Cannindah Resources Limited
ASX:CAE.AX
0.044 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.663 | -0.844 | -0.984 | -0.919 | -1.077 | -0.518 | 4.549 | -0.435 | -0.566 | -0.807 | -0.604 | -1.223 | -0.757 | -0.432 | -0.419 | -0.378 | -0.437 | -0.53 | -0.441 | -0.263 | -0.269 | -0.344 | -0.309 | -0.144 | -0.265 | -0.332 | -0.332 | -0.332 | -0.332 | 0.68 | 0.68 | 0.68 | 0.68 | -0.147 | -0.147 | -0.147 | -0.147 | -9.695 | -9.695 | -9.695 | -9.695 | -0.218 | -0.218 | -0.218 | -0.218 | -0.377 | -0.377 | -0.377 | -0.377 | -0.123 | -0.123 | -0.123 | -0.123 | -0.111 | -0.111 | -0.111 | -0.111 |
Depreciation & Amortization
| 0.019 | 0.017 | 0.007 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0.002 | 0 | 0.002 | 0 | 0.223 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.094 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 | 0.027 | 0.027 | 0.027 | 0.027 | 0.018 | 0.018 | 0.018 | 0.018 | 0.012 | 0.012 | 0.012 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.385 | 0 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.447 | 0.443 | 0.445 | 0.44 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.105 | 0 | -0.093 | 0 | -0.019 | 0 | 0.058 | 0 | 0.068 | 0 | 0.063 | 0 | -0.032 | 0 | 0.031 | 0 | -0.01 | 0 | -0.079 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.072 | 0 | -0.112 | 0 | -0.032 | 0 | -0.006 | 0 | 0.059 | 0 | 0.042 | 0 | -0.014 | 0 | 0.013 | 0 | -0.021 | 0 | -0.003 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.033 | 0 | 0.019 | 0 | 0.013 | 0 | 0.063 | 0 | 0.009 | 0 | 0.021 | 0 | -0.018 | 0 | 0.018 | 0 | 0.011 | 0 | -0.076 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.458 | -0.123 | 0.594 | 0.055 | 0.535 | -0.003 | -4.974 | 0.351 | 0.389 | 0.647 | 0.397 | 0.981 | 0.642 | 0.251 | 0.453 | 0.203 | 0.267 | 0.249 | 0.225 | 0.022 | 0.102 | -0.025 | -0.101 | 0.143 | 0.094 | 0.332 | 0.332 | 0.332 | 0.332 | -0.687 | -0.687 | -0.687 | -0.687 | 0.128 | 0.128 | 0.128 | 0.128 | 9.669 | 9.669 | 9.669 | 9.669 | 0.2 | 0.2 | 0.2 | 0.2 | 0.365 | 0.365 | 0.365 | 0.365 | 0.119 | 0.119 | 0.119 | 0.119 | 0.111 | 0.111 | 0.111 | 0.111 |
Operating Cash Flow
| -0.186 | -0.503 | -0.397 | -0.865 | -0.543 | -0.521 | -0.425 | -0.084 | -0.178 | -0.16 | -0.207 | -0.242 | -0.05 | -0.181 | 0.004 | -0.175 | 0.084 | -0.275 | -0.222 | -0.235 | -0.241 | -0.364 | -0.194 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.395 | -1.729 | -2.179 | -1.327 | -1.247 | -0.491 | -0.264 | -0.084 | -0.04 | -0.092 | -0.243 | -0.501 | -0.308 | -0.256 | -0.194 | -0.387 | -0.145 | -0.33 | -0.217 | -0.12 | -0.302 | -0.251 | -0.143 | -0.321 | -0.149 | -0.149 | -0.149 | -0.149 | -0.173 | -0.173 | -0.173 | -0.173 | -0.351 | -0.351 | -0.351 | -0.351 | -0.072 | -0.072 | -0.072 | -0.072 | -5.274 | -5.274 | -5.274 | -5.274 | -2.002 | -2.002 | -2.002 | -2.002 | -0.493 | -0.493 | -0.493 | -0.493 | -0.089 | -0.089 | -0.089 | -0.089 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.756 | 0.756 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.012 | -0.702 | -0.702 | -0.702 | -0.702 | 0.136 | 0.136 | 0.136 | 0.136 | 0.173 | 0.173 | 0.173 | 0.173 | -2.216 | -2.216 | -2.216 | -2.216 | 5.07 | 5.07 | 5.07 | 5.07 | 1.506 | 1.506 | 1.506 | 1.506 | 0.366 | 0.366 | 0.366 | 0.366 | -0.117 | -0.117 | -0.117 | -0.117 |
Investing Cash Flow
| -0.053 | -1.395 | -1.729 | -2.179 | -1.327 | -1.247 | -0.491 | -0.264 | -0.084 | -0.04 | -0.092 | -0.243 | -0.501 | -0.308 | -0.256 | -0.194 | -0.387 | -0.145 | -0.33 | -0.217 | -0.12 | -0.302 | -0.251 | -0.091 | -0.309 | -0.094 | -0.094 | -0.094 | -0.094 | -0.037 | -0.037 | -0.037 | -0.037 | -0.178 | -0.178 | -0.178 | -0.178 | -2.288 | -2.288 | -2.288 | -2.288 | -0.204 | -0.204 | -0.204 | -0.204 | -0.496 | -0.496 | -0.496 | -0.496 | -0.126 | -0.126 | -0.126 | -0.126 | -0.207 | -0.207 | -0.207 | -0.207 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.4 | 0 | 0.088 | 0.086 | 0.124 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.018 | 1.554 | 2.39 | 2.158 | 1.989 | 1.642 | 2.179 | -0.005 | 0 | 0.095 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0.508 | 0.508 | 0.508 | 0.61 | 0.61 | 0.61 | 0.61 | 2.198 | 2.198 | 2.198 | 2.198 | 7.474 | 7.474 | 7.474 | 7.474 | 0.252 | 0.252 | 0.252 | 0.252 | 1.662 | 1.662 | 1.662 | 1.662 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.981 | -3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | -0.127 | -0.127 | -0.127 | -0.127 | -0.38 | -0.38 | -0.38 | -0.38 | -0.019 | -0.019 | -0.019 | -0.019 | -0.219 | -0.219 | -0.219 | -0.219 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.033 | 1.554 | -0 | 0 | 1.989 | 1.642 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.43 | 0.302 | 0 | 0 | 0.604 | 0.5 | 0.4 | 0 | 0 | 0.1 | -0.041 | 0.773 | -3.415 | -0.094 | -0.094 | -0.094 | -0.094 | -0.036 | -0.037 | -0.036 | -0.037 | -0.678 | -0.178 | -0.678 | -0.178 | -2.744 | -2.288 | -2.744 | -2.288 | -2.275 | -0.204 | -2.275 | -0.204 | -7.59 | -0.496 | -7.59 | -0.496 | -0.36 | -0.126 | -0.36 | -0.126 | -1.65 | -0.207 | -1.65 | -0.207 |
Financing Cash Flow
| -0.051 | 1.554 | 2.39 | 2.158 | 1.989 | 1.642 | 2.121 | 0.395 | 0.302 | 0.183 | 0.283 | 0.506 | 0.43 | 0.302 | 0.525 | 0 | 0.604 | 0.5 | 0.4 | 0 | 0 | 0.1 | -0.041 | -0.091 | -3.415 | -0.094 | -0.094 | -0.094 | -0.094 | -0.037 | -0.037 | -0.037 | -0.037 | -0.178 | -0.178 | -0.178 | -0.178 | -2.288 | -2.288 | -2.288 | -2.288 | -0.204 | -0.204 | -0.204 | -0.204 | -0.496 | -0.496 | -0.496 | -0.496 | -0.126 | -0.126 | -0.126 | -0.126 | -0.207 | -0.207 | -0.207 | -0.207 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.659 | -0.659 | 1.283 | -1.283 | 1.292 | -1.292 | 0.039 | -0.039 | 0.016 | -0.016 | 0.01 | -0.01 | 0.318 | -0.318 | 0 | -0.414 | 0.033 | -0.033 | 0 | 0 | 1.564 | -1.564 | 0 | 5.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.29 | -0.344 | 0.263 | -0.887 | 0.119 | -0.127 | 1.205 | 0.047 | 0.04 | -0.017 | -0.016 | 0.032 | -0.132 | 0.132 | -0.045 | -0.369 | -0.113 | 0.113 | -0.185 | -0.452 | -0.361 | 0.998 | -1.659 | -1.095 | 0.564 | 0.513 | 0.513 | 0.513 | 0.513 | 0.664 | 0.664 | 0.664 | 0.664 | -0.002 | -0.002 | -0.002 | -0.002 | -1.685 | -1.685 | -1.685 | -1.685 | -3.407 | -3.407 | -3.407 | -3.407 | 4.596 | 4.596 | 4.596 | 4.596 | -0.385 | -0.385 | -0.385 | -0.385 | 1.147 | 1.147 | 1.147 | 1.147 |
Cash At End Of Period
| 0.025 | 0.316 | 0.659 | 0.396 | 1.283 | 1.165 | 1.292 | 0.087 | 0.039 | -0.001 | 0.016 | 0.032 | 0 | 0.132 | 0 | 0.045 | 0 | 0.113 | 0 | 0.185 | 0.637 | 0.998 | 0.391 | 0.391 | 2.05 | 1.486 | 1.486 | 1.486 | 1.486 | 0.973 | 0.973 | 0.973 | 0.973 | 0.309 | 0.309 | 0.309 | 0.309 | 0.311 | 0.311 | 0.311 | 0.311 | 1.995 | 1.995 | 1.995 | 1.995 | 5.402 | 5.402 | 5.402 | 5.402 | 0.806 | 0.806 | 0.806 | 0.806 | 1.191 | 1.191 | 1.191 | 1.191 |