Byrna Technologies Inc.
NASDAQ:BYRN
16.62 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42.644 | 48.036 | 42.16 | 16.566 | 0.924 | 0.25 | 0.293 | 0.154 | 0.151 | 0.042 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 18.997 | 21.758 | 19.27 | 9.058 | 0.775 | 0.186 | 0.191 | 0.095 | 0.116 | 0.027 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 23.647 | 26.278 | 22.89 | 7.508 | 0.149 | 0.064 | 0.101 | 0.059 | 0.035 | 0.015 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.555 | 0.547 | 0.543 | 0.453 | 0.161 | 0.256 | 0.346 | 0.383 | 0.232 | 0.357 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.6 | 0.5 | 0.3 | 0.044 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0.196 | 0.947 | 2.031 | 2.633 | 1.344 | 0.458 | 0.08 |
| General & Administrative Expenses
| 1.1 | 27.733 | 22.981 | 2.2 | 3.033 | 1.864 | 0 | 1.723 | 2.307 | 2.624 | 1.699 | 2.057 | 0.625 | 0 | 0.942 | 1.834 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 4.6 | 5.5 | 2.9 | 1 | 0.367 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 30.837 | 33.233 | 25.881 | 11.773 | 3.4 | 2.126 | 1.92 | 1.723 | 2.307 | 2.624 | 1.699 | 2.057 | 0.625 | 1.365 | 0.942 | 1.834 | 3.672 | 1.202 | 0.109 |
| Other Expenses
| -0.057 | 33.733 | 26.181 | 11.817 | 0.037 | 0.023 | 0.045 | 0.047 | 0.047 | 0.046 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 31.437 | 33.733 | 26.181 | 11.817 | 3.438 | 2.149 | 1.965 | 1.77 | 2.354 | 2.67 | 1.737 | 1.862 | 0.831 | 2.321 | 2.982 | 4.475 | 5.019 | 1.661 | 0.189 |
| Operating Income
| -7.79 | -7.455 | -3.291 | -4.309 | -3.289 | -2.085 | -1.919 | -1.692 | -2.319 | -2.655 | -1.724 | -1.862 | -0.831 | -2.321 | -2.982 | -4.475 | -5.019 | -1.661 | -0.189 |
| Operating Income Ratio
| -0.183 | -0.155 | -0.078 | -0.26 | -3.557 | -8.332 | -6.56 | -10.986 | -15.357 | -62.498 | -57.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.93 | -0.196 | -0.152 | -7.952 | -1.121 | -0.069 | -0.398 | 0.019 | -0.231 | -0.067 | 0.35 | -0.158 | -0.07 | 0 | 0.008 | 0.074 | 0.191 | 0 | 0 |
| Income Before Tax
| -8.027 | -7.651 | -3.443 | -12.261 | -4.41 | -2.153 | -2.8 | -1.924 | -2.55 | -2.722 | -2.024 | -2.02 | -0.902 | -2.321 | -2.974 | -4.402 | -4.828 | -1.661 | -0.189 |
| Income Before Tax Ratio
| -0.188 | -0.159 | -0.082 | -0.74 | -4.77 | -8.606 | -9.573 | -12.493 | -16.89 | -64.087 | -67.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.165 | 0.234 | -0.16 | 0.293 | 1.535 | -0.235 | 0.936 | 0.232 | 0.231 | 0.067 | 0.3 | 0.158 | 0.07 | 0 | -0.008 | -0.074 | -0.191 | 0 | 0 |
| Net Income
| -8.192 | -7.885 | -3.283 | -12.553 | -5.945 | -2.153 | -2.8 | -1.924 | -2.55 | -2.722 | -2.024 | -2.02 | -0.902 | -2.321 | -2.974 | -4.402 | -4.828 | -1.661 | -0.189 |
| Net Income Ratio
| -0.192 | -0.164 | -0.078 | -0.758 | -6.431 | -8.606 | -9.573 | -12.493 | -16.89 | -64.087 | -67.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 | -0.49 | -0.35 | -0.51 | -0.58 | -0.55 | -0.72 | -0.35 | -1.25 | -2.03 | -3.07 | -3.54 | -1.93 | -0.28 |
| EPS Diluted
| -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 | -0.49 | -0.35 | -0.51 | -0.58 | -0.55 | -0.72 | -0.35 | -1.25 | -2.03 | -3.07 | -3.54 | -1.93 | -0.28 |
| EBITDA
| -5.862 | -7.368 | -3.389 | -4.067 | -3.234 | -2.062 | -1.819 | -1.664 | -2.272 | -2.603 | -1.684 | -1.842 | -0.82 | -2.312 | -2.973 | -4.467 | -5.016 | -1.661 | -0.189 |
| EBITDA Ratio
| -0.137 | -0.153 | -0.08 | -0.245 | -3.499 | -8.239 | -6.217 | -10.806 | -15.045 | -61.283 | -55.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |