
Broadway Financial Corporation
NASDAQ:BYFC
7.015 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.04 | 61.365 | 97.079 | 89.813 | 67.122 | 105.195 | 11.487 | 10.742 | 29.648 | 16.105 | 52.217 | 280.137 | 246.106 | 231.52 | 208.687 | 210.383 | 88.156 | 96.109 | 69.716 | 39.848 | 51.725 | 15.566 | 21.822 | 20.146 | 19.225 | 16.651 | 13.414 | 13.598 | 16.247 | 22.219 | 68.345 | 16.835 | 27.209 | 18.43 | 7.721 | 7.285 | 7.656 | 67.839 | 5.434 | 5.396 | 4.819 | 5.74 | 6.341 | 8.016 | 6.94 | 8.241 | 8.964 | 15.188 | 13.464 | 13.42 | 15.805 | 14.596 | 13.572 | 12.127 | 13.735 | 12.621 | 8.921 | 8.203 | 4.622 | 4.1 | 17.444 | 7.44 | 7.564 | 8.99 | 11.65 | 7.476 | 5.78 | 6.31 | 5.695 | 4.331 | 4.563 | 4.578 | 3.687 | 5.31 | 4.304 | 6.158 | 4.981 | 5.386 | 3.958 | 4.295 | 4.208 | 3.998 | 3.566 | 3.327 | 5.969 | 5.029 | 4.264 | 3.516 | 11.186 | 4.887 | 3.871 | 7.319 | 10.729 | 7.667 | 4.621 | 4.267 | 4.452 | 5.367 | 4.94 | 4.156 | 2.214 | 3.1 | 3.7 | 5 | 2.5 | 7.2 | 8.8 | 3.6 | 6.6 | 4.8 | 3.6 | 6.4 | 5.3 | 5.2 | 5.1 | 3.8 | 10.7 |
Short Term Investments
| 185.938 | 84.958 | 238.489 | 261.454 | 293.243 | 316.95 | 316.429 | 322.516 | 329.026 | 328.749 | 332.745 | 238.298 | 170.308 | 156.396 | 157.628 | 158.832 | 10.023 | 10.698 | 10.372 | 10.192 | 10.706 | 11.006 | 13.671 | 14.11 | 14.517 | 14.722 | 15.243 | 15.977 | 16.694 | 17.494 | 11.474 | 12.029 | 12.554 | 13.202 | 14.336 | 15.453 | 15.209 | 14.14 | 14.796 | 15.647 | 16.486 | 17.075 | 17.862 | 18.814 | 19.366 | 9.397 | 10.148 | 11.117 | 12.18 | 13.378 | 0 | 0 | 0 | 18.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 187.978 | 146.323 | 335.568 | 351.267 | 360.365 | 422.145 | 327.916 | 333.258 | 358.674 | 344.854 | 384.962 | 518.435 | 416.414 | 387.916 | 366.315 | 369.215 | 98.179 | 106.807 | 80.088 | 50.04 | 62.431 | 26.572 | 35.493 | 34.256 | 33.742 | 31.373 | 28.657 | 29.575 | 32.941 | 39.713 | 79.819 | 28.864 | 39.763 | 31.632 | 22.057 | 22.738 | 22.865 | 81.979 | 20.23 | 21.043 | 21.305 | 22.815 | 24.203 | 26.83 | 26.306 | 17.638 | 19.112 | 26.305 | 25.644 | 26.798 | 15.805 | 14.596 | 13.572 | 31.106 | 13.735 | 12.621 | 8.921 | 8.203 | 4.622 | 4.1 | 17.444 | 7.44 | 7.564 | 8.99 | 11.65 | 7.476 | 5.78 | 6.31 | 5.695 | 4.331 | 4.563 | 4.578 | 3.687 | 5.31 | 4.304 | 6.158 | 4.981 | 5.386 | 3.958 | 4.295 | 4.208 | 3.998 | 3.566 | 3.327 | 5.969 | 5.029 | 4.264 | 3.516 | 11.186 | 4.887 | 3.871 | 7.319 | 10.729 | 7.667 | 4.621 | 4.267 | 4.452 | 5.367 | 4.94 | 4.156 | 2.214 | 3.1 | 3.7 | 5 | 2.5 | 7.2 | 8.8 | 3.6 | 6.6 | 4.8 | 3.6 | 6.4 | 5.3 | 5.2 | 5.1 | 3.8 | 10.7 |
Net Receivables
| 5.624 | 5.001 | 5.744 | 5.228 | 5.638 | 4.938 | 4.925 | 4.114 | 4.219 | 3.973 | 3.467 | 2.694 | 2.449 | 3.372 | 2.565 | 2.572 | 1.157 | 1.202 | 1.325 | 1.291 | 1.349 | 1.223 | 1.182 | 1.254 | 1.206 | 1.143 | 1.241 | 1.116 | 1.161 | 1.073 | 1.113 | 1.103 | 1.17 | 1.178 | 1.1 | 1.14 | 1.091 | 1.077 | 0.963 | 1.05 | 1.172 | 1.216 | 1.173 | 1.137 | 1.149 | 1.107 | 1.116 | 1.141 | 1.176 | 1.25 | 1.395 | 1.476 | 1.601 | 1.698 | 1.759 | 1.957 | 2 | 2.216 | 2.511 | 2.517 | 2.456 | 2.419 | 2.71 | 2.469 | 2.471 | 2.295 | 2.219 | 2.081 | 2.068 | 1.867 | 1.772 | 1.606 | 1.559 | 1.476 | 1.337 | 1.228 | 1.254 | 1.241 | 1.249 | 1.2 | 1.151 | 1.056 | 0.975 | 0.917 | 0.917 | 0.883 | 0.932 | 1.408 | 1.023 | 0.995 | 0.936 | 0.935 | 0.942 | 0.943 | 1.039 | 0.995 | 1.006 | 1.071 | 1.053 | 1.06 | 1.053 | 1 | 1 | 1 | 0.9 | 0.9 | 1.1 | 1 | 0.8 | 0.8 | 0.9 | 1 | 1.1 | 1.1 | 0.7 | 0.8 | 0.7 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 193.602 | 151.324 | 341.312 | 356.495 | 366.003 | 427.083 | 332.841 | 337.372 | 362.893 | 348.827 | 388.429 | 521.129 | 418.863 | 391.288 | 368.88 | 371.787 | 99.336 | 108.009 | 81.413 | 51.331 | 63.78 | 27.795 | 36.675 | 35.51 | 34.948 | 32.516 | 29.898 | 30.691 | 34.102 | 40.786 | 80.932 | 29.967 | 40.933 | 32.81 | 23.157 | 23.878 | 23.956 | 83.056 | 21.193 | 22.093 | 22.477 | 24.031 | 25.376 | 27.967 | 27.455 | 18.745 | 20.228 | 27.446 | 26.82 | 28.048 | 17.2 | 16.072 | 15.173 | 32.804 | 15.494 | 14.578 | 10.921 | 10.419 | 7.133 | 6.617 | 19.9 | 9.859 | 10.274 | 11.459 | 14.121 | 9.771 | 7.999 | 8.391 | 7.763 | 6.198 | 6.335 | 6.184 | 5.246 | 6.786 | 5.641 | 7.386 | 6.235 | 6.627 | 5.207 | 5.495 | 5.359 | 5.054 | 4.541 | 4.244 | 6.886 | 5.912 | 5.196 | 4.924 | 12.209 | 5.882 | 4.807 | 8.254 | 11.671 | 8.61 | 5.66 | 5.262 | 5.458 | 6.438 | 5.993 | 5.216 | 3.267 | 4.1 | 4.7 | 6 | 3.4 | 8.1 | 9.9 | 4.6 | 7.4 | 5.6 | 4.5 | 7.4 | 6.4 | 6.3 | 5.8 | 4.6 | 11.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.812 | 8.899 | 9.467 | 9.613 | 9.731 | 9.84 | 9.915 | 10 | 10.122 | 10.291 | 10.53 | 10.354 | 10.38 | 10.344 | 9.221 | 9.159 | 2.366 | 2.54 | 2.714 | 2.73 | 2.731 | 2.783 | 2.963 | 3.14 | 3.328 | 2.242 | 2.296 | 2.328 | 2.355 | 2.406 | 2.462 | 2.509 | 2.494 | 2.479 | 2.428 | 2.472 | 2.522 | 2.57 | 2.608 | 2.628 | 2.652 | 2.697 | 2.758 | 2.803 | 2.842 | 2.725 | 2.688 | 2.692 | 2.597 | 2.617 | 2.672 | 2.772 | 4.548 | 4.626 | 4.821 | 4.909 | 5.008 | 5.094 | 5.158 | 5.251 | 5.308 | 5.363 | 5.447 | 5.457 | 5.538 | 5.535 | 5.562 | 5.629 | 5.718 | 5.678 | 5.35 | 5.305 | 5.256 | 5.263 | 5.323 | 5.376 | 5.415 | 5.459 | 5.546 | 5.606 | 5.662 | 5.725 | 5.639 | 5.492 | 5.565 | 5.603 | 5.664 | 5.751 | 5.797 | 5.811 | 5.962 | 5.903 | 5.951 | 6.001 | 6.033 | 6.063 | 6.344 | 6.357 | 6.313 | 6.394 | 6.459 | 6.5 | 6.4 | 6 | 5.7 | 5.4 | 5 | 4.5 | 4.3 | 4 | 4.1 | 2.4 | 3.5 | 2.1 | 1.5 | 1.1 | 1.1 |
Goodwill
| 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.996 | 25.996 | 25.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.696 | 1.775 | 1.859 | 1.943 | 2.027 | 2.111 | 2.208 | 2.306 | 2.403 | 2.501 | 2.61 | 2.719 | 2.827 | 2.936 | 3.067 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.554 | 27.633 | 27.717 | 27.801 | 27.885 | 27.969 | 28.066 | 28.164 | 28.261 | 28.359 | 28.468 | 28.577 | 28.685 | 28.932 | 29.063 | 29.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,094.1 | 973.855 | 945.219 | 932.96 | 886.606 | 835.356 | 824.621 | 776.053 | 768.046 | 722.685 | 646.868 | 653.375 | 648.513 | 642.198 | 614.718 | 362.52 | 360.187 | 402.53 | 424.247 | 426.933 | 398.01 | 363.183 | 379.671 | 370.462 | 362.129 | 374.75 | 366.327 | 352.135 | 357.758 | 343.043 | 389.345 | 395.494 | 380.186 | 345.513 | 342.092 | 320.758 | 305.096 | 227.016 | 278.16 | 293.396 | 297.241 | 282.695 | 266.183 | 251.215 | 249.156 | 253.953 | 235.935 | 251.886 | 272.302 | 309.736 | 325.228 | 342.142 | 337.428 | 374.303 | 397.013 | 103.288 | 437.288 | 458.769 | 468.847 | 468.157 | 484.826 | 493.608 | 455.745 | 411.097 | 384.863 | 379.08 | 367.206 | 359.187 | 337.525 | 311.142 | 300.789 | 288.664 | 283.45 | 268.686 | 267.679 | 268.242 | 271.911 | 282.37 | 276.246 | 279.531 | 258.493 | 244.891 | 239.999 | 218.519 | 213.222 | 193.603 | 201.775 | 196.85 | 189.402 | 175.011 | 162.716 | 156.952 | 159.834 | 161.234 | 153.984 | 139.237 | 148.245 | 146.698 | 148.151 | 153.333 | 153.2 | 152.8 | 146.9 | 137.6 | 130.3 | 122.7 | 126.6 | 114.8 | 113.1 | 114 | 109.8 | 107.7 | 106.7 | 107 | 103.2 | 99.7 |
Tax Assets
| 8.103 | 8.803 | 8.415 | 9.846 | 9.827 | 9.538 | 12.548 | 11.896 | 10.823 | 11.872 | 11.871 | 9.012 | 8.312 | 6.101 | 5.645 | 5.513 | 7.093 | 5.633 | 5.309 | 5.393 | 5.161 | 5.22 | 5.131 | 4.972 | 4.889 | 5.045 | 4.903 | 5.202 | 5.125 | 5.11 | 5.696 | 5.975 | 6.404 | 6.907 | 4.564 | 4.527 | 4.565 | 4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0.85 | 2.873 | 6.108 | 5.375 | 5.369 | 5.063 | 5.01 | 5.266 | 4.986 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 19.287 | 19.356 | 24.799 | 30.521 | 20.517 | 19.069 | 19.319 | 16.909 | 16.898 | 7.651 | 8.284 | 11.51 | 8.327 | 8.554 | 10.627 | 8.279 | 7.009 | 7.251 | 7.603 | 7.434 | 6.561 | 6.666 | 6.551 | 7.519 | 7.465 | 7.619 | 7.512 | 7.781 | 7.644 | 8.519 | 7.699 | 8.81 | 6.701 | 37.711 | 35.424 | 35.479 | 7.596 | 153.09 | 56.338 | 35.514 | 26.894 | 27.164 | 37.731 | 53.567 | 61.855 | 68.802 | 79.126 | 81.81 | 70.726 | 54.672 | 46.859 | 46.225 | 38.029 | 24.746 | 24.466 | 352.142 | 25.76 | 32.761 | 65.844 | 30.243 | 16.012 | 9.334 | 9.642 | 7.953 | 7.765 | 11.399 | 9.331 | 8.329 | 7.406 | 10.365 | 5.533 | 5.527 | 5.496 | 4.283 | 3.607 | 5.614 | 8.297 | 7.538 | 10.378 | 7.217 | 7.266 | 12.179 | 3.95 | 8.765 | 5.078 | 17.25 | 4.043 | 2.458 | 3.811 | 4.967 | 2.534 | 7.412 | 4.456 | 9.09 | 11.244 | 26.192 | 6.886 | 2.104 | 2.352 | 2.521 | 2.5 | 3.4 | 2.9 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 2.4 | 2.1 | 2.6 | 1.2 | 2 | 3 | 3 | 3 |
Total Non-Current Assets
| 44.469 | 1,152.387 | 1,031.743 | 1,010.795 | 1,004.461 | 948.321 | 904.954 | 894 | 842.168 | 835.466 | 781.205 | 703.095 | 712.262 | 702.217 | 694.681 | 669.211 | 380.258 | 375.369 | 417.804 | 439.973 | 442.259 | 412.574 | 377.943 | 394.334 | 386.198 | 376.881 | 389.568 | 381.369 | 367.396 | 372.918 | 359.72 | 405.528 | 413.202 | 396.273 | 390.216 | 384.515 | 363.324 | 319.856 | 382.714 | 337.126 | 331.562 | 326.832 | 312.617 | 306.717 | 307.624 | 313.736 | 325.443 | 317.753 | 336.293 | 345.645 | 367.08 | 374.859 | 393.687 | 380.933 | 406.743 | 432.496 | 465.813 | 473.511 | 501.751 | 544.952 | 508.974 | 511.187 | 509.702 | 470.844 | 424.588 | 398.163 | 396.041 | 382.166 | 373.234 | 350.609 | 326.857 | 311.627 | 299.447 | 294.209 | 278.292 | 276.662 | 279.271 | 285.667 | 295.454 | 292.23 | 292.41 | 271.484 | 262.709 | 249.441 | 232.849 | 223.903 | 216.517 | 211.569 | 205.105 | 199.024 | 185.94 | 171.153 | 170.315 | 170.291 | 176.357 | 171.291 | 171.773 | 161.488 | 155.115 | 156.897 | 162.313 | 162.2 | 162.6 | 155.8 | 145.4 | 137.6 | 129.6 | 133 | 121 | 119.5 | 120.2 | 114.8 | 112.4 | 110.8 | 111.5 | 107.3 | 103.8 |
Total Assets
| 1,230.013 | 1,303.711 | 1,373.055 | 1,367.29 | 1,370.464 | 1,375.404 | 1,237.795 | 1,231.372 | 1,205.78 | 1,184.463 | 1,169.785 | 1,224.224 | 1,131.125 | 1,093.505 | 1,063.561 | 1,040.998 | 479.594 | 483.378 | 499.217 | 491.304 | 506.039 | 440.369 | 414.618 | 429.844 | 421.146 | 409.397 | 419.466 | 412.06 | 401.498 | 413.704 | 440.652 | 435.495 | 454.135 | 429.083 | 413.373 | 408.393 | 387.28 | 402.912 | 403.907 | 359.219 | 354.039 | 350.863 | 337.993 | 334.684 | 335.079 | 332.481 | 345.671 | 345.199 | 363.113 | 373.693 | 384.28 | 390.931 | 408.86 | 413.737 | 422.237 | 447.074 | 476.734 | 483.93 | 508.884 | 551.569 | 528.874 | 521.046 | 519.976 | 482.303 | 438.709 | 407.934 | 404.04 | 390.557 | 380.997 | 356.807 | 333.192 | 317.811 | 304.693 | 300.995 | 283.933 | 284.048 | 285.506 | 292.294 | 300.661 | 297.725 | 297.769 | 276.538 | 267.25 | 253.685 | 239.735 | 229.815 | 221.713 | 216.493 | 217.314 | 204.906 | 190.747 | 179.407 | 181.986 | 178.901 | 182.017 | 176.553 | 177.231 | 167.926 | 161.108 | 162.113 | 165.58 | 166.3 | 167.3 | 161.8 | 148.8 | 145.7 | 139.5 | 137.6 | 128.4 | 125.1 | 124.7 | 122.2 | 118.8 | 117.1 | 117.3 | 111.9 | 115.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 0.771 | 0.731 | 0.718 | 0.674 | 2.308 | 2.171 | 1.941 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 66.61 | 89.798 | 72.658 | 71.681 | 73.475 | 75.815 | 71.381 | 70.941 | 63.471 | 65.407 | 67.292 | 56.003 | 51.96 | 52.876 | 70.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 6 | 6 | 6 | 0 | 0 | 6 | 0 | 0 | 0 | 18.028 | 0 | 0 | 0 | 13.3 | 0 | 0 | 30.801 | 7.2 | 0 | 32.13 | 25.181 | 28.724 | 15.75 | 10.75 | 9.5 | 11 | 0 | 0 | 10 | 10 | 11.25 | 15.1 | 14.6 | 16.9 | 18 | 18 | 6 | 4.5 | 4.5 | 5.5 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.369 | 0 | 0 | 0 | 4.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | 0 | 0 | 0 | 0.855 | 0 | 0 | 0 | 1.229 | 0 | 0 | 0 | 0.982 | 0 | 0 | 0 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 745.399 | 672.248 | 702.553 | 695.494 | 682.635 | 684.628 | 658.239 | 671.442 | 698.826 | 779.757 | 825.243 | 839.714 | 801.044 | 762.236 | 714.016 | 320.958 | 319.891 | 329.24 | 320.383 | 337.394 | 302.153 | 284.64 | 299.899 | 291.532 | 284.806 | 282.833 | 274.748 | 283.359 | 294.802 | 299.9 | 277.842 | 300.643 | 292.629 | 289.687 | 285.406 | 262.993 | 278.986 | 279.157 | 235.934 | 225.166 | 221.424 | 217.092 | 215.502 | 210.402 | 217.692 | 219.243 | 234.227 | 252.137 | 259.175 | 263.893 | 270.752 | 290.687 | 296.718 | 295.434 | 313.114 | 341.264 | 348.717 | 371.604 | 414.343 | 392.747 | 385.86 | 396.709 | 368.325 | 323.904 | 290.426 | 294.96 | 254.106 | 235.062 | 228.727 | 229.359 | 229.047 | 225.547 | 221.467 | 210.388 | 207.633 | 207.565 | 209.464 | 212.098 | 208.248 | 209.992 | 195.912 | 192.586 | 184.041 | 186.765 | 179.907 | 167.285 | 163.532 | 169.509 | 156.148 | 156.215 | 150.981 | 153.21 | 151.156 | 157.24 | 152.193 | 151.262 | 141.594 | 133.547 | 131.462 | 135.607 | 134 | 133.2 | 128.7 | 127.7 | 126 | 119.8 | 117.4 | 113.6 | 109.9 | 107.3 | 107.6 | 103.7 | 102 | 101.8 | 96.8 | 100.2 |
Total Current Liabilities
| 0 | 812.009 | 762.046 | 760.027 | 767.175 | 756.11 | 747.284 | 729.62 | 742.383 | 767.271 | 845.164 | 892.535 | 895.717 | 852.453 | 815.112 | 784.676 | 320.958 | 319.891 | 329.24 | 320.383 | 337.394 | 302.153 | 284.64 | 299.899 | 291.532 | 284.806 | 282.833 | 274.748 | 283.359 | 294.802 | 299.9 | 277.842 | 300.643 | 292.629 | 289.687 | 285.406 | 262.993 | 278.986 | 279.157 | 235.934 | 225.166 | 221.424 | 217.926 | 216.273 | 211.133 | 218.41 | 219.917 | 236.535 | 254.308 | 266.116 | 263.893 | 270.752 | 290.687 | 298.02 | 295.434 | 313.114 | 341.264 | 348.717 | 371.604 | 414.343 | 392.747 | 385.86 | 396.709 | 368.325 | 323.904 | 290.426 | 300.96 | 254.106 | 241.062 | 234.727 | 235.359 | 229.047 | 225.547 | 227.467 | 210.388 | 207.633 | 207.565 | 227.492 | 212.098 | 208.248 | 209.992 | 209.212 | 192.586 | 184.041 | 217.566 | 187.107 | 167.285 | 195.662 | 194.69 | 184.872 | 171.965 | 161.731 | 162.71 | 162.156 | 157.644 | 152.193 | 161.262 | 151.594 | 144.797 | 146.562 | 150.207 | 150.9 | 151.2 | 146.7 | 133.7 | 130.5 | 124.3 | 122.9 | 113.6 | 109.9 | 109.8 | 107.6 | 103.7 | 102 | 101.8 | 96.8 | 100.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 195.532 | 308.568 | 309.242 | 309.28 | 323.319 | 201.721 | 224.268 | 182.81 | 142.344 | 46.888 | 46.932 | 87.001 | 99.952 | 105.07 | 112.827 | 113.56 | 113.815 | 119.07 | 120.325 | 119.08 | 88.335 | 79.59 | 79.845 | 80.1 | 75.1 | 87.1 | 89.1 | 70.1 | 70.1 | 91.1 | 109.1 | 106.1 | 90.1 | 75.1 | 75.1 | 77.1 | 77.1 | 82.6 | 82.6 | 89.6 | 91.1 | 88.312 | 88.349 | 88.385 | 88.423 | 96.46 | 90.5 | 90.5 | 90.5 | 94 | 94 | 94 | 94 | 98 | 98 | 98 | 98 | 99 | 99 | 99 | 97.6 | 84.8 | 77.5 | 77.5 | 80 | 74.5 | 109.2 | 114 | 96.5 | 71.8 | 64.6 | 55.798 | 49.985 | 49.663 | 53.83 | 57.789 | 44.485 | 68.037 | 69.783 | 68.905 | 48.017 | 55.97 | 52.065 | 6 | 21.302 | 31.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0.51 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 10.794 | 15.85 | 15.551 | 12.542 | 13.878 | 13.633 | 0 | 0 | 0 | 0 | 0 | 12.07 | 0 | 0 | 0 | 0 | 0.787 | 1.541 | 1.076 | 0.485 | 1.033 | 1.528 | 1.084 | 0.563 | 1.055 | 1.52 | 0.911 | 0.594 | 1.071 | 1.537 | 1.009 | 0.501 | 0.828 | 1.065 | 0.663 | 0.297 | 0.663 | 1.502 | 1.037 | 0.66 | 1.081 | 4.313 | 3.315 | 8.992 | 0.058 | 3.71 | 1.575 | 1.127 | -0.93 | 7.347 | 6.516 | 5.904 | 3.441 | 5.768 | 5.232 | 4.912 | 4.353 | 5.496 | 5.048 | 4.738 | 6.071 | 5.177 | 2.942 | 3.584 | 4.35 | 4.993 | 4.2 | 3.385 | 3.531 | 4.376 | 3.238 | 2.956 | 3.516 | 4.456 | 3.447 | 2.961 | 3.54 | 4.572 | 4.065 | 3.492 | 4.212 | 3.963 | 3.314 | 3.272 | 3.215 | 5.443 | 3.026 | 5.363 | 3.113 | 3.204 | 2.524 | 4.36 | 2.117 | 1.576 | 1.87 | 1.848 | 2.355 | 2.153 | 1.648 | 1.433 | 1.6 | 2.3 | 1.6 | 1.5 | 1.6 | 1.7 | 1.1 | 1.2 | 1.8 | 1.7 | 1.5 | 1.4 | 1.5 | 2 | 1.1 | 0.9 |
Total Non-Current Liabilities
| 0 | 206.326 | 324.418 | 324.793 | 321.822 | 337.197 | 215.354 | 224.268 | 182.81 | 142.344 | 46.888 | 46.932 | 99.071 | 99.952 | 105.07 | 112.827 | 113.56 | 113.815 | 120.611 | 120.325 | 119.08 | 89.368 | 81.118 | 80.929 | 80.1 | 76.155 | 88.62 | 90.011 | 70.1 | 71.171 | 92.637 | 109.1 | 106.1 | 90.1 | 76.165 | 75.1 | 77.1 | 77.1 | 84.102 | 83.637 | 89.6 | 92.181 | 92.625 | 91.664 | 97.377 | 88.423 | 100.17 | 92.075 | 91.627 | 89.57 | 101.347 | 100.516 | 99.904 | 97.441 | 103.768 | 103.232 | 102.912 | 102.353 | 104.496 | 104.048 | 103.738 | 103.671 | 89.977 | 80.95 | 81.594 | 84.819 | 79.493 | 113.4 | 117.385 | 100.031 | 76.176 | 67.838 | 58.754 | 53.501 | 54.119 | 57.277 | 60.75 | 48.025 | 72.609 | 73.848 | 72.397 | 52.229 | 59.933 | 55.379 | 9.272 | 24.517 | 36.514 | 3.026 | 5.363 | 3.113 | 3.204 | 2.524 | 4.36 | 2.117 | 9.826 | 10.12 | 1.848 | 2.355 | 2.153 | 1.648 | 1.433 | 1.6 | 2.3 | 1.6 | 1.5 | 1.6 | 1.7 | 1.1 | 1.2 | 1.8 | 1.7 | 1.5 | 1.4 | 1.5 | 2 | 1.1 | 0.9 |
Total Liabilities
| 943.809 | 1,018.335 | 1,086.464 | 1,084.82 | 1,088.997 | 1,093.307 | 962.638 | 953.888 | 925.193 | 904.811 | 892.203 | 939.467 | 994.788 | 952.405 | 920.182 | 897.503 | 434.518 | 434.493 | 449.851 | 441.784 | 456.959 | 391.521 | 365.758 | 380.828 | 372.195 | 360.961 | 371.453 | 364.759 | 354.053 | 365.973 | 392.537 | 387.951 | 407.244 | 383.557 | 365.852 | 361.169 | 340.39 | 356.749 | 363.259 | 319.571 | 315.426 | 313.605 | 310.551 | 307.937 | 308.51 | 306.891 | 320.087 | 328.61 | 345.935 | 355.686 | 365.24 | 371.268 | 390.591 | 395.461 | 399.202 | 416.346 | 444.176 | 451.07 | 476.1 | 518.391 | 496.485 | 489.531 | 486.686 | 449.275 | 405.498 | 375.245 | 380.453 | 367.506 | 358.447 | 334.758 | 311.535 | 296.885 | 284.301 | 280.968 | 264.507 | 264.91 | 268.315 | 275.517 | 284.707 | 282.096 | 282.389 | 261.441 | 252.519 | 239.42 | 226.838 | 211.624 | 203.799 | 198.688 | 200.053 | 187.985 | 175.169 | 164.255 | 167.07 | 164.273 | 167.47 | 162.313 | 163.11 | 153.949 | 146.95 | 148.21 | 151.64 | 152.5 | 153.5 | 148.3 | 135.2 | 132.1 | 126 | 124 | 114.8 | 111.7 | 111.5 | 109.1 | 105.1 | 103.5 | 103.8 | 97.9 | 101.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.997 | 16.998 | 16.896 | 16.796 | 17.896 | 17.796 | 17.698 | 17.6 | 13.847 | 13.751 | 0.002 | 17.214 | 14.939 | 14.939 | 14.939 | 14.939 | 8.357 | 0.002 | 8.965 | 8.965 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.095 | 0.094 | 0.094 | 0.095 | 0.093 | 0.093 | 0.095 | 0.768 | 0.761 | 0.095 | 0.761 | 0.761 | 0.761 | 0.744 | 0.744 | 0.743 | 0.305 | 0.306 | 0.306 | 0.306 | 0.306 | 0.305 | 0.305 | 0.305 | 0.305 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.299 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.203 | 0.203 | 0.203 | 0.203 | 0.062 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 11.71 | 12.911 | 13.179 | 12.657 | 12.388 | 12.552 | 9.945 | 9.854 | 9.611 | 9.294 | 7.788 | 6.47 | 4.616 | 3.673 | 5.149 | 4.997 | 4.296 | 7.783 | 8.364 | 8.608 | 8.392 | 8.425 | 8.494 | 8.773 | 8.908 | 8.631 | 8.356 | 7.605 | 7.732 | 7.816 | 8.281 | 7.778 | 7.245 | 6.013 | 3.812 | 3.485 | 3.166 | 2.533 | -3.109 | -4.088 | -5.241 | -6.539 | -7.255 | -8.02 | -8.079 | -9.068 | -9.027 | -9.484 | -8.919 | -7.988 | -6.915 | -6.015 | -7.427 | -7.295 | -2.141 | 5.656 | 7.662 | 8.074 | 8.12 | 8.558 | 7.992 | 7.322 | 15.131 | 15.049 | 15.291 | 14.878 | 14.736 | 14.215 | 13.65 | 13.152 | 12.81 | 12.625 | 12.511 | 12.169 | 11.713 | 11.466 | 11.233 | 10.842 | 10.327 | 10.03 | 9.808 | 9.561 | 9.236 | 8.946 | 8.602 | 8.207 | 7.844 | 7.552 | 7.279 | 7.005 | 6.74 | 6.35 | 6.078 | 5.804 | 5.747 | 5.557 | 5.451 | 5.322 | 5.328 | 5.098 | 4.922 | 4.8 | 4.8 | 4.6 | 4.7 | 4.7 | 4.6 | 5.6 | 5.5 | 5.4 | 5.2 | 5.2 | 5.1 | 5.1 | 5.1 | 5.5 | 5.6 |
Accumulated Other Comprehensive Income/Loss
| -9.508 | -11.223 | -9.278 | -13.475 | -14.096 | -13.525 | -19.326 | -17.419 | -15.028 | -17.473 | -18.468 | -9.901 | -6.398 | -0.551 | 0.325 | 0.785 | 0.053 | 0.164 | 0.181 | 0.209 | 0.1 | -0.023 | 0.011 | -0.034 | -0.145 | -0.283 | -0.405 | -0.334 | -0.281 | -0.081 | -0.101 | -0.101 | -0.107 | -0.103 | 0.054 | 0.094 | 0.089 | -0.002 | 0.125 | 0.104 | 0.222 | 0.165 | 0.083 | 0.153 | 0.059 | 0.08 | 0.096 | 0.172 | 0.3 | 0.318 | 0.449 | 0.442 | 0.578 | 0.571 | 0.293 | 0.306 | 0.254 | 0.263 | 0.257 | 0.33 | 0.229 | 0.176 | 0.198 | 0.091 | 0.095 | 0.032 | -0.002 | -0.016 | 0.029 | 0.006 | -0.041 | -0.069 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.022 | -0.033 | -0.051 | -0.063 | -0.075 | -0.08 | -0.16 | -0.08 | 0.188 | -0.059 | -0.088 | -0.149 | -0.149 | -0.19 | -0.199 | -0.216 | -0.234 | -0.246 | -0.262 | -0.319 | -0.344 | -0.359 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 133.691 | 133.375 | 132.397 | 133.016 | 132.907 | 132.783 | 134.253 | 134.086 | 134.332 | 136.9 | 137.35 | 137.304 | 137.234 | 134.134 | 134.105 | 133.938 | 40.422 | 40.632 | 40.515 | 40.397 | 40.282 | 40.141 | 40.05 | 39.972 | 39.883 | 39.788 | 39.762 | 39.73 | 39.694 | 39.696 | 39.635 | 39.567 | 39.453 | 39.317 | 43.363 | 43.353 | 43.343 | 43.34 | 43.34 | 43.34 | 43.34 | 43.34 | 34.411 | 34.411 | 34.386 | 34.375 | 20.456 | 8.883 | 8.881 | 8.861 | 7.59 | 7.42 | 7.4 | 7.38 | 11.016 | 10.995 | 24.62 | 7.289 | 9.448 | 9.331 | 9.209 | 9.058 | 9.584 | 17.866 | 8.84 | 8.794 | 8.831 | 8.83 | 8.849 | 8.869 | 8.866 | 8.348 | 7.863 | 7.836 | 7.691 | 7.65 | 5.937 | 5.914 | 5.617 | 5.6 | 5.584 | 5.566 | 5.537 | 5.382 | 4.363 | 10.132 | 10.138 | 10.053 | 10.029 | 9.992 | 8.976 | 8.941 | 9.017 | 9.012 | 9.005 | 8.906 | 8.905 | 8.906 | 9.138 | 9.138 | 9.366 | 9.4 | 9.4 | 8.9 | 8.9 | 8.9 | 8.9 | 8 | 8.1 | 8 | 8 | 7.9 | 8.6 | 8.5 | 8.4 | 8.5 | 8.5 |
Total Shareholders Equity
| 285.988 | 285.157 | 286.392 | 282.293 | 281.292 | 281.903 | 274.967 | 277.289 | 280.395 | 279.482 | 277.431 | 284.634 | 136.213 | 141 | 143.323 | 143.463 | 45.076 | 48.885 | 49.366 | 49.52 | 49.08 | 48.848 | 48.86 | 49.016 | 48.951 | 48.436 | 48.013 | 47.301 | 47.445 | 47.731 | 48.115 | 47.544 | 46.891 | 45.526 | 47.521 | 47.224 | 46.89 | 46.163 | 40.648 | 39.648 | 38.613 | 37.258 | 27.442 | 26.747 | 26.569 | 25.59 | 25.584 | 16.589 | 17.178 | 18.007 | 19.04 | 19.663 | 18.269 | 18.276 | 23.035 | 30.728 | 32.558 | 32.86 | 32.784 | 33.178 | 32.389 | 31.515 | 33.29 | 33.028 | 33.211 | 32.689 | 23.587 | 23.051 | 22.55 | 22.049 | 21.657 | 20.926 | 20.392 | 20.027 | 19.426 | 19.138 | 17.191 | 16.777 | 15.954 | 15.629 | 15.38 | 15.097 | 14.731 | 14.265 | 12.897 | 18.191 | 17.914 | 17.805 | 17.261 | 16.921 | 15.578 | 15.152 | 14.916 | 14.628 | 14.547 | 14.24 | 14.121 | 13.977 | 14.158 | 13.903 | 13.94 | 13.8 | 13.8 | 13.5 | 13.6 | 13.6 | 13.5 | 13.6 | 13.6 | 13.4 | 13.2 | 13.1 | 13.7 | 13.6 | 13.5 | 14 | 14.1 |
Total Equity
| 286.204 | 285.376 | 286.591 | 282.47 | 281.467 | 282.097 | 275.157 | 277.484 | 280.587 | 279.652 | 277.582 | 284.757 | 136.337 | 141.1 | 143.379 | 143.495 | 45.076 | 48.885 | 49.366 | 49.52 | 49.08 | 48.848 | 48.86 | 49.016 | 48.951 | 48.436 | 48.013 | 47.301 | 47.445 | 47.731 | 48.115 | 47.544 | 46.891 | 45.526 | 47.521 | 47.224 | 46.89 | 46.163 | 40.648 | 39.648 | 38.613 | 37.258 | 27.442 | 26.747 | 26.569 | 25.59 | 25.584 | 16.589 | 17.178 | 18.007 | 19.04 | 19.663 | 18.269 | 18.276 | 23.035 | 30.728 | 32.558 | 32.86 | 32.784 | 33.178 | 32.389 | 31.515 | 33.29 | 33.028 | 33.211 | 32.689 | 23.587 | 23.051 | 22.55 | 22.049 | 21.657 | 20.926 | 20.392 | 20.027 | 19.426 | 19.138 | 17.191 | 16.777 | 15.954 | 15.629 | 15.38 | 15.097 | 14.731 | 14.265 | 12.897 | 18.191 | 17.914 | 17.805 | 17.261 | 16.921 | 15.578 | 15.152 | 14.916 | 14.628 | 14.547 | 14.24 | 14.121 | 13.977 | 14.158 | 13.903 | 13.94 | 13.8 | 13.8 | 13.5 | 13.6 | 13.6 | 13.5 | 13.6 | 13.6 | 13.4 | 13.2 | 13.1 | 13.7 | 13.6 | 13.5 | 14 | 14.1 |
Total Liabilities & Shareholders Equity
| 1,230.013 | 1,303.711 | 1,373.055 | 1,367.29 | 1,370.464 | 1,375.404 | 1,237.795 | 1,231.372 | 1,205.78 | 1,184.463 | 1,169.785 | 1,224.224 | 1,131.125 | 1,093.505 | 1,063.561 | 1,040.998 | 479.594 | 483.378 | 499.217 | 491.304 | 506.039 | 440.369 | 414.618 | 429.844 | 421.146 | 409.397 | 419.466 | 412.06 | 401.498 | 413.704 | 440.652 | 435.495 | 454.135 | 429.083 | 413.373 | 408.393 | 387.28 | 402.912 | 403.907 | 359.219 | 354.039 | 350.863 | 337.993 | 334.684 | 335.079 | 332.481 | 345.671 | 345.199 | 363.113 | 373.693 | 384.28 | 390.931 | 408.86 | 413.737 | 422.237 | 447.074 | 476.734 | 483.93 | 508.884 | 551.569 | 528.874 | 521.046 | 519.976 | 482.303 | 438.709 | 407.934 | 404.04 | 390.557 | 380.997 | 356.807 | 333.192 | 317.811 | 304.693 | 300.995 | 283.933 | 284.048 | 285.506 | 292.294 | 300.661 | 297.725 | 297.769 | 276.538 | 267.25 | 253.685 | 239.735 | 229.815 | 221.713 | 216.493 | 217.314 | 204.906 | 190.747 | 179.407 | 181.986 | 178.901 | 182.017 | 176.553 | 177.231 | 167.926 | 161.108 | 162.113 | 165.58 | 166.3 | 167.3 | 161.8 | 148.8 | 145.7 | 139.5 | 137.6 | 128.4 | 125.1 | 124.7 | 122.2 | 118.8 | 117.1 | 117.3 | 111.9 | 115.2 |