Broadway Financial Corporation
NASDAQ:BYFC
7.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16.582 | 15.761 | 15.099 | 17.095 | 12.258 | 7.528 | 8.563 | 9.33 | 8.973 | 8.299 | 7.453 | 6.636 | 6.6 | 7.937 | 2.968 | 3.19 | 3.542 | 3.253 | 3.095 | 2.824 | 2.736 | 2.601 | 3.189 | 2.475 | 2.884 | 2.742 | 2.905 | 2.958 | 3.544 | 3.324 | 3.255 | 3.033 | 3.17 | 3.04 | 3.214 | 3.174 | 3.79 | 3.633 | 3.596 | 2.96 | 3.081 | 2.979 | 3.131 | 3.307 | 2.784 | 3.022 | 2.909 | 0.742 | 3.01 | 6.214 | 4.109 | 4.177 | 4.446 | 4.627 | 4.527 | 5.823 | 6.141 | 5.013 | 5.587 | 5.773 | 5.166 | 4.552 | 4.414 | 3.909 | 4.268 | 3.898 | 3.635 | 3.202 | 3.095 | 3.035 | 3.034 | 2.851 | 2.725 | 2.737 | 2.644 | 2.834 | 2.659 | 2.564 | 2.614 | 2.686 | 2.704 | 2.73 | 2.726 | 2.453 | 2.394 | 2.443 | 2.344 | 2.181 | 2.263 | 2.237 | 2.218 | 2.025 | 1.909 | 1.882 | 1.752 | 1.759 | 1.956 | 1.851 | 1.813 | 1.8 | 2.3 | 1.6 | 1.6 | 1.8 | 1.3 | 1.5 | 1.6 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.4 | 1.2 | 1.3 |
Cost of Revenue
| 0 | 0 | 0.306 | 0.331 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 16.582 | 15.761 | 14.793 | 16.764 | 11.927 | 7.528 | 8.563 | 9.33 | 8.973 | 8.299 | 7.453 | 6.636 | 6.6 | 7.937 | 2.968 | 3.19 | 3.542 | 3.253 | 3.095 | 2.824 | 2.736 | 2.601 | 3.189 | 2.475 | 2.884 | 2.742 | 2.905 | 2.958 | 3.544 | 3.324 | 3.255 | 3.033 | 3.17 | 3.04 | 3.214 | 3.174 | 3.79 | 3.633 | 3.596 | 2.96 | 3.081 | 2.979 | 3.131 | 3.307 | 2.784 | 3.022 | 2.909 | 0.742 | 3.01 | 6.214 | 4.109 | 4.177 | 4.446 | 4.627 | 4.527 | 5.823 | 6.141 | 5.013 | 5.587 | 5.773 | 5.166 | 4.552 | 4.414 | 3.909 | 4.268 | 3.898 | 3.635 | 3.202 | 3.095 | 3.035 | 3.034 | 2.851 | 2.725 | 2.737 | 2.644 | 2.834 | 2.659 | 2.564 | 2.614 | 2.686 | 2.704 | 2.73 | 2.726 | 2.453 | 2.394 | 2.443 | 2.344 | 2.181 | 2.263 | 2.237 | 2.218 | 2.025 | 1.909 | 1.882 | 1.752 | 1.759 | 1.956 | 1.851 | 1.813 | 1.8 | 2.3 | 1.6 | 1.6 | 1.8 | 1.3 | 1.5 | 1.6 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.4 | 1.2 | 1.3 |
Gross Profit Ratio
| 1 | 1 | 0.98 | 0.981 | 0.973 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.533 | 4.458 | 3.851 | 4.441 | 3.795 | 3.811 | 1.226 | 4.263 | 4.29 | 4.702 | 6.903 | 4.372 | 3.629 | 5.972 | 2.778 | 2.278 | 2.323 | 2.4 | 2.06 | 2.211 | 2.194 | 2.193 | 1.994 | 2.017 | 2.059 | 2.243 | 2.262 | 2.186 | 1.658 | 2.302 | 1.979 | 2.116 | 2.09 | 2.275 | 3.353 | 2.248 | 2.191 | 2.24 | 2.72 | 2.305 | 2.095 | 2.083 | 1.901 | 1.964 | 2.007 | 1.978 | 2.111 | 2.088 | 2.101 | 2.128 | 2.138 | 2.097 | 2.269 | 2.461 | 1.911 | 2.274 | 2.33 | 2.54 | 2.092 | 2.042 | 2.115 | 1.968 | 2.989 | 1.45 | 1.511 | 1.447 | 1.518 | 1.647 | 1.391 | 1.428 | 0.984 | 1.218 | 1.223 | 1.214 | 1.062 | 1.152 | 1.161 | 1.212 | 1.093 | 1.169 | 1.16 | 1.157 | 1.014 | 1.038 | 1.02 | 0.914 | 0.945 | 0.92 | 0.876 | 0.928 | 0.827 | 0.796 | 0.807 | 0.831 | 0.758 | 0.761 | 0.747 | 0.668 | 0.6 | 0.8 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
Selling & Marketing Expenses
| 0.019 | 0.063 | 0.028 | 0.03 | 0.011 | 0.059 | 0.068 | 0.056 | 0.014 | 0.017 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0.041 | 0.033 | 0.039 | -0.201 | 0.064 | 0.087 | 0.05 | 0.137 | 0.036 | 0.061 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.032 | 0.041 | 0.02 | 0.041 | 0.035 | 0.037 | 0.05 | 0.065 | 0.041 | 0.051 | 0.033 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 |
SG&A
| 0.019 | 0.063 | 4.486 | 3.881 | 4.452 | 0.059 | 0.068 | 1.226 | 4.263 | 4.29 | 4.702 | 6.903 | 4.372 | 3.629 | 5.972 | 2.778 | 2.278 | 2.323 | 2.4 | 1.947 | 2.252 | 2.227 | 2.232 | 1.793 | 2.081 | 2.146 | 2.293 | 2.262 | 2.186 | 1.658 | 2.302 | 1.979 | 2.116 | 2.09 | 2.275 | 3.353 | 2.248 | 2.191 | 2.24 | 2.72 | 2.305 | 2.095 | 2.083 | 1.901 | 1.964 | 2.007 | 1.978 | 2.111 | 2.088 | 2.101 | 2.128 | 2.138 | 2.097 | 2.269 | 2.461 | 1.911 | 2.274 | 2.33 | 2.54 | 2.092 | 2.042 | 2.115 | 1.968 | 2.989 | 1.45 | 1.511 | 1.447 | 1.518 | 1.647 | 1.391 | 1.428 | 0.984 | 1.218 | 1.223 | 1.214 | 1.062 | 1.152 | 1.161 | 1.212 | 1.093 | 1.169 | 1.16 | 1.157 | 1.014 | 1.038 | 1.02 | 0.914 | 0.975 | 0.952 | 0.917 | 0.948 | 0.868 | 0.831 | 0.844 | 0.881 | 0.823 | 0.802 | 0.798 | 0.701 | 0.6 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 |
Other Expenses
| 0 | -15.763 | -2.978 | -3.403 | -2.135 | -7.192 | -2.154 | -2.298 | -10.764 | -9.54 | -9.995 | -4.03 | -9.821 | -7.762 | -13.667 | -1.195 | -4.772 | -4.168 | -3.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.943 | -4.026 | -3.812 | 0 | -4.959 | -4.811 | -4.854 | 0 | -5.051 | -4.665 | -4.536 | 0 | -3.662 | -5.015 | -4.222 | 0 | -4.164 | -5.256 | -5.498 | 0 | -5.709 | -5.846 | -6.008 | 0 | -11.022 | -9.82 | -7.203 | 0 | -8.602 | -5.983 | -6.489 | 0 | -6.689 | -6.663 | -5.31 | 0 | -4.704 | -4.278 | -4.103 | 0 | -4.284 | -4.055 | -1.551 | 0 | -3.339 | -3.388 | -3.212 | 0 | -1.385 | -3.191 | -3.256 | 0 | -2.049 | -3.162 | -3.105 | 0 | -2.831 | -1.931 | -1.666 | -2.584 | -2.586 | -2.621 | -2.612 | 2.556 | 0 | -2.47 | 0 | 2.301 | 0 | -0.887 | -2.233 | -0.9 | -2.8 | -1.2 | -2.3 | -2.4 | -2.2 | -0.8 | -1.1 | -0.9 | -1 | -1.7 | -1.8 | -0.6 | -2.6 | -1.8 | -1.8 |
Operating Expenses
| 0.019 | -15.763 | 2.978 | 3.403 | 2.135 | -7.192 | 0.068 | -13.255 | -6.501 | -5.25 | -5.293 | -13.973 | -5.449 | -4.133 | -7.695 | -7.001 | -2.494 | -1.845 | -1.505 | -6.711 | 0.041 | 0.033 | 0.039 | 6.52 | 0.064 | 0.087 | 0.05 | 6.146 | -2.757 | -2.368 | -1.51 | 6.481 | -2.843 | -2.721 | -2.579 | 6.679 | -2.803 | -2.474 | -2.296 | 6.483 | -1.357 | -2.92 | -2.139 | -5.949 | -2.2 | -3.249 | -3.52 | -6.317 | -3.621 | -3.745 | -3.88 | -6.827 | -8.925 | -7.551 | -4.742 | -7.144 | -6.328 | -3.653 | -3.949 | -6.125 | -4.647 | -4.548 | -3.342 | -4.408 | -3.254 | -2.767 | -2.656 | -4.466 | -2.637 | -2.664 | -0.123 | -3.655 | -2.121 | -2.165 | -1.998 | -3.525 | -0.233 | -2.03 | -2.044 | -3.486 | -0.88 | -2.002 | -1.948 | -2.972 | -1.793 | -0.911 | -0.752 | -1.609 | -1.634 | -1.704 | -1.664 | 163 | 0.035 | -1.626 | 0.05 | 190 | 0.041 | -0.089 | -1.532 | -0.3 | -1.9 | -0.5 | -1.5 | -1.6 | -1.5 | -0.2 | -0.4 | -0.1 | -0.3 | -1.1 | -1.2 | 0 | -2 | -1.3 | -1.2 |
Operating Income
| 0.753 | -0.002 | -0.156 | -0.036 | 0.13 | 0.336 | 4.877 | 4.028 | 2.472 | 3.049 | 2.16 | 0.624 | 1.151 | 3.88 | -4.727 | 0.38 | 1.048 | 1.408 | 1.59 | 1.428 | 1.168 | 1.36 | 1.879 | -15.051 | 2.482 | 0.881 | 0.857 | 0.244 | 0.787 | 0.956 | 1.745 | -0.026 | 0.327 | 0.319 | 0.635 | 1.052 | 0.987 | 1.159 | 1.3 | 0.716 | 1.724 | 0.059 | 0.992 | -0.043 | 0.584 | -0.227 | -0.611 | -0.67 | -0.611 | 2.469 | 0.229 | 7.618 | -4.479 | -2.924 | -0.215 | 0.445 | -0.187 | 1.36 | 1.638 | -12.7 | 0.519 | 0.004 | 1.072 | 0.584 | 1.014 | 1.131 | 0.979 | 0.601 | 0.458 | 0.371 | 2.911 | 0.716 | 0.604 | 0.572 | 0.646 | 0.862 | 2.426 | 0.534 | 0.57 | 0.699 | 1.824 | 0.728 | 0.778 | 0.732 | 0.601 | 1.532 | 1.592 | 0.572 | 0.629 | 0.533 | 0.554 | 0.183 | 0.407 | 0.256 | 0.315 | -0.801 | 0.52 | 1.762 | 0.281 | 1.5 | 0.4 | 1.1 | 0.1 | 0.2 | -0.2 | 1.3 | 1.2 | 1.6 | 1.2 | 0.3 | 0.2 | 1.3 | -0.6 | -0.1 | 0.1 |
Operating Income Ratio
| 0.045 | -0 | -0.01 | -0.002 | 0.011 | 0.045 | 0.57 | 0.432 | 0.275 | 0.367 | 0.29 | 0.094 | 0.174 | 0.489 | -1.593 | 0.119 | 0.296 | 0.433 | 0.514 | 0.506 | 0.427 | 0.523 | 0.589 | -6.081 | 0.861 | 0.321 | 0.295 | 0.082 | 0.222 | 0.288 | 0.536 | -0.009 | 0.103 | 0.105 | 0.198 | 0.331 | 0.26 | 0.319 | 0.362 | 0.242 | 0.56 | 0.02 | 0.317 | -0.013 | 0.21 | -0.075 | -0.21 | -0.903 | -0.203 | 0.397 | 0.056 | 1.824 | -1.007 | -0.632 | -0.047 | 0.076 | -0.03 | 0.271 | 0.293 | -2.2 | 0.1 | 0.001 | 0.243 | 0.149 | 0.238 | 0.29 | 0.269 | 0.188 | 0.148 | 0.122 | 0.959 | 0.251 | 0.222 | 0.209 | 0.244 | 0.304 | 0.912 | 0.208 | 0.218 | 0.26 | 0.675 | 0.267 | 0.285 | 0.298 | 0.251 | 0.627 | 0.679 | 0.262 | 0.278 | 0.238 | 0.25 | 0.09 | 0.213 | 0.136 | 0.18 | -0.455 | 0.266 | 0.952 | 0.155 | 0.833 | 0.174 | 0.688 | 0.063 | 0.111 | -0.154 | 0.867 | 0.75 | 0.941 | 0.8 | 0.214 | 0.143 | 1 | -0.429 | -0.083 | 0.077 |
Total Other Income Expenses Net
| 0 | -0.707 | 7.037 | -1.041 | 0 | 0 | 0 | -0.792 | 0 | 0 | 0 | -0.958 | -0.598 | 0 | -0.382 | -0.688 | -0.282 | -0.129 | -0.125 | -0.185 | -0.237 | -0.232 | 0 | 15.147 | 0 | -0.228 | -0.187 | 0 | 0 | 0 | 1.014 | 0 | 0 | -0.401 | -0.28 | -0.504 | -0.253 | -0.647 | -0.309 | -0.221 | -0.617 | -0.85 | -0.44 | 0 | 0.491 | 0 | 0 | 0 | -0.389 | 0 | 0 | -7.675 | 0 | 0 | 0 | 3.256 | 0 | 0 | 0 | -11.105 | 0 | 0 | 0 | 3.708 | 0 | 0 | 0 | 1.43 | 0 | 0 | -2.198 | 2.538 | 0 | 0 | 0 | 1.966 | -1.772 | 0 | 0 | 2.205 | -1.183 | 0 | 0 | 1.334 | 0 | -0.95 | -0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,183.615 | 0 | -1.377 | 0 | -1.4 | 0.1 | -1.6 | 0.1 | -0.1 | 0 | -1.5 | -1 | -1.1 | -1 | -0.3 | -0.2 | -1 | -0.1 | 0.1 | 0.1 |
Income Before Tax
| 0.753 | 0.417 | -0.24 | 3.79 | 0.125 | 0.339 | 2.269 | 2.283 | 1.88 | 2.61 | 1.345 | -2.042 | 0.257 | 2.558 | -5.659 | -0.688 | -0.149 | -0.129 | -0.083 | -0.152 | -0.455 | -0.263 | 0.319 | 0.096 | 1.083 | -0.181 | -0.127 | 0.244 | 0.787 | 0.956 | 1.745 | -0.026 | 0.327 | 0.319 | 0.635 | 1.052 | 0.987 | 1.159 | 1.3 | 0.716 | 0.765 | 0.059 | 0.992 | -0.043 | 0.584 | -0.227 | -0.611 | -0.67 | -0.611 | 2.469 | 0.229 | -0.057 | -4.479 | -2.924 | -0.215 | 0.445 | -0.187 | 1.36 | 1.638 | -12.7 | 0.519 | 0.004 | 1.072 | 0.584 | 1.014 | 1.131 | 0.979 | 0.601 | 0.458 | 0.371 | 0.713 | 0.716 | 0.604 | 0.572 | 0.646 | 0.862 | 0.654 | 0.534 | 0.57 | 0.699 | 0.641 | 0.728 | 0.778 | 0.732 | 0.601 | 0.582 | 0.595 | 0.572 | 0.629 | 0.533 | 0.554 | 0.183 | 0.407 | 0.256 | 0.315 | 1,182.814 | 0.52 | 0.385 | 0.281 | 0.1 | 0.5 | 0 | 0.2 | 0.1 | -0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0 | 0 | 0 | -0.7 | 0 | 0.2 |
Income Before Tax Ratio
| 0.045 | 0.026 | -0.016 | 0.222 | 0.01 | 0.045 | 0.265 | 0.245 | 0.21 | 0.314 | 0.18 | -0.308 | 0.039 | 0.322 | -1.907 | -0.216 | -0.042 | -0.04 | -0.027 | -0.054 | -0.166 | -0.101 | 0.1 | 0.039 | 0.376 | -0.066 | -0.044 | 0.082 | 0.222 | 0.288 | 0.536 | -0.009 | 0.103 | 0.105 | 0.198 | 0.331 | 0.26 | 0.319 | 0.362 | 0.242 | 0.248 | 0.02 | 0.317 | -0.013 | 0.21 | -0.075 | -0.21 | -0.903 | -0.203 | 0.397 | 0.056 | -0.014 | -1.007 | -0.632 | -0.047 | 0.076 | -0.03 | 0.271 | 0.293 | -2.2 | 0.1 | 0.001 | 0.243 | 0.149 | 0.238 | 0.29 | 0.269 | 0.188 | 0.148 | 0.122 | 0.235 | 0.251 | 0.222 | 0.209 | 0.244 | 0.304 | 0.246 | 0.208 | 0.218 | 0.26 | 0.237 | 0.267 | 0.285 | 0.298 | 0.251 | 0.238 | 0.254 | 0.262 | 0.278 | 0.238 | 0.25 | 0.09 | 0.213 | 0.136 | 0.18 | 672.435 | 0.266 | 0.208 | 0.155 | 0.056 | 0.217 | 0 | 0.125 | 0.056 | -0.154 | 0.133 | 0.125 | 0.294 | 0.133 | 0 | 0 | 0 | -0.5 | 0 | 0.154 |
Income Tax Expense
| 0.209 | 0.146 | -0.057 | 1.179 | 0.039 | 0.093 | 0.674 | 0.759 | 0.534 | 0.757 | 0.363 | -0.64 | 0.051 | 1.824 | -2.172 | -0.107 | 0.095 | -0.345 | -0.05 | -0.083 | -0.176 | -0.128 | 0.042 | -0.179 | 0.332 | -0.054 | -0.043 | 0.643 | 0.284 | 0.423 | 0.513 | -2.227 | 0.987 | 0.932 | 0.002 | -4.59 | 0.008 | 0.006 | 0.002 | -0.003 | 0 | 0.96 | 0.003 | -0.002 | 1.173 | 0.001 | 0.005 | -0.02 | 0.002 | 0.772 | 0.075 | 0.075 | 3.055 | -1.202 | -0.086 | 0.208 | -0.031 | 0.514 | 0.65 | -5.212 | 0.186 | -0.03 | 0.41 | 0.215 | 0.385 | 0.435 | 0.372 | 0.127 | 0.165 | 0.129 | 0.269 | 0.147 | 0.242 | 0.228 | 0.258 | 0.252 | 0.261 | 0.217 | 0.228 | 0.28 | 0.256 | 0.291 | 0.311 | 0.282 | 0.222 | 0.226 | 0.231 | 0.219 | 0.189 | 0.211 | 0.228 | 0.075 | 0.167 | 0.1 | 0.134 | 506.491 | 0.238 | 0.157 | 0.114 | 0 | 0.2 | 1.2 | 0.1 | 1.1 | -0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.9 | 0 | -0.3 | 0 | 0.1 |
Net Income
| 0.522 | 0.269 | -0.168 | 2.607 | 0.091 | 0.243 | 1.573 | 1.506 | 1.311 | 1.842 | 0.951 | -1.446 | 0.182 | 0.701 | -3.487 | -0.581 | -0.244 | 0.214 | -0.033 | -0.069 | -0.279 | -0.135 | 0.273 | 0.274 | 0.748 | -0.127 | -0.084 | -0.399 | 0.502 | 0.532 | 1.23 | 2.201 | 0.327 | 0.319 | 0.633 | 5.642 | 0.979 | 1.153 | 1.298 | 0.716 | 0.765 | 0.059 | 0.989 | -0.041 | 0.584 | -0.228 | -0.616 | -0.65 | -0.613 | 1.412 | 0.154 | -0.132 | -7.534 | -1.722 | -0.129 | 0.237 | -0.156 | 0.846 | 0.988 | -7.488 | 0.333 | 0.034 | 0.499 | 0.369 | 0.61 | 0.652 | 0.607 | 0.429 | 0.274 | 0.21 | 0.444 | 0.537 | 0.327 | 0.315 | 0.388 | 0.59 | 0.373 | 0.298 | 0.342 | 0.399 | 0.366 | 0.418 | 0.448 | 0.43 | 0.36 | 0.356 | 0.364 | 0.334 | 0.433 | 0.315 | 0.319 | 0.101 | 0.233 | 0.149 | 0.174 | 676.323 | 0.275 | 0.221 | 0.16 | 0.1 | 0.3 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | -0.4 | -0.1 | 0.1 |
Net Income Ratio
| 0.031 | 0.017 | -0.011 | 0.153 | 0.007 | 0.032 | 0.184 | 0.161 | 0.146 | 0.222 | 0.128 | -0.218 | 0.028 | 0.088 | -1.175 | -0.182 | -0.069 | 0.066 | -0.011 | -0.024 | -0.102 | -0.052 | 0.086 | 0.111 | 0.259 | -0.046 | -0.029 | -0.135 | 0.142 | 0.16 | 0.378 | 0.726 | 0.103 | 0.105 | 0.197 | 1.778 | 0.258 | 0.317 | 0.361 | 0.242 | 0.248 | 0.02 | 0.316 | -0.012 | 0.21 | -0.075 | -0.212 | -0.876 | -0.204 | 0.227 | 0.037 | -0.032 | -1.695 | -0.372 | -0.028 | 0.041 | -0.025 | 0.169 | 0.177 | -1.297 | 0.064 | 0.007 | 0.113 | 0.094 | 0.143 | 0.167 | 0.167 | 0.134 | 0.089 | 0.069 | 0.146 | 0.188 | 0.12 | 0.115 | 0.147 | 0.208 | 0.14 | 0.116 | 0.131 | 0.149 | 0.135 | 0.153 | 0.164 | 0.175 | 0.15 | 0.146 | 0.155 | 0.153 | 0.191 | 0.141 | 0.144 | 0.05 | 0.122 | 0.079 | 0.099 | 384.493 | 0.141 | 0.119 | 0.088 | 0.056 | 0.13 | -0.063 | 0.063 | 0.056 | -0.077 | 0.067 | 0.063 | 0.176 | 0.067 | 0.071 | 0.071 | 0 | -0.286 | -0.083 | 0.077 |
EPS
| -0.028 | 0.033 | -0.02 | 0.29 | 0.01 | 0.028 | 0.18 | 0.16 | 0.14 | 0.2 | 0.1 | -0.16 | 0.02 | 0.08 | -0.51 | -0.17 | -0.072 | 0.063 | -0.01 | -0.021 | -0.083 | -0.04 | 0.082 | 0.083 | 0.22 | -0.038 | -0.025 | -0.12 | 0.15 | 0.16 | 0.37 | 0.66 | 0.09 | 0.088 | 0.17 | 1.55 | 0.27 | 0.32 | 0.36 | 0.21 | 0.3 | 0.023 | 0.39 | -0.016 | 0.16 | -0.12 | -0.32 | -0.35 | -0.33 | 0.81 | 0.088 | -0.076 | -4.32 | -0.99 | -0.074 | 0.14 | -0.09 | 0.49 | 0.57 | -4.3 | 0.19 | 0.02 | 0.29 | 0.21 | 0.35 | 0.37 | 0.33 | 0.26 | 0.16 | 0.13 | 0.25 | 0.32 | 0.2 | 0.2 | 0.24 | 0.38 | 0.25 | 0.2 | 0.21 | 0.26 | 0.24 | 0.28 | 0.26 | 0.26 | 0.2 | 0.19 | 0.19 | 0.2 | 0.24 | 0.18 | 0.18 | 0.061 | 0.13 | 0.085 | 0.1 | 398.47 | 0.16 | 0.12 | 0.085 | 0.053 | 0.17 | -0.045 | 0.045 | 0.045 | -0.063 | 0.045 | 0.075 | 0.23 | 0.05 | 0.075 | 0.052 | 0 | -0.2 | -0.055 | 0.055 |
EPS Diluted
| -0.027 | 0.032 | -0.02 | 0.29 | 0.01 | 0.028 | 0.18 | 0.16 | 0.14 | 0.2 | 0.1 | -0.16 | 0.02 | 0.08 | -0.51 | -0.17 | -0.072 | 0.062 | -0.01 | -0.021 | -0.083 | -0.04 | 0.082 | 0.083 | 0.22 | -0.038 | -0.025 | -0.12 | 0.15 | 0.16 | 0.37 | 0.66 | 0.09 | 0.088 | 0.17 | 1.55 | 0.27 | 0.32 | 0.36 | 0.2 | 0.3 | 0.023 | 0.39 | -0.016 | 0.16 | -0.12 | -0.32 | -0.34 | -0.33 | 0.81 | 0.088 | -0.076 | -4.32 | -0.99 | -0.074 | 0.14 | -0.09 | 0.48 | 0.56 | -4.3 | 0.19 | 0.02 | 0.29 | 0.21 | 0.34 | 0.36 | 0.32 | 0.26 | 0.15 | 0.12 | 0.23 | 0.32 | 0.19 | 0.19 | 0.23 | 0.38 | 0.23 | 0.19 | 0.2 | 0.26 | 0.23 | 0.27 | 0.24 | 0.26 | 0.19 | 0.18 | 0.18 | 0.2 | 0.24 | 0.18 | 0.18 | 0.061 | 0.13 | 0.085 | 0.1 | 388.69 | 0.16 | 0.12 | 0.085 | 0.053 | 0.17 | -0.045 | 0.045 | 0.045 | -0.06 | 0.045 | 0.075 | 0.23 | 0.05 | 0.075 | 0.052 | 0 | -0.2 | -0.055 | 0.055 |
EBITDA
| 0.753 | 0 | 0 | 3.887 | 0 | 0.587 | 2.539 | 2.393 | 2.046 | 3.261 | 1.484 | 0 | 0 | 2.981 | -5.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.143 | 0 | 0 | 0.306 | 0.852 | 1.02 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.3 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0.2 | 0.8 | 1.1 |
EBITDA Ratio
| 0.045 | -0 | 0.003 | 0.004 | 0.011 | 0.045 | 0.601 | 0.416 | 0.294 | 0.446 | 0.308 | 0.165 | 0.172 | 0.505 | -1.575 | 0.104 | 0.311 | 0.409 | 0.575 | 0.525 | 0.447 | 0.544 | 0.608 | 0.663 | 0.881 | 0.343 | 0.316 | 0.459 | 0.552 | 0.648 | 0.881 | 0.347 | 0.434 | 0.432 | 0.51 | 0.671 | 0.522 | 0.602 | 0.641 | 0.584 | 0.58 | 0.363 | 0.653 | 0.324 | 0.651 | 0.371 | 0.267 | 1.097 | 0.327 | 0.682 | 0.515 | 0.478 | -0.554 | -0.175 | 0.476 | 0.479 | 0.378 | 0.781 | 0.737 | -1.752 | 0.615 | 0.591 | 0.828 | 0.904 | 0.918 | 1.013 | 1.075 | 1.103 | 1.038 | 0.941 | 1.005 | 1.039 | 0.985 | 0.923 | 0.965 | 0.983 | 0.999 | 0.887 | 0.839 | 0.791 | 0.708 | 0.692 | 0.664 | 0.774 | 0.825 | 0.643 | 0.77 | 0.912 | 0.764 | 0.772 | 0.757 | 0.817 | 0.961 | 1.057 | 1.207 | 3,951.221 | 1.08 | 1.012 | 1.002 | 0.889 | 0.87 | 0.938 | 0.875 | 0.778 | 0.692 | 0.867 | 0.688 | 1 | 0.867 | 0.786 | 0.786 | 1.077 | 0.143 | 0.667 | 0.846 |