Cannindah Resources Limited
ASX:CAE.AX
0.044 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.025 | 0.316 | 0.659 | 0.396 | 1.283 | 1.165 | 1.292 | 0.087 | 0.039 | -0.001 | 0.016 | 0.032 | 0.01 | 0.132 | 0.318 | 0.045 | 0.414 | 0.113 | 0.033 | 0.185 | 0.637 | 0.998 | 1.564 | 1.564 | 2.05 | 2.05 | 5.945 | 3.894 | 1.236 | 1.243 | 7.981 | 21.609 | 3.223 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.025 | 0.316 | 0.659 | 0.396 | 1.283 | 1.165 | 1.292 | 0.087 | 0.039 | -0.001 | 0.016 | 0.032 | 0.01 | 0.132 | 0.318 | 0.045 | 0.414 | 0.113 | 0.033 | 0.185 | 0.637 | 0.998 | 1.564 | 1.564 | 2.05 | 2.05 | 5.945 | 3.894 | 1.236 | 1.243 | 7.981 | 21.609 | 3.223 |
Net Receivables
| 0.224 | 0.282 | 0.248 | 0.18 | 0.176 | 0.242 | 0 | 0.052 | 0 | 0.047 | 0.027 | 0.018 | 0.086 | 0.037 | 0.128 | 0.015 | 0.017 | 0.034 | 0 | 0.007 | 0 | 0.003 | 0.007 | 0 | 0.031 | 0 | 0.085 | 3.507 | 0.056 | 0 | 0.485 | 0.279 | 0.079 |
Inventory
| 0 | 0 | -0.248 | 0 | 0 | 0 | -0.064 | 0 | -0.032 | 0 | -0.027 | 0 | -0.086 | 0 | -0.128 | 0 | -0.017 | 0 | -0.031 | 0 | -0.01 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 4.302 | 0 | 0.025 | 0.128 | 0.057 |
Total Current Assets
| 0.249 | 0.598 | 0.908 | 0.576 | 1.461 | 1.407 | 1.356 | 0.138 | 0.072 | 0.047 | 0.043 | 0.05 | 0.096 | 0.169 | 0.446 | 0.06 | 0.431 | 0.147 | 0.064 | 0.191 | 0.647 | 1.004 | 1.573 | 1.573 | 2.081 | 2.081 | 6.03 | 7.4 | 5.594 | 1.243 | 8.719 | 22.015 | 3.359 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.061 | 17.324 | 0.097 | 0.006 | 0.006 | 0.004 | 6.994 | 6.247 | 4.755 | 4.722 | 4.629 | 4.559 | 5.019 | 4.534 | 4.159 | 3.842 | 3.64 | 3.502 | 3.528 | 3.001 | 2.82 | 2.666 | 2.436 | 2.436 | 2.364 | 2.364 | 2.021 | 1.798 | 1.658 | 3.93 | 36.44 | 11.599 | 3.641 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.117 | 0 | 0.105 | 0.106 | 0.106 | 0.106 | 0.083 | 0.082 | 0.084 | 0.083 | 0.082 | 0.084 | 0.084 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.083 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.855 | 0.066 | 0.066 | 0.042 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.516 | 0.117 | 15.707 | 13.295 | 10.806 | 8.753 | -0 | 0 | 0 | 0 | -0.084 | -4.643 | -0.082 | -4.618 | -0.084 | -3.927 | -0.085 | -3.587 | -0.085 | -3.086 | -0.083 | 0.083 | 0 | -2.436 | -2.364 | -2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 17.578 | 17.441 | 15.921 | 13.301 | 10.916 | 8.863 | 7.1 | 6.353 | 4.838 | 4.804 | 4.629 | 4.643 | 5.019 | 4.618 | 4.159 | 3.927 | 3.64 | 3.587 | 3.528 | 3.086 | 2.82 | 2.749 | 2.451 | 2.436 | 2.364 | 2.364 | 2.021 | 1.798 | 1.677 | 4.786 | 36.505 | 11.665 | 3.683 |
Total Assets
| 17.827 | 18.039 | 16.829 | 13.877 | 12.377 | 10.27 | 8.456 | 6.491 | 4.91 | 4.851 | 4.755 | 4.693 | 5.197 | 4.787 | 4.689 | 3.986 | 4.156 | 3.734 | 3.677 | 3.277 | 3.549 | 3.752 | 4.024 | 4.024 | 4.445 | 4.445 | 8.051 | 9.198 | 7.271 | 6.028 | 45.224 | 33.68 | 7.042 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2.905 | 2.609 | 2.132 | 1.664 | 1.47 | 1.109 | 0.29 | 0.415 | 0.264 | 0.712 | 0.27 | 0.437 | 0.297 | 0.319 | 0.188 | 0.182 | 0.105 | 0.354 | 0.218 | 0.068 | 0.049 | 0.026 | 0.01 | 0.01 | 0.108 | 0.108 | 0.017 | 0.031 | 0.055 | 0.242 | 3.777 | 0.026 | 0.249 |
Short Term Debt
| 0.032 | 0.031 | 0.03 | 0 | 0 | 0 | 0 | 0.058 | 0.158 | 4.583 | 3.995 | 3.588 | 3.215 | 2.655 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.995 | 0 | -3.215 | 0 | -2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.147 | 0.136 | 0.529 | 0.183 | 0.562 | 0.161 | 0.324 | 0.134 | 0.582 | 0.061 | 0.283 | 0.055 | 0.232 | 0.033 | 0.127 | 0.054 | 0.063 | 0.034 | 0.135 | 0.018 | 0.046 | 0.004 | 0.047 | 0.037 | 0.021 | -0.087 | 0.09 | 0.061 | 0.852 | 0.02 | 0.171 | 0.181 | 0.227 |
Total Current Liabilities
| 3.084 | 2.776 | 2.69 | 1.848 | 2.032 | 1.27 | 0.614 | 0.607 | 1.003 | 5.356 | 4.549 | 4.08 | 3.744 | 3.007 | 2.779 | 0.236 | 0.167 | 0.388 | 0.353 | 0.086 | 0.095 | 0.03 | 0.058 | 0.058 | 0.128 | 0.128 | 0.107 | 0.092 | 0.907 | 0.262 | 3.948 | 0.207 | 0.477 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.029 | 0.091 | 0.061 | 0 | 0 | 0 | 0 | 5.613 | 4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 1.946 | 1.806 | 0.969 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0.046 | 0 | 0 | 0 | 0 | 0 | -5.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.946 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.029 | 0.046 | 0.061 | 0 | 0 | 0 | 0 | 5.613 | 4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 1.946 | 1.806 | 0.969 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 |
Total Liabilities
| 3.113 | 2.822 | 2.751 | 1.848 | 2.032 | 1.27 | 0.614 | 6.219 | 5.982 | 5.356 | 4.549 | 4.08 | 3.744 | 3.007 | 2.779 | 2.182 | 1.974 | 1.357 | 0.771 | 0.086 | 0.095 | 0.03 | 0.058 | 0.058 | 0.128 | 0.128 | 0.107 | 0.092 | 0.907 | 1.08 | 3.948 | 0.207 | 0.477 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.034 | 63.034 | 61.498 | 58.908 | 56.75 | 54.767 | 53.125 | 50.104 | 48.325 | 48.325 | 48.23 | 48.032 | 47.649 | 47.22 | 46.692 | 46.392 | 46.392 | 46.15 | 46.15 | 45.994 | 45.994 | 45.994 | 45.894 | 45.894 | 45.967 | 45.967 | 49.349 | 49.349 | 49.349 | 47.349 | 44.911 | 36.277 | 7.901 |
Retained Earnings
| -50.684 | -50.021 | -49.177 | -48.193 | -47.274 | -46.197 | -45.679 | -50.228 | -49.793 | -49.226 | -48.419 | -47.815 | -46.592 | -45.835 | -45.403 | -44.984 | -44.606 | -44.169 | -43.639 | -43.198 | -42.935 | -42.667 | -42.323 | -42.323 | -42.013 | -42.013 | -41.748 | -40.421 | -43.141 | -42.537 | -3.756 | -2.884 | -1.376 |
Accumulated Other Comprehensive Income/Loss
| 2.364 | 2.204 | 1.757 | 1.314 | 0.869 | 0.43 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.621 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0.396 | 0 | 0 | 0 | 0.343 | 0.177 | 0.156 | 0.136 | 0.122 | 0.08 | 0.041 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.571 | 0.364 | -3.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 14.714 | 15.217 | 14.077 | 12.029 | 10.345 | 9 | 7.842 | 0.272 | -1.072 | -0.506 | 0.206 | 0.612 | 1.453 | 1.78 | 1.91 | 1.804 | 2.182 | 2.376 | 2.906 | 3.191 | 3.454 | 3.722 | 3.966 | 3.571 | 4.317 | 3.953 | 7.944 | 9.106 | 6.365 | 4.949 | 41.276 | 33.473 | 6.565 |
Total Equity
| 14.714 | 15.217 | 14.077 | 12.029 | 10.345 | 9 | 7.842 | 0.272 | -1.072 | -0.506 | 0.206 | 0.612 | 1.453 | 1.78 | 1.91 | 1.804 | 2.182 | 2.376 | 2.906 | 3.191 | 3.454 | 3.722 | 3.966 | 3.571 | 4.317 | 3.953 | 7.944 | 9.106 | 6.365 | 4.949 | 41.276 | 33.473 | 6.565 |
Total Liabilities & Shareholders Equity
| 17.827 | 18.039 | 16.829 | 13.877 | 12.377 | 10.27 | 8.456 | 6.491 | 4.91 | 4.851 | 4.755 | 4.693 | 5.197 | 4.787 | 4.689 | 3.986 | 4.156 | 3.734 | 3.677 | 3.277 | 3.549 | 3.752 | 4.024 | 0 | 0 | 0 | 8.051 | 9.198 | 7.271 | 6.028 | 45.224 | 33.68 | 7.042 |