Byrna Technologies Inc.
NASDAQ:BYRN
15.13 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 20.498 | 20.068 | 56.308 | 3.175 | 1.082 | 1.182 | 1.965 | 0.193 | 1.851 | 1.085 | 1.842 | 0.232 | 0.115 | 0.247 | 0.055 | 2.168 | 5.293 | 1.464 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.498 | 20.068 | 56.308 | 3.175 | 1.082 | 1.182 | 1.965 | 0.193 | 1.851 | 1.085 | 1.842 | 0.232 | 0.115 | 0.247 | 0.055 | 2.168 | 5.293 | 1.464 | 0 |
Net Receivables
| 2.945 | 5.915 | 1.658 | 1.407 | 0.586 | 0.019 | 0.036 | 0.033 | 0.04 | 0.007 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.89 | 15.462 | 6.613 | 4.817 | 0.96 | 0.129 | 0.157 | 0.007 | 0.044 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.868 | 1.2 | 1.49 | 0.126 | 0.082 | 0.901 | 0.007 | 0.086 | 0.064 | 0.2 | 0.045 | 0.04 | 0.119 | 0.038 | 0.031 | 0.046 | 0.037 | 0.004 | 0 |
Total Current Assets
| 38.201 | 42.645 | 66.161 | 16.606 | 2.949 | 2.232 | 2.165 | 0.318 | 2.026 | 1.413 | 1.908 | 0.272 | 0.233 | 0.286 | 0.087 | 2.214 | 5.33 | 1.468 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6.771 | 8.002 | 4.351 | 3.04 | 0.518 | 0.319 | 0.027 | 0.05 | 0.097 | 0.144 | 0.152 | 0.145 | 0.018 | 0.029 | 0.03 | 0.025 | 0.024 | 0 | 0 |
Goodwill
| 2.258 | 2.258 | 0.816 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.583 | 3.872 | 3.668 | 0.811 | 0.099 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.841 | 6.13 | 4.484 | 1.462 | 0.099 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.473 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.028 | 0.272 | 0.318 | 0.109 | 0 | 0 | 0 | 0.037 | 0.043 | 0 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 14.113 | 14.404 | 9.153 | 4.61 | 0.617 | 0.425 | 0.027 | 0.087 | 0.14 | 0.144 | 0.152 | 0.145 | 0.018 | 0.029 | 0.03 | 0.025 | 0.024 | 0 | 0 |
Total Assets
| 52.314 | 57.049 | 75.314 | 21.216 | 3.566 | 2.657 | 2.192 | 0.406 | 2.166 | 1.557 | 2.06 | 0.417 | 0.252 | 0.315 | 0.117 | 2.239 | 5.354 | 1.468 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2.617 | 3.804 | 2.793 | 3.475 | 0.601 | 0.126 | 0.193 | 0.086 | 0.07 | 0.036 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.104 | 0.005 |
Short Term Debt
| 0.644 | 0.757 | 0.463 | 0.333 | 2.759 | 0.978 | 0.04 | 1.154 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0.004 | 0.008 |
Tax Payables
| 0.834 | 0.896 | 0.94 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.844 | 0.458 | 0.72 | 4.902 | 0.011 | 0.271 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.541 | 3.904 | 4.203 | 3.154 | 0.305 | 0.957 | 0.54 | 0.16 | 0.103 | 0.126 | 0.058 | 0.15 | 0.569 | 0.788 | 0.692 | 0.219 | 0.157 | 0 | 0.011 |
Total Current Liabilities
| 8.646 | 8.923 | 8.179 | 11.864 | 3.675 | 2.333 | 0.974 | 1.399 | 0.173 | 0.161 | 0.107 | 0.15 | 0.705 | 0.788 | 0.692 | 0.219 | 0.175 | 0.108 | 0.024 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1.258 | 1.792 | 0.632 | 0.943 | 1.875 | 0.167 | 0.892 | 0 | 1.399 | 1.399 | 0 | 1.193 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.091 | 0.34 | 0.405 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0 | -0.34 | -0.405 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0.34 | 0.405 | -0.115 | -1.875 | 0 | 0 | 1.239 | 0 | 0 | 0.048 | -1.193 | 0 | 0 | 0 | 0 | 0.018 | 0.108 | 0.013 |
Total Non-Current Liabilities
| 1.349 | 2.132 | 1.037 | 0.943 | 1.875 | 0.167 | 0.892 | 1.239 | 1.399 | 1.399 | 0.048 | 1.193 | 0.732 | 0 | 0 | 0 | 0.018 | 0.108 | 0.013 |
Total Liabilities
| 9.995 | 11.055 | 9.216 | 12.807 | 5.55 | 2.5 | 1.866 | 1.399 | 1.572 | 1.56 | 0.107 | 1.343 | 1.437 | 0.788 | 0.692 | 0.219 | 0.175 | 0.108 | 0.024 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.024 | 0.023 | 0.023 | 0.149 | 0.104 | 0.102 | 0.093 | 0.055 | 0.055 | 0.047 | 0.047 | 0.031 | 0.027 | 0.026 | 0.015 | 0.014 | 0.014 | 0.011 | 0.007 |
Retained Earnings
| -69.575 | -61.383 | -53.498 | -50.215 | -37.662 | -33.252 | -31.099 | -28.299 | -26.593 | -24.043 | -21.32 | -19.296 | -17.276 | -16.375 | -14.054 | -11.079 | -6.677 | -1.849 | -0.189 |
Accumulated Other Comprehensive Income/Loss
| -1.056 | -0.62 | -0.016 | 0.028 | -0.038 | -0.034 | -0.033 | -0.057 | -0.047 | -0.032 | -0.099 | -0.061 | -0.04 | -0.03 | -0.021 | -0.011 | -0.003 | 0 | 0 |
Other Total Stockholders Equity
| 112.926 | 107.974 | 119.589 | 58.448 | 35.613 | 33.342 | 31.365 | 27.307 | 27.18 | 24.025 | 23.326 | 18.4 | 16.105 | 15.906 | 13.484 | 13.096 | 11.845 | 3.198 | 0.158 |
Total Shareholders Equity
| 42.319 | 45.994 | 66.098 | 8.409 | -1.984 | 0.157 | 0.327 | -0.994 | 0.594 | -0.003 | 1.953 | -0.926 | -1.185 | -0.473 | -0.575 | 2.02 | 5.179 | 1.36 | -0.024 |
Total Equity
| 42.319 | 45.994 | 66.098 | 8.409 | -1.984 | 0.157 | 0.327 | -0.994 | 0.594 | -0.003 | 1.953 | -0.926 | -1.185 | -0.473 | -0.575 | 2.02 | 5.179 | 1.36 | -0.024 |
Total Liabilities & Shareholders Equity
| 52.314 | 57.049 | 75.314 | 21.216 | 3.566 | 2.657 | 2.192 | 0.406 | 2.166 | 1.557 | 2.06 | 0.417 | 0.252 | 0.315 | 0.117 | 2.239 | 5.354 | 1.468 | 0 |