Pathward Financial, Inc.
NASDAQ:CASH
77.99 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 171.76 | 179.813 | 212.549 | 127.991 | 131.414 | 136.89 | 192.053 | 117.019 | 0.001 | 115.279 | 177.847 | 100.711 | 109.897 | 121.709 | 171.756 | 104.906 | 98.674 | 96.207 | 153.132 | 95.222 | 96.54 | 105.433 | 159.998 | 90.476 | 67.499 | 52.893 | 106.289 | 48.543 | 48.533 | 48.313 | 95.775 | 33.525 | 39.121 | 43.726 | 60.839 | 34.389 | 30.809 | 30.085 | 30.256 | 26.245 | 24.91 | 24.409 | 21.009 | 24.1 | 22.6 | 19.238 | 19.022 | 18.522 | 20.798 | 21.998 | 36.192 | 24.32 | 22.797 | 17.535 | 27.887 | 23.64 | 27.089 | 27.451 | 46.637 | 29.357 | 21.018 | 22.704 | 41.855 | 21.696 | 17.274 | 14.52 | 18.501 | 11.404 | 7.095 | 13.113 | 9.906 | 9.22 | 8.429 | 10.86 | 7.187 | 6.566 | 5.944 | 6.064 | 5.663 | 5.299 | 4.957 | 5.16 | 6.105 | 5.143 | 4.5 | 4.805 | 5.039 | 4.939 | 4.602 | 4.192 | 3.846 | 3.841 | 3.7 | 3.667 | 3.333 | 3.625 | 3.809 | 2.813 | 3.869 | 3.9 | 3.8 | 3.7 | 3.7 | 3.8 | 3.6 | 3.7 | 3.7 | 3.7 | 3.5 | 3.4 | 3.3 | 3.4 | 3.1 | 3.2 | 3 | 2.7 | 2.7 | 3.7 | 2.6 | 2.6 | 2.7 | 2.7 | 1.9 | 1.6 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 113.942 | 83.604 | 75.23 | 75.363 | 69.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.438 | 5.966 | 14.273 | 5.234 | 4.134 | 3.868 | 3.81 | 4.696 | 3.819 | 3.85 | 0 | 4.245 | 3.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 171.76 | 65.871 | 128.945 | 52.761 | 56.051 | 67.733 | 192.053 | 117.019 | 0.001 | 115.279 | 177.847 | 100.711 | 109.897 | 121.709 | 171.756 | 104.906 | 98.674 | 96.207 | 153.132 | 95.222 | 96.54 | 105.433 | 159.998 | 90.476 | 67.499 | 52.893 | 106.289 | 48.543 | 48.533 | 48.313 | 95.775 | 33.525 | 33.683 | 37.76 | 46.566 | 29.155 | 26.675 | 26.217 | 26.446 | 21.549 | 21.091 | 20.559 | 21.009 | 19.855 | 19.159 | 19.238 | 19.022 | 18.522 | 20.798 | 21.998 | 36.192 | 24.32 | 22.797 | 17.535 | 27.887 | 23.64 | 27.089 | 27.451 | 46.637 | 29.357 | 21.018 | 22.704 | 41.855 | 21.696 | 17.274 | 14.52 | 18.501 | 11.404 | 7.095 | 13.113 | 9.906 | 9.22 | 8.429 | 10.86 | 7.187 | 6.566 | 5.944 | 6.064 | 5.663 | 5.299 | 4.957 | 5.16 | 6.105 | 5.143 | 4.5 | 4.805 | 5.039 | 4.939 | 4.602 | 4.192 | 3.846 | 3.841 | 3.7 | 3.667 | 3.333 | 3.625 | 3.809 | 2.813 | 3.869 | 3.9 | 3.8 | 3.7 | 3.7 | 3.8 | 3.6 | 3.7 | 3.7 | 3.7 | 3.5 | 3.4 | 3.3 | 3.4 | 3.1 | 3.2 | 3 | 2.7 | 2.7 | 3.7 | 2.6 | 2.6 | 2.7 | 2.7 | 1.9 | 1.6 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 0.366 | 0.607 | 0.412 | 0.427 | 0.495 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.861 | 0.864 | 0.765 | 0.848 | 0.866 | 0.871 | 0.874 | 0.821 | 0.847 | 0.842 | 1 | 0.824 | 0.848 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 48.449 | 54.073 | 46.652 | 46.352 | 47.402 | 47.547 | 43.017 | 42.762 | 45.091 | 45.047 | 38.225 | 36.222 | 38.604 | 43.932 | 32.331 | 35.616 | 32.102 | 34.26 | 34.268 | 38.914 | 35.436 | 49.485 | 33.447 | 30.361 | 24.74 | 32.415 | 22.754 | 22.269 | 22.537 | 27.158 | 18.213 | 15.485 | 15.699 | 17.467 | 14.996 | 12.514 | 12.449 | 11.999 | 10.881 | 10.191 | 9.638 | 10.357 | 9.285 | 8.507 | 8.823 | 9.407 | 8.597 | 11.332 | 12.202 | 13.311 | 12.773 | 11.644 | 13.328 | 16.581 | 14.703 | 16.868 | 16.837 | 23.968 | 18.206 | 16.492 | 16.508 | 24.944 | 7.439 | 6.962 | 6.601 | 6.451 | 5.717 | 4.76 | 4.922 | 4.532 | 4.034 | 2.919 | 3.676 | 3.358 | 3.268 | 2.783 | 2.924 | 2.782 | 2.91 | 2.626 | 2.423 | 2.162 | 2.263 | 2.109 | 2.172 | 2.023 | 2.096 | 1.804 | 1.954 | 1.919 | 1.851 | 1.665 | 1.686 | 1.652 | 1.551 | 1.513 | 1.484 | 1.46 | 1.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 1.9 | 0.8 | 0.8 | 0.9 | 2.1 | 0.8 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 67.984 | 73.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.195 | 0.368 | 0.585 | 0.539 | 1.037 | 0.416 | 0.668 | 0.553 | 0.656 | 0.381 | 0.61 | 0.47 | -0.197 | 0.49 | 0.539 | 0.502 | 0.474 | 0.417 | 0.341 | 0.304 | 0.334 | 0.267 | 0.213 | 0.22 | 0.234 | 0.276 | 0.201 | 0.27 | 0.238 | 0.317 | 0.325 | 0.167 | 0.337 | 0.251 | 0.411 | 0.261 | 0.516 | 0.384 | 0.483 | 0.355 | 0.661 | 0.349 | 0.474 | 0.338 | 0.266 | 0.246 | 0.394 | 0.344 | 0.215 | 0.202 | 0.137 | 0.243 | 0.735 | 0 | 0 | 0.131 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 48.449 | 54.073 | 46.652 | 46.352 | 47.402 | 47.547 | 43.017 | 42.762 | 45.091 | 45.047 | 38.225 | 36.222 | 38.604 | 43.932 | 32.331 | 35.616 | 32.102 | 34.26 | 34.268 | 40.109 | 35.804 | 50.07 | 33.986 | 31.398 | 25.156 | 33.083 | 23.307 | 22.925 | 22.918 | 27.768 | 18.683 | 15.288 | 16.189 | 18.006 | 15.498 | 12.988 | 12.866 | 12.34 | 11.185 | 10.525 | 9.905 | 10.57 | 9.505 | 8.741 | 9.099 | 9.608 | 8.867 | 11.57 | 12.519 | 13.636 | 12.94 | 11.981 | 13.579 | 16.992 | 14.964 | 17.384 | 17.221 | 24.451 | 18.561 | 17.153 | 16.857 | 25.418 | 7.777 | 7.228 | 6.847 | 6.845 | 6.061 | 4.975 | 5.124 | 4.669 | 4.277 | 3.654 | 3.676 | 3.358 | 3.268 | 3.612 | 2.924 | 2.782 | 2.91 | 2.626 | 2.423 | 2.162 | 2.263 | 2.109 | 2.172 | 2.023 | 2.096 | 1.804 | 1.954 | 1.919 | 1.851 | 1.665 | 1.686 | 1.652 | 1.551 | 1.513 | 1.484 | 1.46 | 1.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 1.9 | 0.8 | 0.8 | 0.9 | 2.1 | 0.8 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Other Expenses
| -57.751 | -54.696 | -66.641 | -66.257 | -69.7 | -20.084 | -172.371 | -120.934 | -38.193 | -123.503 | -159.739 | -62.058 | -40.674 | -110.158 | -149.5 | -99.046 | 0 | -106.038 | -111.217 | -90.422 | 0 | -96.486 | 0 | 0 | 2.712 | -57.94 | 0 | 0 | 0 | -46.737 | 0 | 0 | 0 | -43.104 | 0 | 0 | 0 | -33.578 | 0 | 0 | 29.98 | -24.554 | 0 | 0 | 0 | -22.977 | 0 | 0 | 39.095 | -29.883 | 0 | 0 | 0 | -31.577 | 0 | 0 | 60.233 | -37.533 | 0 | 0 | 50.052 | -43.574 | 0 | 0 | 19.753 | -18.932 | 0 | 0 | -6.631 | 0 | 0 | 0 | -6.129 | -5.411 | -5.002 | -3.642 | -3.11 | -6.848 | -2.519 | -2.475 | -2.039 | -1.798 | -1.207 | -1.338 | -0.761 | -0.796 | -0.842 | -0.759 | -0.217 | -0.124 | 0.347 | 0.841 | 1.547 | 1.656 | 1.862 | 2.368 | 1.85 | 2.386 | 1.887 | 1.9 | 1 | 2 | 1.8 | 1.9 | 1.9 | 1.4 | 0 | 1.5 | 1.5 | 1.4 | 1.1 | 1.5 | -0.9 | 1 | 0.6 | 0.7 | -0.7 | 0.6 | 1.1 | 0.6 | -1.3 | 0 | -0.4 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Expenses
| 57.751 | 54.696 | 66.641 | -19.605 | -23.348 | -20.084 | -124.824 | -77.917 | -128.363 | -78.412 | -114.692 | -23.833 | -114.867 | -71.554 | -105.568 | -66.715 | 100.63 | -73.936 | -76.957 | -56.154 | 117.172 | -60.682 | 0.585 | 0.539 | 78.872 | -32.784 | 0.668 | 0.553 | 67.252 | -23.819 | 0.61 | 0.47 | 48.359 | -26.915 | 0.539 | 0.502 | 34.854 | -20.712 | 0.341 | 0.304 | 1.034 | -14.649 | 0.213 | 0.22 | 26.593 | -13.878 | 0.201 | 0.27 | 1.047 | -17.364 | 0.325 | 0.167 | 44.275 | -17.998 | 0.411 | 0.261 | 2.109 | -20.312 | 0.483 | 0.355 | 1.822 | -26.717 | 0.474 | 0.338 | 1.25 | -12.085 | 0.394 | 0.344 | -1.656 | 0.202 | 0.137 | 0.243 | -2.475 | -1.735 | -1.644 | -0.374 | 0.502 | -3.924 | 0.262 | 0.435 | 0.587 | 0.625 | 0.956 | 0.925 | 1.348 | 1.376 | 1.182 | 1.337 | 1.587 | 1.83 | 2.267 | 2.693 | 3.212 | 3.341 | 3.513 | 3.919 | 3.363 | 3.869 | 3.347 | 3.3 | 2.4 | 3.2 | 3.1 | 3.1 | 3 | 2.6 | 1.1 | 2.7 | 2.6 | 2.5 | 2.1 | 2.5 | 0 | 2 | 1.6 | 1.6 | 1.2 | 1.4 | 1.9 | 1.5 | 0.8 | 0.8 | 0.2 | 0.8 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Income
| 37.224 | 49.152 | 84.016 | 33.156 | 32.703 | 47.649 | 67.229 | 39.102 | 26.315 | 36.867 | 63.155 | 76.878 | 24.253 | 50.155 | 66.188 | 38.191 | -445.191 | 22.271 | 76.175 | 39.068 | -473.079 | 44.751 | 52.905 | 35.262 | -286.597 | 20.109 | 50.841 | 22.895 | -244.865 | 24.494 | 52.575 | 12.282 | -161.84 | 10.845 | 18.567 | 4.315 | -109.066 | 5.505 | 6.716 | 4.445 | 4.337 | 5.91 | 5.083 | 5.688 | -83.375 | 5.36 | 4.528 | 4.962 | 3.251 | 4.634 | 16.667 | 5.807 | -113.337 | -0.463 | 5.585 | 3.336 | 12.393 | 7.139 | 9.675 | 3.608 | -1.463 | -4.013 | 1.175 | 0.673 | -1.834 | 2.435 | 1.203 | -0.79 | 5.439 | 8.274 | 5.609 | 0.043 | 5.954 | 9.125 | 5.542 | 6.191 | 6.446 | 2.14 | 5.926 | 5.734 | 5.544 | 5.785 | 7.061 | 6.068 | 5.848 | 6.181 | 6.221 | 6.276 | 6.188 | 6.022 | 6.113 | 6.534 | 6.912 | 7.009 | 6.846 | 7.544 | 7.172 | 6.682 | 7.216 | 7.2 | 6.2 | 6.9 | 6.8 | 6.9 | 6.6 | 6.3 | 4.8 | 6.4 | 6.1 | 5.9 | 5.4 | 5.9 | 3.1 | 5.2 | 4.6 | 4.3 | 3.9 | 5.1 | 4.5 | 4.1 | 3.5 | 3.5 | 2.1 | 2.4 | 0.4 | 0.5 | 0.5 | 0.5 |
Operating Income Ratio
| 0.217 | 0.273 | 0.395 | 0.259 | 0.249 | 0.348 | 0.35 | 0.334 | 26,315 | 0.32 | 0.355 | 0.763 | 0.221 | 0.412 | 0.385 | 0.364 | -4.512 | 0.231 | 0.497 | 0.41 | -4.9 | 0.424 | 0.331 | 0.39 | -4.246 | 0.38 | 0.478 | 0.472 | -5.045 | 0.507 | 0.549 | 0.366 | -4.137 | 0.248 | 0.305 | 0.125 | -3.54 | 0.183 | 0.222 | 0.169 | 0.174 | 0.242 | 0.242 | 0.236 | -3.689 | 0.279 | 0.238 | 0.268 | 0.156 | 0.211 | 0.461 | 0.239 | -4.972 | -0.026 | 0.2 | 0.141 | 0.457 | 0.26 | 0.207 | 0.123 | -0.07 | -0.177 | 0.028 | 0.031 | -0.106 | 0.168 | 0.065 | -0.069 | 0.767 | 0.631 | 0.566 | 0.005 | 0.706 | 0.84 | 0.771 | 0.943 | 1.084 | 0.353 | 1.046 | 1.082 | 1.118 | 1.121 | 1.157 | 1.18 | 1.3 | 1.286 | 1.234 | 1.271 | 1.345 | 1.437 | 1.589 | 1.701 | 1.868 | 1.911 | 2.054 | 2.081 | 1.883 | 2.375 | 1.865 | 1.846 | 1.632 | 1.865 | 1.838 | 1.816 | 1.833 | 1.703 | 1.297 | 1.73 | 1.743 | 1.735 | 1.636 | 1.735 | 1 | 1.625 | 1.533 | 1.593 | 1.444 | 1.378 | 1.731 | 1.577 | 1.296 | 1.296 | 1.105 | 1.5 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 47.17 | 80.763 | 0.477 | 1.038 | 1.198 | -2.685 | -4.103 | -3.481 | -6.07 | -5.051 | -1.296 | -6.433 | -5.362 | -5.146 | -5.401 | 461.191 | -5.42 | -16.95 | -16.139 | 494.411 | -15.573 | -20.102 | -20.633 | 288.401 | -12.841 | -12.857 | -12.541 | 245.584 | -12.19 | -12.034 | -10.696 | 169.19 | -0.844 | -0.691 | -0.72 | 113.55 | -0.593 | -0.473 | -0.661 | -0.567 | -0.638 | -0.544 | -0.649 | 87.959 | -0.666 | -0.813 | -0.833 | -0.841 | -0.857 | -0.888 | -0.977 | 116.8 | -1.153 | -1.163 | -1.342 | -8.419 | -1.456 | -1.382 | -1.745 | 0.52 | 0 | 0.76 | 0.342 | -0.951 | -3.18 | 0.743 | -0.462 | -2.704 | -4.389 | -4.615 | -5.118 | -5.09 | -5.19 | -5.206 | -5.457 | -5.676 | -5.697 | -5.383 | -5.098 | -4.826 | -4.523 | -4.476 | -4.586 | -4.727 | -4.842 | -4.855 | -5.027 | -5.083 | -5.294 | -5.429 | -5.928 | -6.246 | -6.251 | -6.349 | -6.545 | -6.411 | -6.616 | -5.992 | -5.9 | -5.8 | -5.6 | -5.5 | -5.4 | -5.1 | -4.8 | -4.6 | -4.7 | -4.5 | -4.4 | -4 | -4.3 | -3 | -3.7 | -3.4 | -3 | -2.8 | -2.9 | -3.2 | -2.8 | -2.5 | -2.2 | -1.2 | -1.7 | 0 | 0 | 0 | 0 |
Income Before Tax
| 37.224 | 47.17 | 80.763 | 33.633 | 33.741 | 48.847 | 64.544 | 34.999 | 22.834 | 30.797 | 58.104 | 75.582 | 17.82 | 44.793 | 61.042 | 32.79 | 16 | 16.851 | 59.225 | 22.929 | 21.333 | 29.178 | 32.803 | 14.629 | 1.804 | 7.268 | 37.984 | 10.354 | 0.719 | 12.304 | 40.541 | 1.586 | 7.35 | 10.001 | 17.876 | 3.595 | 4.484 | 4.912 | 6.243 | 3.784 | 3.77 | 5.272 | 4.539 | 5.039 | 4.584 | 4.694 | 3.715 | 4.129 | 2.41 | 3.777 | 15.779 | 4.83 | 3.463 | -1.616 | 4.422 | 1.994 | 3.974 | 5.683 | 8.293 | 1.863 | -0.943 | -4.013 | 1.935 | 1.015 | -2.785 | -0.745 | 1.946 | -1.252 | 2.735 | 3.885 | 0.994 | -5.075 | 0.865 | 3.935 | 0.337 | 0.735 | 0.77 | -3.557 | 0.542 | 0.636 | 0.718 | 1.261 | 2.585 | 1.482 | 1.121 | 1.339 | 1.366 | 1.249 | 1.105 | 0.728 | 0.684 | 0.606 | 0.666 | 0.758 | 0.497 | 0.999 | 0.761 | 0.066 | 1.224 | 1.3 | 0.4 | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 0.2 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 0.1 | 1.5 | 1.2 | 1.3 | 1.1 | 2.2 | 1.3 | 1.3 | 1 | 1.3 | 0.9 | 0.7 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.217 | 0.262 | 0.38 | 0.263 | 0.257 | 0.357 | 0.336 | 0.299 | 22,834 | 0.267 | 0.327 | 0.75 | 0.162 | 0.368 | 0.355 | 0.313 | 0.162 | 0.175 | 0.387 | 0.241 | 0.221 | 0.277 | 0.205 | 0.162 | 0.027 | 0.137 | 0.357 | 0.213 | 0.015 | 0.255 | 0.423 | 0.047 | 0.188 | 0.229 | 0.294 | 0.105 | 0.146 | 0.163 | 0.206 | 0.144 | 0.151 | 0.216 | 0.216 | 0.209 | 0.203 | 0.244 | 0.195 | 0.223 | 0.116 | 0.172 | 0.436 | 0.199 | 0.152 | -0.092 | 0.159 | 0.084 | 0.147 | 0.207 | 0.178 | 0.063 | -0.045 | -0.177 | 0.046 | 0.047 | -0.161 | -0.051 | 0.105 | -0.11 | 0.385 | 0.296 | 0.1 | -0.55 | 0.103 | 0.362 | 0.047 | 0.112 | 0.13 | -0.587 | 0.096 | 0.12 | 0.145 | 0.244 | 0.423 | 0.288 | 0.249 | 0.279 | 0.271 | 0.253 | 0.24 | 0.174 | 0.178 | 0.158 | 0.18 | 0.207 | 0.149 | 0.276 | 0.2 | 0.023 | 0.316 | 0.333 | 0.105 | 0.351 | 0.351 | 0.395 | 0.417 | 0.405 | 0.054 | 0.459 | 0.457 | 0.441 | 0.424 | 0.471 | 0.032 | 0.469 | 0.4 | 0.481 | 0.407 | 0.595 | 0.5 | 0.5 | 0.37 | 0.481 | 0.474 | 0.438 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.052 | 5.123 | 15.246 | 5.719 | -2.672 | 3.243 | 9.176 | 6.577 | -1.272 | 6.958 | 8.002 | 14.276 | 1.101 | 4.934 | 1.133 | 3.533 | 1.791 | -2.426 | 5.617 | 0.68 | -0.13 | -1.158 | -0.395 | -1.691 | -7.591 | 0.476 | 6.548 | 5.684 | -1.025 | 2.517 | 8.399 | 0.342 | 1.344 | 1.128 | 3.593 | -0.463 | -0.155 | 0.272 | 1.062 | 0.189 | 0.406 | 1.068 | 0.395 | 1.037 | 1.11 | 1.022 | 0.568 | 1.004 | 0.744 | 1.39 | 5.809 | 1.739 | 1.271 | -0.596 | 1.675 | 1.273 | 1.485 | 2.145 | 3.119 | 0.671 | -0.214 | -1.431 | 0.76 | 0.342 | -0.948 | -0.335 | 0.743 | -0.462 | 1.184 | 1.473 | 0.391 | -1.821 | 0.203 | 1.452 | 0.075 | 0.219 | 0.224 | -1.245 | 0.143 | 0.194 | 0.22 | 0.425 | 0.91 | 0.505 | 0.376 | 0.447 | 0.451 | 0.404 | 0.362 | 0.2 | 0.235 | 0.169 | 0.228 | 0.302 | 0.088 | 0.393 | 0.313 | 0.064 | 0.464 | 0.5 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.1 | 0.6 | 0.5 | 0.5 | 0.4 | 0.9 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | -0.4 | -0.5 | -0.5 | -0.5 |
Net Income
| 33.249 | 41.835 | 65.268 | 27.657 | 35.906 | 45.096 | 54.771 | 27.842 | 23.021 | 22.014 | 48.436 | 60.371 | 15.616 | 37.972 | 57.953 | 27.483 | 13.158 | 17.758 | 51.089 | 20.608 | 20.195 | 29.291 | 32.12 | 15.398 | 8.722 | 6.792 | 31.436 | 4.67 | 1.744 | 9.787 | 32.142 | 1.244 | 6.006 | 8.873 | 14.283 | 4.058 | 4.639 | 4.64 | 5.181 | 3.595 | 3.364 | 4.204 | 4.144 | 4.002 | 3.474 | 3.672 | 3.147 | 3.125 | 1.666 | 2.387 | 9.97 | 3.091 | 2.192 | -1.02 | 2.747 | 0.721 | 2.489 | 3.538 | 5.174 | 1.192 | -0.729 | -2.582 | 1.175 | 0.673 | -1.837 | -0.41 | 3.038 | -0.74 | 1.41 | 2.412 | 0.603 | -3.254 | 0.661 | 2.483 | 0.261 | 0.515 | 0.546 | -2.312 | 0.399 | 0.442 | 0.498 | 0.837 | 1.675 | 0.977 | 0.745 | 0.892 | 0.915 | 0.844 | 0.743 | 0.528 | 0.448 | 0.437 | 0.438 | 0.456 | 0.409 | 0.606 | 0.448 | 0.354 | 0.761 | 0.8 | 0.2 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | -0.5 | 1 | 0.9 | 0.9 | 0.8 | 1 | 0 | 0.9 | 0.7 | 0.8 | 0.7 | 1.3 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 |
Net Income Ratio
| 0.194 | 0.233 | 0.307 | 0.216 | 0.273 | 0.329 | 0.285 | 0.238 | 23,021 | 0.191 | 0.272 | 0.599 | 0.142 | 0.312 | 0.337 | 0.262 | 0.133 | 0.185 | 0.334 | 0.216 | 0.209 | 0.278 | 0.201 | 0.17 | 0.129 | 0.128 | 0.296 | 0.096 | 0.036 | 0.203 | 0.336 | 0.037 | 0.154 | 0.203 | 0.235 | 0.118 | 0.151 | 0.154 | 0.171 | 0.137 | 0.135 | 0.172 | 0.197 | 0.166 | 0.154 | 0.191 | 0.165 | 0.169 | 0.08 | 0.109 | 0.275 | 0.127 | 0.096 | -0.058 | 0.099 | 0.03 | 0.092 | 0.129 | 0.111 | 0.041 | -0.035 | -0.114 | 0.028 | 0.031 | -0.106 | -0.028 | 0.164 | -0.065 | 0.199 | 0.184 | 0.061 | -0.353 | 0.078 | 0.229 | 0.036 | 0.078 | 0.092 | -0.381 | 0.071 | 0.083 | 0.1 | 0.162 | 0.274 | 0.19 | 0.166 | 0.186 | 0.182 | 0.171 | 0.162 | 0.126 | 0.117 | 0.114 | 0.118 | 0.124 | 0.123 | 0.167 | 0.118 | 0.126 | 0.197 | 0.205 | 0.053 | 0.216 | 0.216 | 0.237 | 0.25 | 0.243 | -0.135 | 0.27 | 0.257 | 0.265 | 0.242 | 0.294 | 0 | 0.281 | 0.233 | 0.296 | 0.259 | 0.351 | 0.308 | 0.308 | 0.259 | 0.296 | 0.316 | 0.438 | 0 | 0 | 0 | 0 |
EPS
| 1.35 | 1.66 | 2.56 | 1.06 | 1.37 | 1.69 | 1.99 | 0.98 | 0.81 | 0.76 | 1.66 | 2 | 0.5 | 1.21 | 1.84 | 0.84 | 0.38 | 0.53 | 1.45 | 0.56 | 0.53 | 0.75 | 0.81 | 0.39 | 0.24 | 0.23 | 1.08 | 0.16 | 0.063 | 0.35 | 1.15 | 0.047 | 0.24 | 0.35 | 0.56 | 0.16 | 0.21 | 0.22 | 0.26 | 0.19 | 0.18 | 0.23 | 0.23 | 0.22 | 0.2 | 0.22 | 0.19 | 0.19 | 0.16 | 0.22 | 1.04 | 0.32 | 0.24 | -0.11 | 0.29 | 0.077 | 0.27 | 0.38 | 0.59 | 0.15 | -0.094 | -0.33 | 0.15 | 0.087 | -0.24 | -0.053 | 0.39 | -0.097 | 0.19 | 0.32 | 0.08 | -0.43 | 0.089 | 0.33 | 0.033 | 0.07 | 0.074 | -0.31 | 0.053 | 0.06 | 0.068 | 0.11 | 0.22 | 0.13 | 0.1 | 0.12 | 0.12 | 0.11 | 0.1 | 0.073 | 0.06 | 0.06 | 0.061 | 0.063 | 0.057 | 0.083 | 0.063 | 0.05 | 0.1 | 0.1 | 0.026 | 0.1 | 0.1 | 0.12 | 0.12 | 0.12 | -0.063 | 0.13 | 0.11 | 0.11 | 0.1 | 0.11 | 0.02 | 0.11 | 0.09 | 0.097 | 0.081 | 0.15 | 0.09 | 0.09 | 0.085 | 0.097 | 0.067 | 0.07 | 0.031 | 0.037 | 0.04 | 0.037 |
EPS Diluted
| 1.35 | 1.66 | 2.56 | 1.06 | 1.36 | 1.68 | 1.99 | 0.98 | 0.81 | 0.76 | 1.66 | 2 | 0.5 | 1.21 | 1.84 | 0.84 | 0.38 | 0.53 | 1.45 | 0.56 | 0.53 | 0.75 | 0.81 | 0.39 | 0.24 | 0.23 | 1.08 | 0.16 | 0.063 | 0.35 | 1.14 | 0.047 | 0.23 | 0.35 | 0.56 | 0.16 | 0.21 | 0.22 | 0.26 | 0.19 | 0.18 | 0.23 | 0.22 | 0.22 | 0.19 | 0.22 | 0.19 | 0.19 | 0.16 | 0.22 | 1.03 | 0.32 | 0.24 | -0.11 | 0.29 | 0.077 | 0.27 | 0.37 | 0.58 | 0.15 | -0.094 | -0.33 | 0.15 | 0.087 | -0.24 | -0.053 | 0.39 | -0.097 | 0.19 | 0.3 | 0.077 | -0.43 | 0.089 | 0.33 | 0.033 | 0.07 | 0.074 | -0.31 | 0.053 | 0.06 | 0.068 | 0.11 | 0.22 | 0.13 | 0.1 | 0.12 | 0.12 | 0.11 | 0.1 | 0.07 | 0.06 | 0.06 | 0.061 | 0.063 | 0.057 | 0.083 | 0.063 | 0.047 | 0.1 | 0.1 | 0.026 | 0.1 | 0.1 | 0.12 | 0.12 | 0.11 | -0.06 | 0.12 | 0.11 | 0.11 | 0.097 | 0.11 | 0.003 | 0.11 | 0.09 | 0.097 | 0.081 | 0.15 | 0.09 | 0.09 | 0.085 | 0.097 | 0.067 | 0.07 | 0.031 | 0.037 | 0.04 | 0.037 |
EBITDA
| 48.593 | -2.626 | -4.026 | 33.156 | 32.703 | 47.649 | 83.383 | 49.988 | 37.018 | 47.544 | 74.061 | 92.2 | 33.879 | 60.29 | 76.364 | 47.785 | 33.465 | 33.443 | 87.998 | 50.024 | 49.134 | 55.154 | 62.986 | 43.027 | -15.057 | 21.773 | 53.572 | 24.576 | 15.226 | 26.381 | 59.657 | 13.807 | 18.157 | 19.922 | 27.501 | 12.95 | 14.352 | 13.082 | 13.111 | 10.147 | 8.904 | 10.511 | 9.616 | 10.134 | 10.48 | 11.576 | 9.105 | 10.019 | 9.724 | 10.911 | 21.402 | 8.671 | 6.883 | 1.798 | 8.175 | 5.912 | 8.102 | 9.802 | 12.593 | 6.743 | 3.083 | -2.121 | 5.317 | 4.471 | 0.982 | 3.258 | 8.255 | 3.173 | 6.333 | 8.686 | 6.331 | 0.595 | 6.477 | 10.337 | 6.218 | 6.985 | 6.986 | 3.013 | 6.784 | 6.739 | 6.466 | 7.145 | 8.163 | 7.339 | 7.8 | 5.294 | 7.684 | 7.128 | 7.052 | 6.546 | 6.471 | 6.975 | 7.136 | 7.137 | 7.108 | 7.779 | 7.468 | 7.05 | 7.575 | 7.7 | 6.8 | 7.4 | 7.2 | 7.2 | 6.6 | 6.6 | 5.2 | 6.7 | 6.3 | 6.3 | 5.7 | 6.1 | 3.5 | 5.4 | 4.8 | 4.4 | 4.1 | 5.2 | 4.5 | 4.1 | 3.9 | 3.3 | 2.3 | 2.5 | 0.4 | 0.5 | 0.5 | 0.5 |
EBITDA Ratio
| 0.283 | -0.015 | -0.019 | 0.259 | 0.249 | 0.348 | 0.434 | 0.427 | 37,018 | 0.412 | 0.416 | 0.915 | 0.308 | 0.495 | 0.445 | 0.456 | 0.339 | 0.348 | 0.575 | 0.525 | 0.509 | 0.523 | 0.394 | 0.476 | -0.223 | 0.412 | 0.504 | 0.506 | 0.314 | 0.546 | 0.623 | 0.412 | 0.464 | 0.456 | 0.452 | 0.377 | 0.466 | 0.435 | 0.433 | 0.387 | 0.357 | 0.431 | 0.458 | 0.42 | 0.464 | 0.602 | 0.479 | 0.541 | 0.468 | 0.496 | 0.591 | 0.357 | 0.302 | 0.103 | 0.293 | 0.25 | 0.299 | 0.357 | 0.27 | 0.23 | 0.147 | -0.093 | 0.127 | 0.206 | 0.057 | 0.224 | 0.446 | 0.278 | 0.893 | 0.662 | 0.639 | 0.065 | 0.768 | 0.952 | 0.865 | 1.064 | 1.175 | 0.497 | 1.198 | 1.272 | 1.304 | 1.385 | 1.337 | 1.427 | 1.733 | 1.102 | 1.525 | 1.443 | 1.532 | 1.562 | 1.682 | 1.816 | 1.929 | 1.946 | 2.133 | 2.146 | 1.96 | 2.506 | 1.958 | 1.974 | 1.789 | 2 | 1.946 | 1.895 | 1.833 | 1.784 | 1.405 | 1.811 | 1.8 | 1.853 | 1.727 | 1.794 | 1.129 | 1.688 | 1.6 | 1.63 | 1.519 | 1.405 | 1.731 | 1.577 | 1.444 | 1.222 | 1.211 | 1.563 | 0 | 0 | 0 | 0 |