
Capitol Health Limited
ASX:CAJ.AX
0.385 (AUD) • At close December 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 117.055 | 117.761 | 111.524 | 98.068 | 89.327 | 94.831 | 92.691 | 85.305 | 73.237 | 80.554 | 76.794 | 72.396 | 54.807 | 52.543 | 77.207 | 61.693 | 48.527 | 46.562 | 43.267 | 33.897 | 28.476 | 25.771 | 25.771 | 22.765 | 22.765 | 17.703 | 17.703 | 14.142 | 14.142 | 6.707 | 3.353 | 0.756 | 0.378 |
Cost of Revenue
| 88.333 | 95.587 | 93.075 | 79.277 | 72.479 | 73.375 | 73 | 60.441 | 62.467 | 64.188 | 55.688 | 54.828 | 36.833 | 38.59 | 53.805 | 40.872 | 31.406 | 31.14 | 30.11 | 23.733 | 20.75 | 1.193 | 1.193 | 0.894 | 0.894 | 1.37 | 1.37 | 0.856 | 0.856 | 0.344 | 0.172 | 0.143 | 0.072 |
Gross Profit
| 28.722 | 22.174 | 18.449 | 18.791 | 16.848 | 21.456 | 19.691 | 24.864 | 10.77 | 16.366 | 21.106 | 17.568 | 17.974 | 13.953 | 23.402 | 20.821 | 17.121 | 15.422 | 13.157 | 10.164 | 7.726 | 24.578 | 24.578 | 21.871 | 21.871 | 16.332 | 16.332 | 13.286 | 13.286 | 6.363 | 3.181 | 0.613 | 0.307 |
Gross Profit Ratio
| 0.245 | 0.188 | 0.165 | 0.192 | 0.189 | 0.226 | 0.212 | 0.291 | 0.147 | 0.203 | 0.275 | 0.243 | 0.328 | 0.266 | 0.303 | 0.337 | 0.353 | 0.331 | 0.304 | 0.3 | 0.271 | 0.954 | 0.954 | 0.961 | 0.961 | 0.923 | 0.923 | 0.939 | 0.939 | 0.949 | 0.949 | 0.811 | 0.811 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51 | 2.847 | 2.676 | 2.138 | 2.345 | 2.196 | 1.718 | 1.51 | 1.259 | 17.616 | 18.426 | 13.044 | 16.716 | 13.117 | 13.2 | 11.304 | 11.167 | 5.146 | 2.573 | 0.484 | 0.242 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.958 | 3.749 | 6.395 | 4.706 | 3.781 | 3.569 | 3.336 | 0.183 | 0.183 | 0.405 | 0.405 | 1.836 | 1.836 | 0.122 | 0.122 | 0.166 | 0.166 | 0.075 | 0.038 | 0.064 | 0.032 |
SG&A
| 3.389 | 11.823 | 11.07 | 10.726 | 8.918 | 9.32 | 9.548 | 8.38 | 8.16 | 8.643 | 11.138 | 5.718 | 6.468 | 6.596 | 9.071 | 6.843 | 6.127 | 5.765 | 5.054 | 4.051 | 3.317 | 18.021 | 18.021 | 14.88 | 14.88 | 13.24 | 13.323 | 11.47 | 11.333 | 5.221 | 2.611 | 0.547 | 0.274 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.611 | -8.611 | -13.945 | 14.406 | -9.887 | 9.935 | -11.49 | 11.342 | -9.266 | 10.481 | -4.567 | -2.284 | -0.142 | -0.071 |
Operating Expenses
| 3.389 | 11.823 | 11.07 | 10.726 | 8.918 | 9.32 | 9.548 | 8.38 | 8.16 | 8.643 | 11.138 | 3.225 | 11.886 | 10.8 | 17.722 | 18.915 | 10.276 | 9.233 | 8.472 | 6.736 | 5.476 | 4.076 | 42.247 | 4.993 | 36.617 | 1.75 | 29.831 | 2.204 | 24.757 | 0.654 | 0.327 | 0.406 | 0.203 |
Operating Income
| 25.333 | 10.351 | 7.379 | 8.065 | 7.93 | 12.136 | 10.143 | 16.484 | 2.61 | 7.723 | 9.968 | 7.562 | 6.415 | 1.433 | 7.193 | 9.344 | 6.948 | 5.828 | 4.686 | 3.58 | 2.285 | 1.416 | 1.416 | 1.066 | 1.066 | 0.542 | 0.542 | -0.245 | -0.245 | 0.145 | 0.073 | -0.341 | -0.17 |
Operating Income Ratio
| 0.216 | 0.088 | 0.066 | 0.082 | 0.089 | 0.128 | 0.109 | 0.193 | 0.036 | 0.096 | 0.13 | 0.104 | 0.117 | 0.027 | 0.093 | 0.151 | 0.143 | 0.125 | 0.108 | 0.106 | 0.08 | 0.055 | 0.055 | 0.047 | 0.047 | 0.031 | 0.031 | -0.017 | -0.017 | 0.022 | 0.022 | -0.45 | -0.45 |
Total Other Income Expenses Net
| -40.716 | -6.471 | -3.857 | -21.661 | -3.189 | -0.928 | -1.568 | -5.618 | -4.537 | -3.633 | 6.869 | 1.728 | -2.162 | -5.34 | -10.835 | -8.087 | -0.418 | -3.785 | -3.785 | -0.326 | -0.226 | 0.06 | 0.06 | -0.402 | -0.402 | -0.228 | -0.228 | -0.55 | -0.55 | -0.002 | -0.001 | -0.143 | -0.071 |
Income Before Tax
| -15.383 | 3.88 | 3.522 | -13.596 | 4.741 | 11.208 | 8.575 | 10.866 | -1.927 | 4.09 | 17.819 | 13.578 | 4.253 | 2.017 | 3.496 | 1.257 | 6.53 | 5.873 | 4.318 | 3.253 | 2.06 | 1.476 | 1.476 | 0.664 | 0.664 | 0.314 | 0.314 | -0.795 | -0.795 | 0.143 | 0.072 | -0.483 | -0.242 |
Income Before Tax Ratio
| -0.131 | 0.033 | 0.032 | -0.139 | 0.053 | 0.118 | 0.093 | 0.127 | -0.026 | 0.051 | 0.232 | 0.188 | 0.078 | 0.038 | 0.045 | 0.02 | 0.135 | 0.126 | 0.1 | 0.096 | 0.072 | 0.057 | 0.057 | 0.029 | 0.029 | 0.018 | 0.018 | -0.056 | -0.056 | 0.021 | 0.021 | -0.639 | -0.639 |
Income Tax Expense
| 1.787 | 1.471 | -0.326 | 1.525 | 1.892 | 3.089 | 2.784 | 4.629 | -0.322 | 1.397 | 2.215 | 1.648 | 1.528 | 0.031 | 1.278 | 2.027 | 1.896 | 1.662 | 1.295 | 1.068 | 0.618 | 0.409 | 0.409 | 0.183 | 0.183 | -0.039 | -0.039 | -0.134 | -0.134 | 0.07 | 0.035 | 0 | 0 |
Net Income
| -17.215 | 2.362 | 3.782 | -15.175 | 2.736 | 7.996 | 5.645 | 6.274 | -1.828 | 2.693 | 15.604 | 11.93 | 2.725 | 1.986 | 2.218 | -0.77 | 4.634 | 4.21 | 3.023 | 2.186 | 1.442 | 1.067 | 1.067 | 0.481 | 0.481 | 0.353 | 0.353 | -0.509 | -0.509 | 0.107 | 0.054 | -0.483 | -0.242 |
Net Income Ratio
| -0.147 | 0.02 | 0.034 | -0.155 | 0.031 | 0.084 | 0.061 | 0.074 | -0.025 | 0.033 | 0.203 | 0.165 | 0.05 | 0.038 | 0.029 | -0.012 | 0.095 | 0.09 | 0.07 | 0.064 | 0.051 | 0.041 | 0.041 | 0.021 | 0.021 | 0.02 | 0.02 | -0.036 | -0.036 | 0.016 | 0.016 | -0.639 | -0.639 |
EPS
| -0.016 | 0.002 | 0.004 | -0.015 | 0.003 | 0.008 | 0.006 | 0.006 | -0.002 | 0.004 | 0.02 | 0.014 | 0.003 | 0.004 | 0.004 | -0.002 | 0.01 | 0.01 | 0.007 | 0.005 | 0.004 | 0.003 | 0.004 | 0.001 | 0.002 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | -0.009 | -0.004 |
EPS Diluted
| -0.016 | 0.002 | 0.004 | -0.015 | 0.003 | 0.008 | 0.005 | 0.006 | -0.002 | 0.003 | 0.019 | 0.014 | 0.003 | 0.004 | 0.004 | -0.002 | 0.01 | 0.01 | 0.007 | 0.005 | 0.004 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | -0.009 | -0.004 |
EBITDA
| 18.761 | 18.051 | 19.664 | 19.727 | 8.204 | 22.197 | 21.616 | 26.554 | 15.966 | 17.693 | 10.95 | 11.85 | 9.099 | 3.769 | 10.596 | 12.331 | 8.89 | 7.694 | 6.355 | 4.863 | 3.186 | 2.823 | 2.823 | 1.95 | 1.95 | 1.301 | 1.301 | 0.243 | -0.06 | 0.53 | 0.265 | -0.441 | -0.22 |
EBITDA Ratio
| 0.16 | 0.15 | 0.183 | 0.201 | 0.212 | 0.234 | 0.232 | 0.311 | 0.255 | 0.22 | 0.19 | 0.164 | 0.166 | 0.072 | 0.137 | 0.2 | 0.183 | 0.165 | 0.147 | 0.143 | 0.112 | 0.11 | 0.106 | 0.086 | 0.089 | 0.073 | 0.073 | 0.017 | 0.077 | 0.079 | 0.079 | -0.583 | -0.583 |