.1 | 2.2 | 1.3 | 1.3 | 1 | 1.3 | 0.9 | 0.7 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.335 | 0.299 | 0.27 | 0.329 | 0.38 | 0.251 | 0.248 | 0.352 | 0.33 | 0.297 | 0.213 | 0.263 | 0.324 | 0.741 | 0.16 | 0.364 | 0.352 | 0.306 | 0.156 | 0.166 | 0.359 | 0.212 | 0.191 | 0.243 | 0.185 | 0.139 | 0.023 | 0.124 | 0.338 | 0.195 | 0.014 | 0.236 | 0.407 | 0.044 | 0.207 | 0.259 | 0.378 | 0.12 | 0.164 | 0.183 | 0.232 | 0.17 | 0.174 | 0.249 | 0.211 | 0.246 | 0.232 | 0.236 | 0.187 | 0.213 | 0.111 | 0.197 | 0.491 | 0.242 | 0.145 | -0.086 | 0.152 | 0.08 | 0.139 | 0.197 | 0.173 | 0.06 | -0.041 | -0.162 | 0.044 | 0.042 | -0.138 | -0.043 | 0.088 | -0.083 | 0.275 | 0.222 | 0.068 | -0.354 | 0.064 | 0.245 | 0.027 | 0.061 | 0.066 | -0.302 | 0.049 | 0.061 | 0.073 | 0.13 | 0.244 | 0.152 | 0.121 | 0.139 | 0.138 | 0.125 | 0.114 | 0.077 | 0.074 | 0.062 | 0.067 | 0.076 | 0.051 | 0.098 | 0.074 | 0.007 | 0.124 | 0.133 | 0.042 | 0.14 | 0.141 | 0.163 | 0.172 | 0.176 | 0.024 | 0.202 | 0.2 | 0.192 | 0.192 | 0.208 | 0.014 | 0.217 | 0.188 | 0.228 | 0.2 | 0.333 | 0.224 | 0.241 | 0.192 | 0.265 | 0.29 | 0.233 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 15.937 | 6.294 | 3.053 | 5.123 | 15.246 | 5.719 | -2.672 | 3.243 | 9.176 | 6.577 | -1.272 | 6.958 | 8.002 | 14.276 | 1.101 | 4.934 | 1.133 | 3.533 | 1.791 | -2.426 | 5.617 | 0.68 | -0.13 | -1.158 | -0.395 | -1.691 | -7.591 | 0.476 | 6.548 | 5.684 | -1.025 | 2.517 | 8.399 | 0.342 | 1.344 | 1.128 | 3.593 | -0.463 | -0.155 | 0.272 | 1.062 | 0.189 | 0.406 | 1.068 | 0.395 | 1.037 | 1.11 | 1.022 | 0.568 | 1.004 | 0.744 | 1.39 | 5.809 | 1.739 | 1.271 | -0.596 | 1.675 | 1.273 | 1.485 | 2.145 | 3.119 | 0.671 | -0.214 | -1.431 | 0.76 | 0.342 | -0.948 | -0.335 | 0.743 | -0.462 | 1.184 | 1.473 | 0.391 | -1.821 | 0.203 | 1.452 | 0.075 | 0.219 | 0.224 | -1.245 | 0.143 | 0.194 | 0.22 | 0.425 | 0.91 | 0.505 | 0.376 | 0.447 | 0.451 | 0.404 | 0.362 | 0.2 | 0.235 | 0.169 | 0.228 | 0.302 | 0.088 | 0.393 | 0.313 | 0.064 | 0.464 | 0.5 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.1 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.1 | 0.6 | 0.5 | 0.5 | 0.4 | 0.9 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | -0.4 | -0.5 | -0.5 | -0.5 |
Net Income
| 74.005 | 31.427 | 33.597 | 41.835 | 65.268 | 27.657 | 35.906 | 45.096 | 54.771 | 27.842 | 23.42 | 22.391 | 49.251 | 61.324 | 15.903 | 38.701 | 59.066 | 28.037 | 13.158 | 18.19 | 52.304 | 21.068 | 20.195 | 29.291 | 32.12 | 15.398 | 8.722 | 6.792 | 31.436 | 4.67 | 1.744 | 9.787 | 32.142 | 1.244 | 6.006 | 8.873 | 14.283 | 4.058 | 4.639 | 4.64 | 5.181 | 3.595 | 3.364 | 4.204 | 4.144 | 4.002 | 3.474 | 3.672 | 3.147 | 3.125 | 1.666 | 2.387 | 9.97 | 3.091 | 2.192 | -1.02 | 2.747 | 0.721 | 2.489 | 3.538 | 5.174 | 1.192 | -0.729 | -2.582 | 1.175 | 0.673 | -1.837 | -0.41 | 3.038 | -0.74 | 1.41 | 2.412 | 0.603 | -3.254 | 0.661 | 2.483 | 0.261 | 0.515 | 0.546 | -2.312 | 0.399 | 0.442 | 0.498 | 0.837 | 1.675 | 0.977 | 0.745 | 0.892 | 0.915 | 0.844 | 0.743 | 0.528 | 0.448 | 0.437 | 0.438 | 0.456 | 0.409 | 0.606 | 0.448 | 0.354 | 0.761 | 0.8 | 0.2 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | -0.5 | 1 | 0.9 | 0.9 | 0.8 | 1 | 0 | 0.9 | 0.7 | 0.8 | 0.7 | 1.3 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 |
Net Income Ratio
| 0.274 | 0.248 | 0.244 | 0.292 | 0.307 | 0.207 | 0.264 | 0.325 | 0.28 | 0.236 | 0.218 | 0.191 | 0.275 | 0.601 | 0.143 | 0.314 | 0.34 | 0.262 | 0.128 | 0.179 | 0.317 | 0.195 | 0.181 | 0.244 | 0.182 | 0.146 | 0.11 | 0.116 | 0.28 | 0.088 | 0.033 | 0.187 | 0.323 | 0.034 | 0.169 | 0.23 | 0.302 | 0.136 | 0.17 | 0.173 | 0.192 | 0.162 | 0.155 | 0.198 | 0.192 | 0.195 | 0.175 | 0.184 | 0.159 | 0.161 | 0.077 | 0.124 | 0.311 | 0.155 | 0.092 | -0.055 | 0.095 | 0.029 | 0.087 | 0.122 | 0.108 | 0.038 | -0.032 | -0.104 | 0.027 | 0.028 | -0.091 | -0.024 | 0.137 | -0.049 | 0.142 | 0.138 | 0.042 | -0.227 | 0.049 | 0.155 | 0.021 | 0.043 | 0.047 | -0.197 | 0.036 | 0.043 | 0.051 | 0.086 | 0.158 | 0.1 | 0.081 | 0.093 | 0.092 | 0.085 | 0.077 | 0.056 | 0.048 | 0.045 | 0.044 | 0.046 | 0.042 | 0.06 | 0.044 | 0.039 | 0.077 | 0.082 | 0.021 | 0.086 | 0.087 | 0.098 | 0.103 | 0.106 | -0.06 | 0.119 | 0.113 | 0.115 | 0.11 | 0.13 | 0 | 0.13 | 0.109 | 0.14 | 0.127 | 0.197 | 0.138 | 0.148 | 0.135 | 0.163 | 0.194 | 0.233 | 0 | 0 | 0 | 0 |
EPS
| 3.13 | 1.29 | -5.35 | 1.66 | 2.56 | 1.06 | 1.37 | 1.69 | 1.99 | 0.98 | 0.81 | 0.76 | 1.66 | 2 | 0.5 | 1.21 | 1.84 | 0.84 | 0.38 | 0.53 | 1.45 | 0.56 | 0.53 | 0.75 | 0.81 | 0.39 | 0.24 | 0.23 | 1.08 | 0.16 | 0.063 | 0.35 | 1.15 | 0.047 | 0.24 | 0.35 | 0.56 | 0.16 | 0.21 | 0.22 | 0.26 | 0.19 | 0.18 | 0.23 | 0.23 | 0.22 | 0.2 | 0.22 | 0.19 | 0.19 | 0.16 | 0.22 | 1.04 | 0.32 | 0.24 | -0.11 | 0.29 | 0.077 | 0.27 | 0.38 | 0.59 | 0.15 | -0.094 | -0.33 | 0.15 | 0.087 | -0.24 | -0.053 | 0.39 | -0.097 | 0.19 | 0.32 | 0.08 | -0.43 | 0.089 | 0.33 | 0.033 | 0.07 | 0.074 | -0.31 | 0.053 | 0.06 | 0.068 | 0.11 | 0.22 | 0.13 | 0.1 | 0.12 | 0.12 | 0.11 | 0.1 | 0.073 | 0.06 | 0.06 | 0.061 | 0.063 | 0.057 | 0.083 | 0.063 | 0.05 | 0.1 | 0.1 | 0.026 | 0.1 | 0.1 | 0.12 | 0.12 | 0.12 | 0.007 | 0.13 | 0.11 | 0.11 | 0.1 | 0.11 | 0.02 | 0.11 | 0.09 | 0.097 | 0.081 | 0.15 | 0.09 | 0.09 | 0.085 | 0.097 | 0.067 | 0.07 | 0.031 | 0.037 | 0.04 | 0.037 |
EPS Diluted
| 3.11 | 1.29 | -5.4 | 1.66 | 2.56 | 1.06 | 1.36 | 1.68 | 1.99 | 0.98 | 0.81 | 0.76 | 1.66 | 2 | 0.5 | 1.21 | 1.84 | 0.84 | 0.38 | 0.53 | 1.45 | 0.56 | 0.53 | 0.75 | 0.81 | 0.39 | 0.24 | 0.23 | 1.08 | 0.16 | 0.063 | 0.35 | 1.14 | 0.047 | 0.23 | 0.35 | 0.56 | 0.16 | 0.21 | 0.22 | 0.26 | 0.19 | 0.18 | 0.23 | 0.22 | 0.22 | 0.19 | 0.22 | 0.19 | 0.19 | 0.16 | 0.22 | 1.03 | 0.32 | 0.24 | -0.11 | 0.29 | 0.077 | 0.27 | 0.37 | 0.58 | 0.15 | -0.094 | -0.33 | 0.15 | 0.087 | -0.24 | -0.053 | 0.39 | -0.097 | 0.19 | 0.3 | 0.077 | -0.43 | 0.089 | 0.33 | 0.033 | 0.07 | 0.074 | -0.31 | 0.053 | 0.06 | 0.068 | 0.11 | 0.22 | 0.13 | 0.1 | 0.12 | 0.12 | 0.11 | 0.1 | 0.07 | 0.06 | 0.06 | 0.061 | 0.063 | 0.057 | 0.083 | 0.063 | 0.047 | 0.1 | 0.1 | 0.026 | 0.1 | 0.1 | 0.12 | 0.12 | 0.11 | 0.007 | 0.12 | 0.11 | 0.11 | 0.097 | 0.11 | 0.003 | 0.11 | 0.09 | 0.097 | 0.081 | 0.15 | 0.09 | 0.09 | 0.085 | 0.097 | 0.067 | 0.07 | 0.031 | 0.037 | 0.04 | 0.037 |
EBITDA
| 93.314 | 52.838 | 51.158 | 61.545 | 95.275 | 48.322 | 49.19 | 63.963 | 84.368 | 49.565 | 37.242 | 47.237 | 73.536 | 90.904 | 33.306 | 59.94 | 75.388 | 46.858 | 30.622 | 29.262 | 77.636 | 38.231 | 35.191 | 41.535 | 47.12 | 29.245 | -26.048 | 16.081 | 47.606 | 19.915 | 10.765 | 22.463 | 55.905 | 11.065 | 16.321 | 19.078 | 26.81 | 12.23 | 13.692 | 12.489 | 12.638 | 9.486 | 8.337 | 9.873 | 9.072 | 9.485 | 9.838 | 10.91 | 8.292 | 9.186 | 8.883 | 10.054 | 20.514 | 7.694 | 5.794 | 0.645 | 7.012 | 4.57 | 6.692 | 8.346 | 11.211 | 4.998 | 1.152 | -2.121 | 3.028 | 1.905 | -1.949 | 0.078 | 2.741 | -0.502 | 3.629 | 4.297 | 1.716 | -4.523 | 1.387 | 5.359 | 0.912 | 1.416 | 1.31 | -2.684 | 1.4 | 1.641 | 1.64 | 2.621 | 3.687 | 2.753 | 3.073 | 0.452 | 2.829 | 2.101 | 1.968 | 1.252 | 1.041 | 1.047 | 0.891 | 0.886 | 0.759 | 1.234 | 1.057 | 0.434 | 1.583 | 1.8 | 1 | 1.8 | 1.7 | 1.8 | 1.5 | 1.8 | 0.6 | 2 | 1.8 | 1.9 | 1.7 | 1.8 | 0.5 | 1.8 | 1.4 | 1.4 | 1.3 | 2.3 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 0.8 | 0.4 | 0.5 | 0.5 | 0.5 |
EBITDA Ratio
| 0.346 | 0.417 | 0.372 | 0.429 | 0.448 | 0.361 | 0.361 | 0.461 | 0.432 | 0.42 | 0.347 | 0.404 | 0.41 | 0.891 | 0.299 | 0.486 | 0.434 | 0.438 | 0.299 | 0.288 | 0.471 | 0.353 | 0.315 | 0.346 | 0.266 | 0.278 | -0.329 | 0.274 | 0.424 | 0.374 | 0.203 | 0.43 | 0.562 | 0.305 | 0.46 | 0.494 | 0.567 | 0.41 | 0.501 | 0.466 | 0.469 | 0.427 | 0.385 | 0.466 | 0.421 | 0.463 | 0.497 | 0.548 | 0.418 | 0.475 | 0.411 | 0.524 | 0.639 | 0.385 | 0.243 | 0.035 | 0.241 | 0.183 | 0.235 | 0.289 | 0.233 | 0.161 | 0.05 | -0.085 | 0.069 | 0.079 | -0.096 | 0.004 | 0.124 | -0.033 | 0.365 | 0.246 | 0.118 | -0.315 | 0.103 | 0.334 | 0.074 | 0.118 | 0.113 | -0.228 | 0.127 | 0.158 | 0.168 | 0.271 | 0.348 | 0.283 | 0.333 | 0.047 | 0.286 | 0.211 | 0.203 | 0.132 | 0.112 | 0.107 | 0.09 | 0.089 | 0.078 | 0.121 | 0.103 | 0.048 | 0.161 | 0.184 | 0.104 | 0.194 | 0.185 | 0.196 | 0.172 | 0.212 | 0.072 | 0.238 | 0.225 | 0.244 | 0.233 | 0.234 | 0.071 | 0.261 | 0.219 | 0.246 | 0.236 | 0.348 | 0.224 | 0.241 | 0.269 | 0.224 | 0.355 | 0.267 | 0 | 0 | 0 | 0 |