
Capitol Health Limited
ASX:CAJ.AX
0.385 (AUD) • At close December 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 24.05 | 19.118 | 13.384 | 21.749 | 13.763 | 7.33 | 12.137 | 18.217 | 15.744 | 36.709 | 9.12 | 6.127 | 1.702 | 1.201 | 0.68 | 0.197 | 1.925 | 0.191 |
Short Term Investments
| 0.14 | 0.103 | 0.113 | 0.169 | 0.277 | 0.256 | 0.252 | 0.183 | 0.135 | 0.595 | 0.136 | 0.35 | 0.477 | 0.143 | 0.142 | 0.131 | 0.068 | 0.008 |
Cash and Short Term Investments
| 24.19 | 19.118 | 13.384 | 21.749 | 13.763 | 7.33 | 12.137 | 18.217 | 15.744 | 37.304 | 9.12 | 6.477 | 2.179 | 1.345 | 0.821 | 0.328 | 1.925 | 0.199 |
Net Receivables
| 5.147 | 5.985 | 3.063 | 5.582 | 5.493 | 3.935 | 1.236 | 7.276 | 3.756 | 3.863 | 1.795 | 2.196 | 1.301 | 1.233 | 1.241 | 0.97 | 1.059 | 0.013 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0.303 | 0.126 |
Other Current Assets
| 2.049 | 2.261 | 3.547 | 0.852 | 1.044 | 3.083 | 1.434 | 88.285 | 5.587 | 1.03 | 1.218 | 0.493 | 0.362 | 0.216 | 0.195 | 0.081 | 0.436 | 0 |
Total Current Assets
| 31.386 | 27.467 | 20.107 | 28.183 | 20.3 | 12.204 | 14.807 | 108.617 | 25.222 | 43.426 | 12.132 | 9.304 | 3.842 | 2.794 | 2.257 | 1.379 | 3.488 | 0.338 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 114.97 | 114.383 | 101.165 | 100.086 | 95.549 | 42.544 | 30.166 | 23.267 | 35.769 | 37.405 | 17.579 | 15.26 | 8.749 | 9.392 | 8.972 | 5.042 | 3.906 | 0.564 |
Goodwill
| 157.112 | 157.295 | 116.918 | 117.778 | 109.722 | 97.304 | 74.56 | 53.19 | 129.97 | 105.959 | 30.223 | 30.223 | 23.432 | 20.881 | 20.161 | 20.161 | 22.056 | 0.611 |
Intangible Assets
| 15.879 | 174.179 | 125.111 | 126.035 | 117.949 | 4.69 | 2.568 | 53.19 | 129.97 | 0 | 0 | 0 | 0 | 0 | 0 | 20.161 | 22.056 | 0.611 |
Goodwill and Intangible Assets
| 172.991 | 331.474 | 242.029 | 243.813 | 227.671 | 101.994 | 77.128 | 53.19 | 129.97 | 105.959 | 30.223 | 30.223 | 23.432 | 20.881 | 20.161 | 20.161 | 22.056 | 0.611 |
Long Term Investments
| 0.137 | 1.95 | 19.181 | 19.522 | 22.138 | 20.408 | 102.183 | 14.604 | 15.602 | 2.454 | 0.277 | 43.782 | 0 | 0 | 0 | 20.161 | 22.056 | 0.525 |
Tax Assets
| -0.137 | -157.295 | 5.328 | 5.65 | 5.741 | 4.499 | 5.111 | 4.597 | 5.816 | 3.207 | 1.957 | 1.701 | 0.991 | 0.646 | 0.795 | 0.717 | 0.448 | 0.611 |
Other Non-Current Assets
| 0 | 0.216 | -121.952 | -117.598 | -109.092 | -4.499 | -107.294 | -4.597 | -5.816 | -3.207 | -1.957 | -45.483 | 0 | 0 | 0 | -20.161 | -22.056 | -0.611 |
Total Non-Current Assets
| 288.098 | 290.728 | 245.751 | 251.473 | 242.007 | 164.946 | 107.294 | 91.061 | 181.341 | 145.818 | 48.079 | 45.483 | 33.172 | 30.919 | 29.928 | 25.92 | 26.41 | 1.701 |
Total Assets
| 319.484 | 318.195 | 265.858 | 279.656 | 262.307 | 182.815 | 128.909 | 204.275 | 212.379 | 192.791 | 62.168 | 56.919 | 37.014 | 33.713 | 32.185 | 27.299 | 29.898 | 2.039 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9.217 | 8.27 | 3.147 | 1.187 | 1.966 | 0.562 | 1.13 | 3.329 | 1.618 | 3.329 | 2.016 | 1.536 | 1.121 | 1.833 | 1.781 | 1.531 | 1.641 | 0.233 |
Short Term Debt
| 11.223 | 11.624 | 10.346 | 7.913 | 9.64 | 2.005 | 0.979 | 1.175 | 4.802 | 1.762 | 3.095 | 2.722 | 2.127 | 1.858 | 2.179 | 1.451 | 6.097 | 0.112 |
Tax Payables
| 2.045 | 1.183 | 0 | 1.869 | 2.751 | 0 | 0.036 | 0 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.183 | 0 | 1.869 | 2.751 | -2.005 | -0.979 | -1.175 | -4.802 | -1.762 | -3.095 | -2.722 | 4.32 | 3.365 | 1.966 | 0.968 | 1.226 | 0 |
Other Current Liabilities
| 48.356 | 27.31 | 20.045 | 22.789 | 25.829 | 21.178 | 18.06 | 19.514 | 20.2 | 18.158 | 8.314 | 7.7 | 5.247 | 4.044 | 2.361 | 0.04 | -0.875 | 0.191 |
Total Current Liabilities
| 70.841 | 48.387 | 33.538 | 37.496 | 40.186 | 23.745 | 20.205 | 23.857 | 27.242 | 23.249 | 13.425 | 11.958 | 8.496 | 7.735 | 6.321 | 4.958 | 9.315 | 0.536 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 132.739 | 123.424 | 70.86 | 84.284 | 69.702 | 43.656 | 3.009 | 58.554 | 98.399 | 79.417 | 8.399 | 9.524 | 3.513 | 5.51 | 6.394 | 4.418 | 1.702 | 0.833 |
Deferred Revenue Non-Current
| 0 | 50.624 | 51.86 | 55.284 | 52.702 | 36.556 | 0 | 54.027 | 92.652 | 65.76 | 4.762 | 5.813 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.987 | 1.81 | 0.598 | 3.531 | 2.49 | 2.194 | 0.942 | 0.973 | 1.018 | 1.383 | 0.738 | 0.687 | 0.249 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.254 | 6.492 | 1.491 | 8.317 | 5.89 | 2.014 | 2.89 | 1.864 | 1.079 | -5.142 | 0.942 | 0.645 | 0.292 | 0.257 | 0.215 | 0.26 | 0.2 | 0 |
Total Non-Current Liabilities
| 137.98 | 131.726 | 78.277 | 96.132 | 78.082 | 38.75 | 6.841 | 55 | 93.67 | 67.143 | 5.5 | 6.5 | 4.053 | 5.767 | 6.608 | 4.677 | 1.901 | 0.833 |
Total Liabilities
| 208.821 | 180.113 | 111.815 | 133.628 | 118.268 | 71.609 | 27.046 | 85.248 | 127.738 | 98.907 | 23.503 | 22.813 | 12.549 | 13.501 | 12.929 | 9.635 | 11.216 | 1.369 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.038 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 161.138 | 160.165 | 153.749 | 148.631 | 145.776 | 107.632 | 114.879 | 125.854 | 87.849 | 87.543 | 31.542 | 31.201 | 23.37 | 20.541 | 20.541 | 19.654 | 19.654 | 2.023 |
Retained Earnings
| -55.005 | -25.778 | -1.793 | -2.993 | -4.654 | 2.2 | -13.778 | -5.789 | -2.383 | 5.697 | 7.123 | 2.905 | 1.095 | -0.329 | -1.291 | -2.161 | -1.143 | -1.357 |
Accumulated Other Comprehensive Income/Loss
| 4.777 | 2.706 | 1.048 | 0.098 | 2.694 | 1.374 | 0.762 | -1.038 | -0.825 | 0.644 | 0 | 0 | 0 | 0 | 0.006 | 0.171 | 0.171 | 0.004 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.038 | -0.825 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 110.91 | 137.093 | 153.004 | 145.736 | 143.816 | 111.206 | 101.863 | 119.027 | 84.641 | 93.884 | 38.665 | 34.105 | 24.465 | 20.212 | 19.256 | 17.664 | 18.682 | 0.669 |
Total Equity
| 110.663 | 138.082 | 154.043 | 146.028 | 144.039 | 111.206 | 101.863 | 119.027 | 84.641 | 93.884 | 38.665 | 34.105 | 24.465 | 20.212 | 19.256 | 17.664 | 18.682 | 0.669 |
Total Liabilities & Shareholders Equity
| 319.484 | 318.195 | 265.858 | 279.656 | 262.307 | 182.815 | 128.909 | 204.436 | 212.379 | 191.525 | 62.168 | 57.22 | 37.014 | 33.713 | 32.185 | 27.299 | 29.898 | 2.039 |