Broadway Financial Corporation
NASDAQ:BYFC
7.4 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 105.195 | 16.105 | 231.52 | 96.109 | 15.566 | 16.651 | 22.219 | 18.43 | 5.104 | 5.74 | 8.241 | 13.42 | 12.127 | 21.978 | 7.44 | 7.476 | 4.331 | 5.31 | 5.386 | 3.998 | 5.029 | 4.887 | 7.667 | 5.367 | 3.1 | 7.2 | 4.8 | 5.2 |
Short Term Investments
| 316.95 | 328.749 | 156.396 | 10.698 | 11.006 | 14.722 | 17.494 | 13.202 | 14.14 | 17.075 | 9.397 | 13.378 | 18.979 | 10.524 | 14.961 | 4.222 | 4.763 | 0 | 0 | 3.98 | 3.996 | 0 | 4,604 | 10,623 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 322.41 | 16.105 | 387.916 | 106.807 | 26.572 | 31.373 | 39.713 | 31.632 | 19.244 | 22.815 | 17.638 | 26.798 | 12.127 | 21.978 | 7.44 | 7.476 | 4.331 | 5.31 | 5.386 | 3.998 | 5.029 | 4.887 | 7.667 | 5.367 | 3.1 | 7.2 | 4.8 | 5.2 |
Net Receivables
| 4.938 | 3.973 | 3.372 | 1.202 | 1.223 | 1.143 | 1.073 | 1.178 | 1.077 | 1.216 | 1.107 | 1.25 | 1.698 | 2.216 | 2.419 | 2.295 | 1.867 | 1.476 | 1.241 | 1.056 | 0.883 | 0.995 | 0.943 | 1.071 | 1 | 0.9 | 0.8 | 1.1 |
Inventory
| -327.348 | 308.671 | -234.892 | -97.311 | -16.789 | -18.627 | -24.17 | -19.608 | -69.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 110.133 | 20.078 | 234.892 | 97.311 | 16.789 | 18.627 | 24.17 | 19.608 | 69.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 105.195 | 348.827 | 391.288 | 108.009 | 27.795 | 32.516 | 40.786 | 32.81 | 20.321 | 24.031 | 18.745 | 28.048 | 13.825 | 24.194 | 9.859 | 9.771 | 6.198 | 6.786 | 6.627 | 5.054 | 5.912 | 5.882 | 8.61 | 6.438 | 4.1 | 8.1 | 5.6 | 6.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.84 | 10.291 | 10.344 | 2.54 | 2.783 | 2.242 | 2.406 | 2.479 | 2.57 | 2.697 | 2.725 | 2.617 | 4.626 | 5.094 | 5.363 | 5.535 | 5.678 | 5.263 | 5.459 | 5.725 | 5.603 | 5.811 | 6.001 | 6.357 | 6.5 | 5.4 | 4 | 2.1 |
Goodwill
| 25.858 | 25.858 | 25.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.111 | 2.501 | 2.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.969 | 28.359 | 28.932 | 7.663 | 8.732 | 12.261 | 13.844 | 7.817 | 8.379 | 0 | 0 | 0 | 24.43 | 22.986 | 31.623 | 32.08 | 38.699 | 40.201 | 49.599 | 27.895 | 24.019 | 0 | -531.464 | -374.272 | 0 | 0 | 0 | 0 |
Long Term Investments
| 316.95 | 328.749 | 156.396 | 10.756 | 11.169 | 15.064 | 18.031 | 13.934 | 15.065 | 18.192 | 10.706 | 14.906 | 20.654 | 23.261 | 31.246 | 27.014 | 33.947 | 35.793 | 45.369 | 23.152 | 19.435 | 45.547 | 18.535 | 21.371 | 23.8 | 20.7 | 9.2 | 10.4 |
Tax Assets
| 13.106 | 11.872 | 6.101 | 5.633 | 5.22 | 5.045 | 6.593 | 8.596 | 9.256 | 0 | 0 | 0 | 0.85 | 5.369 | 4.986 | 0.469 | 0.926 | 0.855 | 1.229 | 0.982 | 1.019 | 0 | 556 | 402 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 902.344 | -11.872 | -6.101 | -13.296 | -13.952 | -17.306 | -20.437 | -16.413 | -17.635 | -20.889 | -13.431 | -17.523 | -25.28 | -28.355 | -36.609 | -32.549 | -39.625 | -41.056 | -50.828 | -28.877 | -25.038 | -51.358 | -24.536 | -27.728 | -30.3 | -26.1 | -13.2 | -12.5 |
Total Non-Current Assets
| 1,270.209 | 367.399 | 195.672 | 13.296 | 13.952 | 17.306 | 20.437 | 16.413 | 17.635 | 20.889 | 13.431 | 17.523 | 25.28 | 28.355 | 36.609 | 32.549 | 39.625 | 41.056 | 50.828 | 28.877 | 25.038 | 51.358 | 24.536 | 27.728 | 30.3 | 26.1 | 13.2 | 12.5 |
Total Assets
| 1,375.404 | 1,184.463 | 1,093.505 | 483.378 | 440.369 | 409.397 | 413.704 | 429.083 | 402.912 | 350.863 | 332.481 | 373.693 | 418.474 | 483.93 | 521.046 | 407.934 | 356.807 | 300.995 | 292.294 | 276.538 | 229.815 | 204.906 | 178.901 | 167.926 | 166.3 | 145.7 | 125.1 | 117.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 250.355 | 159.207 | 70.329 | 27.694 | 34.055 | 8 | 27.5 | 49.5 | 7 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 6 | 6 | 18.028 | 13.3 | 7.2 | 28.724 | 11 | 10 | 16.9 | 4.5 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -250.355 | 608.064 | 515.444 | 236.008 | 228.888 | 196.786 | 234.186 | 223.577 | 154.944 | 0 | -1.436 | -8.882 | 0 | 0 | 0 | 0 | -6 | -6 | -18.028 | -13.3 | -7.2 | -28.724 | -11 | -10 | -16.9 | -4.5 | 0 | 0 |
Total Current Liabilities
| 848.099 | 767.271 | 585.773 | 263.702 | 262.943 | 204.786 | 261.686 | 273.077 | 161.944 | 3.557 | 0.718 | 6.941 | 0 | 0 | 0 | 0 | 6 | 6 | 18.028 | 13.3 | 7.2 | 28.724 | 11 | 10 | 16.9 | 4.5 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 146.681 | 142.344 | 99.952 | 113.815 | 88.335 | 75.1 | 70.1 | 90.1 | 77.1 | 91.1 | 88.423 | 85.5 | 94 | 98 | 97.6 | 80 | 96.5 | 49.985 | 44.485 | 48.017 | 21.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 85.314 | -2.765 | 96.806 | 112.363 | 86.508 | -6.535 | 68.617 | 88.411 | 74.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.568 | 2.765 | 3.146 | 1.452 | 1.827 | 2.088 | 1.483 | 1.689 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 857.744 | 762.467 | -99.952 | -113.815 | -88.335 | 4.447 | -70.1 | -90.1 | -77.1 | -91.1 | -88.423 | -85.5 | -94 | -98 | -97.6 | -80.469 | -96.5 | -49.985 | -44.485 | -48.017 | -21.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,093.307 | 904.811 | 99.952 | 113.815 | 88.335 | 75.1 | 70.1 | 90.1 | 77.1 | 91.1 | 88.423 | 85.5 | 94 | 98 | 97.6 | 80.469 | 96.5 | 49.985 | 44.485 | 48.017 | 21.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,093.307 | 904.811 | 99.952 | 113.815 | 88.335 | 360.961 | 70.1 | 90.1 | 77.1 | 91.1 | 306.891 | 355.686 | 94 | 98 | 97.6 | 80.469 | 334.758 | 280.968 | 275.517 | 261.441 | 211.624 | 28.724 | 11 | 10 | 16.9 | 4.5 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 150 | 150 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.996 | 17.6 | 14.939 | 14.939 | 8.965 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Common Stock
| 0.093 | 0.761 | 0.744 | 0.306 | 0.305 | 0.3 | 0.3 | 0.299 | 0.292 | 0.292 | 0.203 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12.552 | 9.294 | 3.673 | 7.783 | 8.425 | 8.631 | 7.816 | 6.013 | 2.533 | -6.539 | -9.068 | -7.988 | -2.558 | 8.074 | 7.322 | 14.878 | 13.152 | 12.169 | 10.842 | 9.561 | 8.207 | 7.005 | 5.804 | 5.322 | 4.8 | 4.7 | 5.4 | 5.1 |
Accumulated Other Comprehensive Income/Loss
| -18.017 | -17.473 | -0.551 | 0.164 | -0.023 | -0.283 | -0.081 | -0.103 | -0.002 | 0.165 | 0.08 | 0.318 | 0.571 | 0.263 | 0.176 | 0.032 | 0.006 | 0 | 0 | -0.051 | -0.16 | 6.917 | -0.199 | -0.262 | -0.4 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 137.275 | 136.9 | 134.134 | 40.632 | 40.141 | 39.788 | 39.696 | 39.317 | 43.34 | 43.34 | 34.375 | 7.661 | 7.38 | 9.564 | 9.058 | 8.794 | 8.869 | 7.836 | 5.914 | 5.566 | 10.132 | 2.987 | 9.012 | 8.906 | 9.4 | 8.9 | 8 | 8.5 |
Total Shareholders Equity
| 281.903 | 279.482 | 141 | 48.885 | 48.848 | 48.436 | 47.731 | 45.526 | 46.163 | 37.258 | 25.59 | 18.007 | 23.013 | 32.86 | 31.515 | 32.689 | 22.049 | 20.027 | 16.777 | 15.097 | 18.191 | 16.921 | 14.628 | 13.977 | 13.8 | 13.6 | 13.4 | 13.6 |
Total Equity
| 282.097 | 279.652 | 141.1 | 48.885 | 48.848 | 48.436 | 47.731 | 45.526 | 46.163 | 37.258 | 25.59 | 18.007 | 23.013 | 32.86 | 31.515 | 32.689 | 22.049 | 20.027 | 16.777 | 15.097 | 18.191 | 16.921 | 14.628 | 13.977 | 13.8 | 13.6 | 13.4 | 13.6 |
Total Liabilities & Shareholders Equity
| 1,375.404 | 1,184.463 | 1,093.505 | 483.378 | 440.369 | 409.397 | 413.704 | 429.083 | 402.912 | 350.863 | 332.481 | 373.693 | 418.474 | 483.93 | 521.046 | 407.934 | 356.807 | 300.995 | 292.294 | 276.538 | 229.815 | 204.906 | 178.901 | 167.926 | 166.3 | 145.7 | 125.1 | 117.1 |