Cannindah Resources Limited
ASX:CAE.AX
0.044 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -1.507 | -1.903 | -1.595 | 4.114 | -1.374 | -1.827 | -1.189 | -0.797 | -0.967 | -0.704 | -0.612 | -0.574 | -1.328 | 2.72 | -0.587 | -38.78 | -0.872 | -1.508 | -0.491 | -0.445 |
Depreciation & Amortization
| 0.036 | 0.009 | 0.001 | 0 | 0 | 0.67 | 0.002 | 0.003 | 0.228 | 0.01 | 0.01 | 0.004 | 0 | 0.029 | 0.075 | 0.106 | 0.071 | 0.048 | 0.013 | 0 |
Deferred Income Tax
| 0 | -1.135 | -0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.887 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.17 | -0.262 | 0.056 | -0.311 | 0.284 | 0.059 | 0.042 | -0.014 | 0.013 | -0.021 | -0.003 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.024 | -0.072 | -0.112 | -0.032 | -0.006 | 0.059 | 0.042 | -0.014 | 0.013 | -0.021 | -0.003 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.077 | -0.151 | -0.075 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.138 | -0.157 | 0.149 | -0.292 | 0.226 | 0.068 | 0.131 | 0.092 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.007 | -0.033 | 0.019 | 0.013 | 0.063 | 0.009 | 0.021 | -0.092 | 0.015 | 0.011 | -0.076 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.612 | 1.141 | 0.439 | -4.311 | 0.752 | 0.649 | 0.914 | 0.637 | 0.534 | 0.258 | 0 | 0.075 | 1.328 | -2.749 | 0.512 | 38.674 | 0.801 | 1.46 | 0.477 | 0.445 |
Operating Cash Flow
| -0.689 | -1.263 | -1.065 | -0.508 | -0.338 | -0.449 | -0.231 | -0.171 | -0.191 | -0.457 | -0.606 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -3.908 | -2.574 | -0.756 | -0.124 | -0.335 | -0.809 | -0.449 | -0.532 | -0.546 | -0.422 | -0.572 | -0.595 | -0.691 | -1.403 | -0.289 | -21.095 | -8.007 | -1.971 | -0.358 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -3.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0.122 | 0.248 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.448 | -3.908 | -2.574 | -0.756 | -0.124 | -0.335 | -0.809 | -0.449 | -0.532 | -0.546 | -0.422 | -0.56 | 2.429 | 2.809 | -1.281 | -0.041 | -21.095 | -8.007 | -1.971 | -0.358 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0.343 | 0.389 | 0.209 | 0 | 0.225 | 1.104 | 0.4 | 0 | 0 | 0 | -0.003 | -0.014 | 0.017 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.536 | 4.548 | 3.63 | 2.174 | 0.095 | 0.58 | 0.732 | 0.3 | 0 | 0 | 0.1 | 0.467 | 0 | 0 | 2.034 | 2.438 | 8.791 | 29.896 | 1.009 | 6.648 |
Common Stock Repurchased
| 0 | -0.146 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.923 | 0 | 0 | -0.033 | 0 | -0.507 | -1.52 | -0.076 | -0.876 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.503 | 4.548 | 3.63 | 2.517 | 0.485 | 0.789 | 0.732 | 0.525 | 1.104 | 0.4 | 0.1 | -3.456 | 0 | -0.003 | 1.986 | 2.456 | 8.284 | 28.376 | 0.934 | 5.772 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.634 | -0.624 | -0.009 | 1.253 | 0.023 | 0.006 | -0.308 | -0.095 | 0.381 | -0.604 | -0.927 | -4.381 | 2.052 | 2.657 | -0.006 | -6.739 | -13.627 | 18.386 | -1.542 | 4.587 |
Cash At End Of Period
| 0.025 | 0.659 | 1.283 | 1.292 | 0.039 | 0.016 | 0.01 | 0.318 | 0.414 | 0.033 | 0.637 | 1.564 | 5.945 | 3.894 | 1.236 | 1.243 | 7.981 | 21.609 | 3.223 | 4.765 |