Broadway Financial Corporation
NASDAQ:BYFC
6.89 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 89.813 | 67.122 | 105.195 | 11.487 | 10.742 | 29.648 | 16.105 | 52.217 | 280.137 | 246.106 | 231.52 | 208.687 | 210.383 | 88.156 | 96.109 | 69.716 | 39.848 | 51.725 | 15.566 | 21.822 | 20.146 | 19.225 | 16.651 | 13.414 | 13.598 | 16.247 | 22.219 | 68.345 | 16.835 | 27.209 | 18.43 | 7.721 | 7.285 | 7.656 | 5.104 | 5.434 | 5.396 | 4.819 | 5.74 | 6.341 | 8.016 | 6.94 | 8.241 | 8.964 | 15.188 | 13.464 | 13.42 | 15.805 | 14.596 | 13.572 | 12.127 | 13.735 | 12.621 | 8.921 | 21.978 | 4.622 | 4.1 | 17.444 | 7.44 | 7.564 | 8.99 | 11.65 | 7.476 | 5.78 | 6.31 | 5.695 | 4.331 | 4.563 | 4.578 | 3.687 | 5.31 | 4.304 | 6.158 | 4.981 | 5.386 | 3.958 | 4.295 | 4.208 | 3.998 | 3.566 | 3.327 | 5.969 | 5.029 | 4.264 | 3.516 | 11.186 | 4.887 | 3.871 | 7.319 | 10.729 | 7.667 | 4.621 | 4.267 | 4.452 | 5.367 | 4.94 | 4.156 | 2.214 | 3.1 | 3.7 | 5 | 2.5 | 7.2 | 8.8 | 3.6 | 6.6 | 4.8 | 3.6 | 6.4 | 5.3 | 5.2 | 5.1 | 3.8 | 10.7 |
Short Term Investments
| 261.454 | 293.243 | 316.95 | 316.429 | 322.516 | 329.026 | 328.749 | 332.745 | 238.298 | 170.308 | 156.396 | 157.628 | 158.832 | 10.023 | 10.698 | 10.372 | 10.192 | 10.706 | 11.006 | 13.671 | 14.11 | 14.517 | 14.722 | 15.243 | 15.977 | 16.694 | 17.494 | 11.474 | 12.029 | 12.554 | 13.202 | 14.336 | 15.453 | 15.209 | 14.14 | 14.796 | 15.647 | 16.486 | 17.075 | 17.862 | 18.814 | 19.366 | 9.397 | 10.148 | 11.117 | 12.18 | 13.378 | 14.584 | 15.705 | 18.027 | 18.979 | 8.612 | 9.172 | 9.715 | 0 | 11.37 | 12.404 | 13.769 | 0 | 15.697 | 4.024 | 4.186 | 0 | 4.246 | 4.319 | 4.605 | 0 | 4.772 | 4.852 | 5.117 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 5.988 | 5.988 | 2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 10,623 | 10.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 89.813 | 67.122 | 422.145 | 321.46 | 10.742 | 337.458 | 16.105 | 384.962 | 518.435 | 416.414 | 194.814 | 366.315 | 369.215 | 98.179 | 106.807 | 80.088 | 50.04 | 62.431 | 26.572 | 35.493 | 34.256 | 33.742 | 31.373 | 28.657 | 29.575 | 32.941 | 39.713 | 79.819 | 28.864 | 39.763 | 31.632 | 22.057 | 22.738 | 22.865 | 19.244 | 20.23 | 21.043 | 21.305 | 22.815 | 24.203 | 26.83 | 26.306 | 17.638 | 19.112 | 26.305 | 25.644 | 26.798 | 15.805 | 14.596 | 13.572 | 12.127 | 13.735 | 12.621 | 8.921 | 21.978 | 4.622 | 4.1 | 17.444 | 7.44 | 7.564 | 8.99 | 11.65 | 7.476 | 5.78 | 6.31 | 5.695 | 4.331 | 4.563 | 4.578 | 3.687 | 5.31 | 4.304 | 6.158 | 4.981 | 5.386 | 3.958 | 4.295 | 4.208 | 3.998 | 3.566 | 3.327 | 5.969 | 5.029 | 4.264 | 3.516 | 11.186 | 4.887 | 3.871 | 7.319 | 10.729 | 7.667 | 4.621 | 4.267 | 4.452 | 5.367 | 4.94 | 4.156 | 2.214 | 3.1 | 3.7 | 5 | 2.5 | 7.2 | 8.8 | 3.6 | 6.6 | 4.8 | 3.6 | 6.4 | 5.3 | 5.2 | 5.1 | 3.8 | 10.7 |
Net Receivables
| 5.228 | 5.638 | 4.938 | 4.925 | 4.114 | 4.219 | 3.973 | 3.467 | 2.694 | 2.449 | 3.372 | 2.565 | 2.572 | 1.157 | 1.202 | 1.325 | 1.291 | 1.349 | 1.223 | 1.182 | 1.254 | 1.206 | 1.143 | 1.241 | 1.116 | 1.161 | 1.073 | 1.113 | 1.103 | 1.17 | 1.178 | 1.1 | 1.14 | 1.091 | 1.077 | 0.963 | 1.05 | 1.172 | 1.216 | 1.173 | 1.137 | 1.149 | 1.107 | 1.116 | 1.141 | 1.176 | 1.25 | 1.395 | 1.476 | 1.601 | 1.698 | 1.759 | 1.957 | 2 | 2.216 | 2.511 | 2.517 | 2.456 | 2.419 | 2.71 | 2.469 | 2.471 | 2.295 | 2.219 | 2.081 | 2.068 | 1.867 | 1.772 | 1.606 | 1.559 | 1.476 | 1.337 | 1.228 | 1.254 | 1.241 | 1.249 | 1.2 | 1.151 | 1.056 | 0.975 | 0.917 | 0.917 | 0.883 | 0.932 | 1.408 | 1.023 | 0.995 | 0.936 | 0.935 | 0.942 | 0.943 | 1.039 | 0.995 | 1.006 | 1.071 | 1.053 | 1.06 | 1.053 | 1 | 1 | 1 | 0.9 | 0.9 | 1.1 | 1 | 0.8 | 0.8 | 0.9 | 1 | 1.1 | 1.1 | 0.7 | 0.8 | 0.7 |
Inventory
| -95.041 | -72.76 | -427.083 | -326.385 | -18.97 | -33.867 | 308.671 | -55.684 | -282.831 | -248.555 | 410.249 | -380.234 | 0 | -106.869 | -134.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 95.041 | 72.76 | 110.133 | 16.412 | 14.856 | 33.867 | 20.078 | 55.684 | 282.831 | 248.555 | 234.892 | 211.252 | 472.026 | 89.313 | 97.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,630.39 | -5.655 | 0 | -5.454 | 0 | -5.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 95.041 | 72.76 | 110.133 | 16.412 | 10.742 | 341.677 | 348.827 | 388.429 | 521.129 | 418.863 | 843.327 | 199.898 | 843.813 | 81.78 | 71.11 | 56.437 | 26.183 | 38.672 | 27.795 | 19.796 | 15.367 | 18.838 | 19.989 | 19.817 | 19.397 | 20.39 | 40.786 | 14.753 | 15.511 | 16.308 | 15.896 | 23.157 | 23.878 | 23.956 | 20.321 | 21.193 | 22.093 | 22.477 | 24.031 | 25.376 | 27.967 | 27.455 | 18.745 | 20.228 | 27.446 | 26.82 | 13.42 | 42.999 | 44.351 | 46.108 | 25.984 | 39.318 | 39.755 | 36.708 | 51.389 | 35.44 | 37.836 | 40.425 | 28.38 | 47.062 | 38.538 | 41.614 | 32.052 | 337.366 | 337.839 | 327.455 | 304.355 | 284.019 | 272.506 | 259.983 | 252.967 | 236.037 | 234.746 | 231.617 | 231.928 | 241.268 | 240.653 | 239.65 | 238.194 | 243.735 | 237.893 | 219.935 | 143.944 | 5.196 | 4.924 | 12.209 | 5.882 | 4.807 | 8.254 | 11.671 | 2,639 | 0.005 | 5.262 | 0.004 | 143,876 | 0.005 | 5.216 | 3.267 | 4.1 | 4.7 | 6 | 3.4 | 8.1 | 9.9 | 4.6 | 7.4 | 5.6 | 4.5 | 7.4 | 6.4 | 6.3 | 5.8 | 4.6 | 11.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.613 | 9.731 | 9.84 | 9.915 | 10 | 10.122 | 10.291 | 10.53 | 10.354 | 10.38 | 10.344 | 9.221 | 9.159 | 2.366 | 2.54 | 2.714 | 2.73 | 2.731 | 2.783 | 2.963 | 3.14 | 3.328 | 2.242 | 2.296 | 2.328 | 2.355 | 2.406 | 2.462 | 2.509 | 2.494 | 2.479 | 2.428 | 2.472 | 2.522 | 2.57 | 2.608 | 2.628 | 2.652 | 2.697 | 2.758 | 2.803 | 2.842 | 2.725 | 2.688 | 2.692 | 2.597 | 2.617 | 2.672 | 2.772 | 4.548 | 4.626 | 4.821 | 4.909 | 5.008 | 5.094 | 5.158 | 5.251 | 5.308 | 5.363 | 5.447 | 5.457 | 5.538 | 5.535 | 5.562 | 5.629 | 5.718 | 5.678 | 5.35 | 5.305 | 5.256 | 5.263 | 5.323 | 5.376 | 5.415 | 5.459 | 5.546 | 5.606 | 5.662 | 5.725 | 5.639 | 5.492 | 5.565 | 5.603 | 5.664 | 5.751 | 5.797 | 5.811 | 5.962 | 5.903 | 5.951 | 6.001 | 6.033 | 6.063 | 6.344 | 6.357 | 6.313 | 6.394 | 6.459 | 6.5 | 6.4 | 6 | 5.7 | 5.4 | 5 | 4.5 | 4.3 | 4 | 4.1 | 2.4 | 3.5 | 2.1 | 1.5 | 1.1 | 1.1 |
Goodwill
| 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.858 | 25.996 | 25.996 | 25.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.943 | 2.027 | 2.111 | 2.208 | 2.306 | 2.403 | 2.501 | 2.61 | 2.719 | 2.827 | 2.936 | 3.067 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.801 | 27.885 | 27.969 | 28.066 | 28.164 | 28.261 | 28.359 | 28.468 | 28.577 | 28.685 | 28.932 | 29.063 | 29.194 | 0 | -7.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 97.406 | 74.92 | 113.434 | 19.129 | 322.516 | 329.026 | 328.749 | 332.745 | 238.298 | 170.308 | 156.396 | 157.628 | 158.832 | 10.023 | 10.756 | 10.456 | 10.303 | 10.824 | 11.169 | 13.879 | 14.354 | 14.81 | 15.064 | 15.634 | 16.417 | 17.183 | 18.031 | 11.474 | 12.029 | 12.554 | 13.934 | 15.116 | 16.281 | 16.086 | 15.065 | 15.769 | 16.668 | 17.555 | 18.192 | 19.027 | 20.027 | 20.627 | 10.706 | 11.512 | 12.535 | 13.653 | 14.906 | 16.133 | 17.291 | 18.027 | 20.654 | 19.612 | 20.864 | 21.584 | 23.261 | 24.881 | 26.685 | 28.918 | 31.246 | 33.053 | 23.092 | 25.75 | 27.014 | 28.575 | 29.777 | 31.499 | 33.947 | 35.495 | 36.821 | 39.044 | 35.793 | 38.29 | 40.319 | 42.86 | 45.369 | 48.309 | 43.088 | 45.14 | 23.152 | 11.685 | 12.338 | 8.468 | 19.435 | 31.166 | 48.722 | 40.214 | 45.547 | 35.648 | 24.319 | 18.226 | 18.535 | 22.587 | 17.096 | 13.991 | 21.371 | 21.878 | 22.425 | 23.082 | 23.8 | 24.5 | 25.3 | 26.4 | 20.7 | 16.7 | 15.3 | 8.6 | 9.2 | 10.3 | 11.9 | 8.9 | 10.4 | 11.5 | 11.6 | 10.3 |
Tax Assets
| 9.846 | 9.827 | 13.106 | 12.548 | 11.896 | 10.823 | 14.637 | 11.871 | 9.012 | 8.312 | 6.101 | 5.645 | 5.513 | 7.093 | 7.085 | 5.309 | 5.393 | 5.161 | 0 | 5.131 | 4.972 | 4.889 | 5.045 | 4.903 | 5.202 | 5.125 | 5.11 | 5.696 | 5.975 | 6.404 | 6.907 | 4.564 | 4.527 | 4.565 | 4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0 | 2.873 | 6.108 | 5.375 | 0 | 5.063 | 5.01 | 5.266 | 0 | 1.313 | 0.508 | 0.51 | 0 | 0.921 | 0.912 | 0.941 | 0 | 0.828 | 0.809 | 0.852 | 0 | 1.06 | 1.297 | 1.296 | 0 | 0.986 | 0.986 | 0.986 | 0 | 1.058 | 1.058 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0.402 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,127.583 | 1,175.341 | 1,104.49 | 1,151.725 | -322.516 | -329.026 | -14.637 | -11.871 | -238.298 | -8.312 | -156.396 | -5.645 | -5.513 | -10.023 | -10.756 | -10.456 | -10.303 | -10.824 | -13.952 | -13.879 | -14.354 | -14.81 | -15.064 | -15.634 | -16.417 | -17.183 | -20.437 | -11.474 | -12.029 | -12.554 | -13.934 | -15.116 | -16.281 | -16.086 | -15.065 | -15.769 | -16.668 | -17.555 | -20.889 | -19.027 | -20.027 | -20.627 | -13.431 | -11.512 | -12.535 | -13.653 | -14.906 | -16.133 | -17.291 | -18.027 | -20.654 | -19.612 | -20.864 | -21.584 | -23.261 | -24.881 | -26.685 | -28.918 | -31.246 | -33.053 | -23.092 | -25.75 | -27.014 | -28.575 | -29.777 | -31.499 | -33.947 | -35.495 | -36.821 | -39.044 | -35.793 | -38.29 | -40.319 | -42.86 | -45.369 | -48.309 | -43.088 | -45.14 | -23.152 | -11.685 | -12.338 | -8.468 | -19.227 | -36.83 | -54.473 | -46.011 | -51.358 | -41.61 | -30.222 | -24.177 | 5,976.464 | -22.587 | -23.159 | -13.991 | 6,329.272 | -21.878 | -28.819 | -29.541 | -30.3 | -30.9 | -31.3 | -32.1 | -26.1 | -21.7 | -19.8 | -12.9 | -13.2 | -14.4 | -14.3 | -12.4 | -12.5 | -13 | -12.7 | -11.4 |
Total Non-Current Assets
| 1,272.249 | 1,297.704 | 1,268.839 | 1,221.383 | 50.06 | 49.206 | 367.399 | 371.743 | 47.943 | 209.373 | 45.377 | 195.912 | 197.185 | 9.459 | 2.54 | 8.023 | 8.123 | 7.892 | 13.952 | 8.094 | 8.112 | 8.217 | 7.287 | 7.199 | 7.53 | 7.48 | 20.437 | 8.158 | 8.484 | 8.898 | 9.386 | 6.992 | 6.999 | 7.087 | 7.164 | 2.608 | 2.628 | 2.652 | 20.889 | 2.758 | 2.803 | 2.842 | 13.431 | 2.688 | 2.692 | 2.597 | 2.617 | 2.672 | 2.772 | 5.32 | 4.626 | 7.694 | 11.017 | 10.383 | 5.094 | 10.221 | 10.261 | 10.574 | 5.363 | 6.76 | 5.965 | 6.048 | 5.535 | 6.483 | 6.541 | 6.659 | 5.678 | 6.178 | 6.114 | 6.108 | 5.263 | 6.383 | 6.673 | 6.711 | 5.459 | 6.532 | 6.592 | 6.648 | 5.725 | 6.697 | 6.55 | 6.628 | 5.811 | 36.83 | 54.473 | 46.011 | 51.358 | 41.61 | 30.222 | 24.177 | 6,001 | 6.437 | 23.159 | 6.746 | 6,759 | 6.313 | 28.819 | 29.541 | 30.3 | 30.9 | 31.3 | 32.1 | 26.1 | 21.7 | 19.8 | 12.9 | 13.2 | 14.4 | 14.3 | 12.4 | 12.5 | 13 | 12.7 | 11.4 |
Total Assets
| 1,367.29 | 1,370.464 | 1,378.972 | 1,237.795 | 1,231.372 | 1,205.78 | 1,184.463 | 1,169.785 | 1,224.224 | 1,131.125 | 1,093.505 | 1,063.561 | 1,040.998 | 479.594 | 483.378 | 499.217 | 491.304 | 506.039 | 440.369 | 414.618 | 429.844 | 421.146 | 409.397 | 419.466 | 412.06 | 401.498 | 413.704 | 440.652 | 435.495 | 454.135 | 429.083 | 413.373 | 408.393 | 387.28 | 402.912 | 403.907 | 359.219 | 354.039 | 350.863 | 337.993 | 334.684 | 335.079 | 332.481 | 345.671 | 345.199 | 363.113 | 373.693 | 384.28 | 390.931 | 408.86 | 418.474 | 422.237 | 447.074 | 476.734 | 483.93 | 508.884 | 551.569 | 528.874 | 521.046 | 519.976 | 482.303 | 438.709 | 407.934 | 404.04 | 390.557 | 380.997 | 356.807 | 333.192 | 317.811 | 304.693 | 300.995 | 283.933 | 284.048 | 285.506 | 292.294 | 300.661 | 297.725 | 297.769 | 276.538 | 267.25 | 253.685 | 239.735 | 229.815 | 221.713 | 216.493 | 217.314 | 204.906 | 190.747 | 179.407 | 181.986 | 178.901 | 182.017 | 176.553 | 177.231 | 167.926 | 161.108 | 162.113 | 165.58 | 166.3 | 167.3 | 161.8 | 148.8 | 145.7 | 139.5 | 137.6 | 128.4 | 125.1 | 124.7 | 122.2 | 118.8 | 117.1 | 117.3 | 111.9 | 115.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 0.771 | 0.731 | 0.718 | 0.674 | 2.308 | 2.171 | 1.941 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 72.658 | 71.681 | 250.355 | 75.815 | 71.381 | 70.941 | 159.207 | 65.407 | 14 | 56.003 | 14 | 52.876 | 70.66 | 0 | 27.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 6 | 6 | 6 | 0 | 0 | 6 | 0 | 0 | 0 | 18.028 | 0 | 0 | 0 | 13.3 | 0 | 0 | 30.801 | 7.2 | 0 | 32.13 | 25.181 | 28.724 | 15.75 | 10.75 | 9.5 | 11 | 0 | 0 | 10 | 10 | 11.25 | 15.1 | 14.6 | 16.9 | 18 | 18 | 6 | 4.5 | 4.5 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.369 | 0 | 0 | 0 | 4.986 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.926 | 0 | 0 | 0 | 0.855 | 0 | 0 | 0 | 1.229 | 0 | 0 | 0 | 0.982 | 0 | 0 | 0 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.272 | 2.81 | 597.744 | 1.026 | 0.066 | 0.368 | 608.064 | 0.186 | 0 | 0.135 | 0 | 0.099 | 0.104 | 0 | 236.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.834 | -0.771 | -0.731 | -0.718 | -0.674 | -2.308 | -2.171 | 0 | 0 | 0 | 0 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -0.855 | 0 | 0 | 0 | -1.229 | 0 | 0 | 0 | -0.982 | 0 | 0 | 0 | -0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 76.93 | 74.491 | 848.099 | 76.841 | 71.447 | 71.309 | 767.271 | 65.593 | 14 | 56.138 | 14 | 52.975 | 70.764 | 8.643 | 263.702 | 3.572 | 4.137 | 3.642 | 4.429 | 3.706 | 3.105 | 3.778 | 3.392 | 3.948 | 3.482 | 3.029 | 3.512 | 4.98 | 3.995 | 4.079 | 5.202 | 4.589 | 5.634 | 5.584 | 6.372 | 4.236 | 3.782 | 3.074 | 3.557 | 0.834 | 0.771 | 0.731 | 0.718 | 0.674 | 2.308 | 2.171 | 6.941 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 5.369 | 0 | 0 | 0 | 4.986 | 0 | 0 | 0 | 0.469 | 6 | 0 | 6 | 6 | 6 | 0 | 0 | 6 | 0 | 0 | 0 | 18.028 | 0 | 0 | 0 | 13.3 | 0 | 0 | 30.801 | 7.2 | 0 | 32.13 | 25.181 | 28.724 | 15.75 | 10.75 | 9.5 | 556 | 0 | 0 | 0 | 10 | 11.25 | 15.1 | 14.6 | 16.9 | 18 | 18 | 6 | 4.5 | 4.5 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 309.242 | 309.28 | 146.681 | 201.721 | 14 | 14 | 142.344 | 46.888 | 46.932 | 87.001 | 99.952 | 105.07 | 112.827 | 113.56 | 113.815 | 119.07 | 120.325 | 119.08 | 88.335 | 79.59 | 79.845 | 80.1 | 75.1 | 87.1 | 89.1 | 70.1 | 70.1 | 91.1 | 109.1 | 106.1 | 90.1 | 75.1 | 75.1 | 77.1 | 77.1 | 82.6 | 82.6 | 89.6 | 91.1 | 88.312 | 88.349 | 88.385 | 88.423 | 96.46 | 90.5 | 90.5 | 85.5 | 94 | 94 | 94 | 94 | 98 | 98 | 98 | 98 | 99 | 99 | 99 | 97.6 | 84.8 | 77.5 | 77.5 | 80 | 74.5 | 109.2 | 114 | 96.5 | 71.8 | 64.6 | 55.798 | 49.985 | 49.663 | 53.83 | 57.789 | 44.485 | 68.037 | 69.783 | 68.905 | 48.017 | 55.97 | 52.065 | 6 | 21.302 | 31.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 85.314 | 0 | 0 | 0 | -2.765 | 0 | 0 | 0 | -3.146 | 0 | 0 | 0 | -6.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -374.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3.568 | 0 | 0 | 0 | 2.765 | 0 | 0 | 0 | 3.146 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0.51 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 698.648 | 705.226 | 13.213 | 684.076 | 0 | 0 | 762.467 | 845.315 | 878.535 | 0 | 838.453 | 0 | 0 | 0 | 4.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,007.89 | 1,014.506 | 248.776 | 885.797 | 14 | 14 | 904.811 | 892.203 | 925.467 | 87.001 | 938.405 | 105.07 | 112.827 | 113.56 | 113.815 | 119.07 | 120.325 | 119.08 | 88.335 | 79.59 | 79.845 | 80.1 | 75.1 | 87.1 | 89.1 | 70.1 | 70.1 | 91.1 | 109.1 | 106.1 | 90.1 | 75.1 | 75.1 | 77.1 | 77.1 | 82.6 | 82.6 | 89.6 | 91.1 | 88.312 | 88.349 | 88.385 | 88.423 | 96.46 | 90.5 | 90.5 | 85.5 | 94 | 94 | 94 | 94 | 98 | 98 | 98 | 98 | 99 | 99 | 99 | 97.6 | 84.8 | 78.008 | 78.01 | 80.469 | 74.5 | 109.2 | 114 | 96.5 | 71.8 | 64.6 | 55.798 | 49.985 | 49.663 | 53.83 | 57.789 | 44.485 | 68.037 | 69.783 | 68.905 | 48.017 | 55.97 | 52.065 | 6 | 21.302 | 31.071 | 0 | 0 | 0 | 0 | 0 | 0 | 163,717 | 8.25 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,084.82 | 1,088.997 | 1,096.875 | 962.638 | 14 | 14 | 904.811 | 892.203 | 939.467 | 994.788 | 952.405 | 920.182 | 897.503 | 434.518 | 434.493 | 449.851 | 441.784 | 456.959 | 391.521 | 365.758 | 380.828 | 372.195 | 360.961 | 371.453 | 364.759 | 354.053 | 365.973 | 392.537 | 387.951 | 407.244 | 383.557 | 365.852 | 361.169 | 340.39 | 356.749 | 363.259 | 319.571 | 315.426 | 313.605 | 310.551 | 307.937 | 308.51 | 306.891 | 320.087 | 328.61 | 345.935 | 355.686 | 365.24 | 371.268 | 390.591 | 395.461 | 399.202 | 416.346 | 444.176 | 451.07 | 476.1 | 518.391 | 496.485 | 489.531 | 486.686 | 449.275 | 405.498 | 375.245 | 380.453 | 367.506 | 358.447 | 334.758 | 311.535 | 296.885 | 284.301 | 280.968 | 264.507 | 264.91 | 268.315 | 275.517 | 284.707 | 282.096 | 282.389 | 261.441 | 252.519 | 239.42 | 226.838 | 211.624 | 203.799 | 198.688 | 200.053 | 187.985 | 175.169 | 164.255 | 167.07 | 164.273 | 167.47 | 162.313 | 163.11 | 153.949 | 146.95 | 148.21 | 151.64 | 152.5 | 153.5 | 148.3 | 135.2 | 132.1 | 126 | 124 | 114.8 | 111.7 | 111.5 | 109.1 | 105.1 | 103.5 | 103.8 | 97.9 | 101.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.997 | 16.998 | 16.896 | 17.996 | 17.896 | 17.796 | 17.698 | 17.6 | 13.847 | 13.751 | 0.002 | 14.939 | 14.939 | 14.939 | 14.939 | 14.939 | 8.357 | 0.002 | 8.965 | 8.965 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.149 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.095 | 0.093 | 0.093 | 0.095 | 0.768 | 0.761 | 0.761 | 0.761 | 0.761 | 0.761 | 0.744 | 0.744 | 0.743 | 0.305 | 0.306 | 0.306 | 0.306 | 0.306 | 0.305 | 0.305 | 0.305 | 0.305 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.299 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.292 | 0.203 | 0.203 | 0.203 | 0.203 | 0.062 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12.657 | 12.388 | 12.552 | 9.945 | 9.854 | 9.611 | 9.294 | 7.788 | 6.47 | 4.616 | 3.673 | 5.149 | 4.997 | 4.296 | 7.783 | 8.364 | 8.608 | 8.392 | 8.425 | 8.494 | 8.773 | 8.908 | 8.631 | 8.356 | 7.605 | 7.732 | 7.816 | 8.281 | 7.778 | 7.245 | 6.013 | 3.812 | 3.485 | 3.166 | 2.533 | -3.109 | -4.088 | -5.241 | -6.539 | -7.255 | -8.02 | -8.079 | -9.068 | -9.027 | -9.484 | -8.919 | -7.988 | -6.915 | -6.015 | -7.427 | -2.558 | -2.141 | 5.656 | 7.662 | 8.074 | 8.12 | 8.558 | 7.992 | 7.322 | 15.131 | 15.049 | 15.291 | 14.878 | 14.736 | 14.215 | 13.65 | 13.152 | 12.81 | 12.625 | 12.511 | 12.169 | 11.713 | 11.466 | 11.233 | 10.842 | 10.327 | 10.03 | 9.808 | 9.561 | 9.236 | 8.946 | 8.602 | 8.207 | 7.844 | 7.552 | 7.279 | 7.005 | 6.74 | 6.35 | 6.078 | 5.804 | 5.747 | 5.557 | 5.451 | 5.322 | 5.328 | 5.098 | 4.922 | 4.8 | 4.8 | 4.6 | 4.7 | 4.7 | 4.6 | 5.6 | 5.5 | 5.4 | 5.2 | 5.2 | 5.1 | 5.1 | 5.1 | 5.5 | 5.6 |
Accumulated Other Comprehensive Income/Loss
| -13.475 | -14.096 | -13.525 | -19.326 | -17.419 | -15.028 | -17.473 | -18.468 | -9.901 | -6.398 | -0.551 | 0.325 | 0.785 | 0.053 | 0.164 | 0.181 | 0.209 | 0.1 | -0.023 | 0.011 | -0.034 | -0.145 | -0.283 | -0.405 | -0.334 | -0.281 | -0.081 | -0.101 | -0.101 | -0.107 | -0.103 | 0.054 | 0.094 | 0.089 | -0.002 | 0.125 | 0.104 | 0.222 | 0.165 | 0.083 | 0.153 | 0.059 | 0.08 | 0.096 | 0.172 | 0.3 | 0.318 | 0.449 | 0.442 | 0.578 | 0.571 | 0.293 | 0.306 | 0.254 | 0.263 | 0.257 | 0.33 | 0.229 | 0.176 | 0.198 | 0.091 | 0.095 | 0.032 | -0.002 | -0.016 | 0.029 | 0.006 | -0.041 | -0.069 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.022 | -0.033 | -0.051 | -0.063 | -0.075 | -0.08 | -0.16 | -0.08 | 0.188 | -0.059 | 6.917 | -0.149 | -0.149 | -0.19 | -0.199 | -0.216 | -0.234 | -0.246 | -0.262 | -0.319 | -0.344 | -0.359 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 133.016 | 132.907 | 132.783 | 134.253 | 134.086 | 135.051 | 136.9 | 137.35 | 137.304 | 137.234 | 134.134 | 134.105 | 133.938 | 40.422 | 40.632 | 40.515 | 40.397 | 40.282 | 40.141 | 40.05 | 39.972 | 39.883 | 39.788 | 39.762 | 39.73 | 39.694 | 39.696 | 39.635 | 39.567 | 39.453 | 39.317 | 43.363 | 43.353 | 43.343 | 43.34 | 43.34 | 43.34 | 43.34 | 43.34 | 34.411 | 34.411 | 34.386 | 34.375 | 20.456 | 8.883 | 8.881 | 7.661 | 7.59 | 7.42 | 7.4 | 7.38 | 11.016 | 10.995 | 24.62 | 9.564 | 9.448 | 9.331 | 9.209 | 9.058 | 9.584 | 17.866 | 8.84 | 8.794 | 8.831 | 8.83 | 8.849 | 8.869 | 8.866 | 8.348 | 7.863 | 7.836 | 7.691 | 7.65 | 5.937 | 5.914 | 5.617 | 5.6 | 5.584 | 5.566 | 5.537 | 5.382 | 4.363 | 10.132 | 10.138 | 10.053 | 10.029 | 2.987 | 8.976 | 8.792 | 9.017 | 9.012 | 9.005 | 8.906 | 8.905 | 8.906 | 9.138 | 9.138 | 9.366 | 9.4 | 9.4 | 8.9 | 8.9 | 8.9 | 8.9 | 8 | 8.1 | 8 | 8 | 7.9 | 8.6 | 8.5 | 8.4 | 8.5 | 8.5 |
Total Shareholders Equity
| 282.293 | 281.292 | 281.903 | 274.967 | 277.289 | 280.395 | 279.482 | 277.431 | 284.634 | 136.213 | 141 | 143.323 | 143.463 | 45.076 | 48.885 | 49.366 | 49.52 | 49.08 | 48.848 | 48.86 | 49.016 | 48.951 | 48.436 | 48.013 | 47.301 | 47.445 | 47.731 | 48.115 | 47.544 | 46.891 | 45.526 | 47.521 | 47.224 | 46.89 | 46.163 | 40.648 | 39.648 | 38.613 | 37.258 | 27.442 | 26.747 | 26.569 | 25.59 | 25.584 | 16.589 | 17.178 | 18.007 | 19.04 | 19.663 | 18.269 | 23.013 | 23.035 | 30.728 | 32.558 | 32.86 | 32.784 | 33.178 | 32.389 | 31.515 | 33.29 | 33.028 | 33.211 | 32.689 | 23.587 | 23.051 | 22.55 | 22.049 | 21.657 | 20.926 | 20.392 | 20.027 | 19.426 | 19.138 | 17.191 | 16.777 | 15.954 | 15.629 | 15.38 | 15.097 | 14.731 | 14.265 | 12.897 | 18.191 | 17.914 | 17.805 | 17.261 | 16.921 | 15.578 | 15.152 | 14.916 | 14.628 | 14.547 | 14.24 | 14.121 | 13.977 | 14.158 | 13.903 | 13.94 | 13.8 | 13.8 | 13.5 | 13.6 | 13.6 | 13.5 | 13.6 | 13.6 | 13.4 | 13.2 | 13.1 | 13.7 | 13.6 | 13.5 | 14 | 14.1 |
Total Equity
| 282.47 | 281.467 | 282.097 | 275.157 | 277.484 | 280.587 | 279.652 | 277.582 | 284.757 | 136.337 | 141.1 | 143.379 | 143.495 | 45.076 | 48.885 | 49.366 | 49.52 | 49.08 | 48.848 | 48.86 | 49.016 | 48.951 | 48.436 | 48.013 | 47.301 | 47.445 | 47.731 | 48.115 | 47.544 | 46.891 | 45.526 | 47.521 | 47.224 | 46.89 | 46.163 | 40.648 | 39.648 | 38.613 | 37.258 | 27.442 | 26.747 | 26.569 | 25.59 | 25.584 | 16.589 | 17.178 | 18.007 | 19.04 | 19.663 | 18.269 | 23.013 | 23.035 | 30.728 | 32.558 | 32.86 | 32.784 | 33.178 | 32.389 | 31.515 | 33.29 | 33.028 | 33.211 | 32.689 | 23.587 | 23.051 | 22.55 | 22.049 | 21.657 | 20.926 | 20.392 | 20.027 | 19.426 | 19.138 | 17.191 | 16.777 | 15.954 | 15.629 | 15.38 | 15.097 | 14.731 | 14.265 | 12.897 | 18.191 | 17.914 | 17.805 | 17.261 | 16.921 | 15.578 | 15.152 | 14.916 | 14.628 | 14.547 | 14.24 | 14.121 | 13.977 | 14.158 | 13.903 | 13.94 | 13.8 | 13.8 | 13.5 | 13.6 | 13.6 | 13.5 | 13.6 | 13.6 | 13.4 | 13.2 | 13.1 | 13.7 | 13.6 | 13.5 | 14 | 14.1 |
Total Liabilities & Shareholders Equity
| 1,367.29 | 1,370.464 | 1,378.972 | 1,237.795 | 1,231.372 | 1,205.78 | 1,184.463 | 1,169.785 | 1,224.224 | 1,131.125 | 1,093.505 | 1,063.561 | 1,040.998 | 479.594 | 483.378 | 499.217 | 491.304 | 506.039 | 440.369 | 414.618 | 429.844 | 421.146 | 409.397 | 419.466 | 412.06 | 401.498 | 413.704 | 440.652 | 435.495 | 454.135 | 429.083 | 413.373 | 408.393 | 387.28 | 402.912 | 403.907 | 359.219 | 354.039 | 350.863 | 337.993 | 334.684 | 335.079 | 332.481 | 345.671 | 345.199 | 363.113 | 373.693 | 384.28 | 390.931 | 408.86 | 418.474 | 422.237 | 447.074 | 476.734 | 483.93 | 508.884 | 551.569 | 528.874 | 521.046 | 519.976 | 482.303 | 438.709 | 407.934 | 404.04 | 390.557 | 380.997 | 356.807 | 333.192 | 317.811 | 304.693 | 300.995 | 283.933 | 284.048 | 285.506 | 292.294 | 300.661 | 297.725 | 297.769 | 276.538 | 267.25 | 253.685 | 239.735 | 229.815 | 221.713 | 216.493 | 217.314 | 204.906 | 190.747 | 179.407 | 181.986 | 178.901 | 182.017 | 176.553 | 177.231 | 167.926 | 161.108 | 162.113 | 165.58 | 166.3 | 167.3 | 161.8 | 148.8 | 145.7 | 139.5 | 137.6 | 128.4 | 125.1 | 124.7 | 122.2 | 118.8 | 117.1 | 117.3 | 111.9 | 115.2 |