Broadway Financial Corporation
NASDAQ:BYFC
7.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.537 | 0.271 | -0.168 | 2.575 | 0.09 | 0.246 | 1.595 | 1.525 | 1.346 | 1.853 | 0.982 | -1.402 | 0.206 | 0.734 | -3.487 | -0.581 | -0.244 | 0.216 | -0.033 | -0.069 | -0.279 | -0.135 | 0.277 | 0.275 | 0.751 | -0.127 | -0.084 | -0.399 | 0.503 | 0.533 | 1.232 | 2.201 | 0.327 | 0.319 | 0.633 | 5.642 | 0.979 | 1.153 | 1.298 | 0.716 | 0.765 | 0.059 | 0.989 | -0.041 | 0.584 | -0.228 | -0.616 | -0.65 | -0.613 | 1.697 | 0.154 | -0.132 | -7.534 | -1.722 | -0.129 | 0.237 | -0.156 | 0.846 | 0.988 | -7.488 | 0.333 | 0.034 | 0.662 | 0.369 | 0.629 | 0.696 | 0.607 | 0.474 | 0.293 | 0.242 | 0.444 | 0.569 | 0.362 | 0.344 | 0.388 | 0.61 | 0.393 | 0.317 | 0.342 | 0.419 | 0.385 | 0.437 | 0.467 | 0.45 | 0.379 | 0.356 | 0.364 | 0.353 | 0.44 | 0.322 | 0.326 | 0.108 | 0.24 | 0.156 | 0.181 | -0.677 | 0.282 | 0.228 | 0.167 | 0.1 | 0.3 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | -0.4 | -0.1 | 0.1 |
Depreciation & Amortization
| 0.259 | 0.247 | 0.248 | 0.097 | 0.265 | 0.248 | -0.081 | -0.145 | 0.166 | 0.651 | 0.139 | 0.22 | -0.016 | 0.423 | 0.053 | -0.049 | 0.055 | -0.076 | 0.191 | 0.056 | 0.056 | 0.056 | 0.059 | 0.06 | 0.06 | 0.059 | 0.062 | 0.062 | 0.065 | 0.064 | 0.065 | 0.064 | 0.063 | 0.063 | 0.061 | 0.061 | 0.06 | 0.058 | 0.059 | 0.061 | 0.064 | 0.061 | 0.055 | 0.053 | 0.055 | 0.054 | 0.052 | 0.057 | 0.1 | 0.071 | 0.078 | 0.195 | 0.1 | 0.066 | 0.14 | 0.144 | 0.152 | 0.135 | 0.18 | 0.151 | 0.138 | 0.126 | 0.105 | 0.182 | 0.076 | 0.075 | 0.097 | 0.056 | 0.073 | 0.108 | 0.139 | 0.126 | 0.136 | 0.126 | 0.153 | 0.157 | 0.231 | 0.109 | 0.14 | 0.098 | 0.09 | 0.083 | 0.067 | 0.236 | 0.45 | 0.04 | 0.212 | 0.135 | 0.078 | 0.107 | -0.051 | 0.051 | -0.129 | 0.113 | 0.143 | -0.423 | 0.145 | 0.111 | 0.146 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 |
Deferred Income Tax
| -0.544 | 0 | -0.057 | -0.011 | 0 | 0.68 | 0.569 | 1.492 | -0.138 | -0.138 | 0.138 | 0.369 | 0.313 | 1.28 | -1.413 | -0.492 | -0.018 | -0.029 | 0.007 | -0.284 | -0.086 | -0.105 | 0.098 | 0.155 | -0.956 | 0.123 | 0.068 | 1.851 | -0.372 | -0.404 | 0.505 | -2.228 | 0.138 | -0.205 | -0.23 | -4.594 | 0 | 0 | 0 | -0.339 | -0.897 | 0 | -1.043 | 0.072 | 0 | -0.011 | 0.526 | 0.85 | 2.208 | -2.176 | 0.078 | 4.295 | 3.842 | 4.349 | 1.25 | -0.441 | 2.327 | 0.862 | -0.316 | -5.551 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.067 | 0 | 0 | -0.033 | -0.205 | 0 | 0 | -0.031 | 0.242 | -0.004 | 0.003 | 0 | -0.076 | -0.04 | -0.072 | -0.132 | 0.173 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.004 | 0.152 | 0.004 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.234 | 0.178 | 0.124 | 0.095 | 0.094 | 0.275 | -0.068 | 0.134 | 0.046 | 0.07 | 0.033 | 0.074 | 0.233 | 0.025 | 0.191 | 0.163 | 0.118 | 0.114 | 0.097 | 0.143 | 0.092 | 0.089 | 0.048 | 0.071 | 0.032 | 0.036 | 0.061 | 0.061 | 0.068 | 0.114 | 0.137 | 0.009 | 0.027 | 0.055 | 0.003 | 1.3 | 0 | 0 | 0 | 0.069 | 0 | 0.011 | 0.011 | 0.012 | 0.011 | 0.002 | 0.02 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.022 | 0.023 | 0.021 | 0.023 | 0.023 | 0.057 | 0.03 | 0.041 | 0.026 | 0.015 | 0 | 0 | 0 | 0.005 | 0.07 | 0 | 0 | 0.027 | 0.115 | 0 | 0 | 0.019 | 0 | 0.004 | -0.014 | 0 | 0.132 | -0.011 | -0.005 | 0.035 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.069 | 8.881 | -11.95 | 0.968 | 1.093 | -2.578 | 2.4 | -0.616 | 2.578 | 0.289 | -2.816 | -1.165 | 5.744 | -3.359 | 1.161 | -0.355 | 0.324 | 0.915 | -1.118 | -0.504 | 0.839 | -0.142 | -0.145 | -0.948 | 1.189 | 1.044 | -1.149 | -2.882 | 1.886 | 2.074 | -2.088 | 0.762 | -0.72 | 0.506 | -1.061 | 1.447 | 1.09 | 1.575 | -0.67 | 0.557 | -0.237 | 1.232 | -0.45 | 0.028 | 0.073 | 0.316 | 1.18 | -0.339 | 1.048 | 0.315 | 0.959 | 0.142 | 4.173 | -6.722 | 5.461 | 8.494 | 4.062 | 0.142 | 1.45 | -7.908 | 1.675 | -0.798 | 0.112 | 8.388 | 9.333 | 0.721 | -9.079 | 3.384 | -4.601 | -2.251 | -0.204 | -0.396 | 0.455 | 0.244 | -0.417 | -1.448 | 1.158 | 0.267 | -0.794 | 0.636 | 0.056 | -0.358 | 0.129 | 5.807 | -5.01 | -3.011 | 2.388 | -0.218 | 0.18 | -1.64 | 1.969 | 0.419 | -0.225 | 0.083 | -0.237 | 0.199 | 0.416 | 0.046 | -0.122 | 0.4 | 0.1 | -0.5 | 0.1 | -2.2 | 2.1 | -0.2 | -0.6 | 2.5 | -2.5 | 0.3 | 0.2 | -0.1 | 0 | 0 | 0.5 |
Accounts Receivables
| 0.29 | 0.41 | -0.7 | -0.013 | -0.811 | 0.105 | -0.246 | -0.506 | -0.773 | -0.245 | 0.923 | -0.807 | 0.007 | 0.222 | 0.045 | 0.123 | -0.034 | 0.058 | -0.126 | -0.041 | 0.072 | -0.048 | -0.063 | 0.098 | -0.125 | 0.045 | -0.088 | 0.04 | -0.01 | 0.067 | 0.008 | -0.078 | 0.04 | -0.049 | -0.014 | -0.114 | 0.087 | 0.122 | 0.044 | -0.043 | -0.036 | 0.012 | -0.042 | 0.009 | 0.025 | 0.035 | 0.074 | 0.145 | 0.081 | 0.125 | 0.097 | 0.061 | 0.198 | 0.043 | 0.216 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0.063 | 0.04 | 0.013 | 0.044 | 0.122 | 0.137 | 0.23 | 0 | 0.173 | 0.162 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.779 | 8.471 | -11.193 | 0.037 | 1.786 | -2.683 | 2.646 | -0.11 | 3.351 | 0.534 | -3.739 | -0.358 | 5.737 | -3.581 | 1.116 | -0.478 | 0.358 | 0.857 | -0.992 | -0.463 | 0.767 | -0.094 | -0.082 | -1.046 | 1.314 | 0.999 | -1.061 | -2.922 | 1.896 | 2.007 | -2.096 | 0.84 | -0.76 | 0.555 | -1.047 | 1.561 | 1.003 | 1.453 | -0.714 | 0.716 | -0.264 | 1.18 | -0.421 | -0.025 | -0.074 | 0.144 | 0.876 | -0.484 | 0.967 | 0.19 | 0.862 | 0.081 | 3.975 | 0 | 0 | 8.494 | 0 | 0.142 | 1.45 | -7.908 | 0 | 0 | 0 | 8.388 | 9.333 | 0 | -9.079 | 3.384 | -4.601 | 0 | 0 | -0.396 | 0 | 0 | 0 | -1.448 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0.129 | 5.807 | 0 | -3.011 | 2.388 | -0.218 | 0.18 | -1.64 | 1.969 | 0.419 | -0.225 | 0 | -0.237 | 0.199 | 0.416 | 0.046 | -0.122 | 0.4 | 0.1 | -0.5 | 0.1 | -2.2 | 2.1 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Other Non Cash Items
| 3.029 | 0.206 | 0.702 | 0.125 | 0.97 | -0.538 | -0.778 | -1.394 | 1.689 | -1.276 | -0.284 | -1.443 | 0.002 | 0.385 | 1.437 | 27.522 | 9.156 | -4.125 | -45.313 | 0.651 | 18.148 | -10.222 | -0.108 | 12.729 | -17.963 | 4.396 | 0.29 | 0.218 | 26.047 | -5.05 | -34.516 | 0.126 | 0.033 | 0.035 | 0.011 | 23.086 | 3.654 | -5.009 | -13.314 | -0.28 | 0.034 | -0.077 | 0.039 | -0.038 | -0.723 | 0.27 | 0.031 | -2.217 | 0.407 | 0.311 | 0.516 | -3.52 | 2.011 | -0.124 | 0.08 | 2.691 | -2.204 | 2.854 | 0.996 | 21.352 | 2.086 | 1.826 | 0.565 | 0.471 | 0.307 | 0.049 | 0.089 | -4.522 | 4.703 | 0.109 | 0.009 | 0.076 | -0.168 | 0.043 | -0.02 | -0.027 | 0.108 | 0.903 | -2.851 | -1.219 | 0.109 | 0.098 | 1.768 | -0.087 | -1.796 | 0.337 | 0.116 | -5.09 | 0.966 | 2.829 | 0.283 | -0.131 | 0.029 | 0.028 | 0.089 | 1.241 | 0.049 | 4.087 | -1.508 | 5.9 | 1.6 | -7.1 | -0.1 | -0.5 | 0.1 | -0.8 | -0.5 | -3.8 | 3.5 | 0.1 | 0 | 1.3 | 1.2 | -0.7 | 0.2 |
Operating Cash Flow
| 6.116 | 9.783 | -11.664 | 3.571 | 1.888 | -1.666 | 3.801 | 0.996 | 5.687 | 1.449 | -1.808 | -3.347 | 6.483 | -0.512 | -2.058 | 26.208 | 9.391 | -2.985 | -46.169 | -0.007 | 18.77 | -10.459 | 0.229 | 12.342 | -16.887 | 5.531 | -0.752 | -1.089 | 28.197 | -2.669 | -34.665 | 0.934 | -0.149 | 0.728 | -0.583 | 23.232 | 5.783 | -2.223 | -12.627 | 0.679 | -0.246 | 1.275 | -0.399 | 0.086 | -0.132 | 0.403 | 1.193 | -2.278 | 3.17 | 0.238 | 1.805 | 1 | 2.613 | -4.131 | 6.825 | 11.146 | 4.204 | 4.862 | 3.355 | 0.586 | 4.273 | 1.214 | 1.459 | 9.41 | 10.345 | 1.541 | -8.3 | -0.471 | 0.468 | -1.792 | 0.382 | 0.285 | 0.785 | 0.757 | 0.092 | -0.469 | 1.89 | 1.585 | -3.163 | -0.01 | 0.589 | 0.183 | 2.334 | 6.716 | -5.977 | -2.278 | 3.068 | -4.82 | 1.664 | 1.618 | 2.524 | 0.59 | -0.08 | 0.38 | 0.176 | 0.34 | 0.892 | 4.472 | -1.317 | 6.5 | 2.1 | -7.3 | 0.2 | -2.3 | 2.1 | -0.9 | -1 | -0.9 | 1.2 | 0.5 | 0.4 | 1.3 | 0.8 | -0.8 | 0.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.029 | -0.045 | -0.055 | -0.094 | -0.082 | -0.029 | -0.003 | 0.493 | -0.233 | -0.516 | -0.067 | -1.019 | -0.063 | -0.041 | -0.015 | 0.501 | -0.173 | -0.189 | -0.139 | -0.008 | -0.01 | 0.002 | -0.025 | -0.006 | -0.028 | -0.032 | -0.011 | -0.006 | -0.018 | -0.079 | -0.08 | -0.115 | -0.019 | -0.013 | -0.013 | -0.023 | -0.04 | -0.034 | -0.014 | 0.213 | -0.019 | -0.022 | -0.172 | -0.109 | -0.051 | -0.149 | -0.032 | -0.002 | 0 | -0.009 | 0 | 0.033 | -0.012 | -0.003 | -0.018 | -0.041 | -0.013 | -0.049 | -0.053 | -0.027 | -0.102 | -0.029 | -0.11 | -0.076 | -0.036 | -0.015 | -0.137 | -0.434 | -0.095 | -0.126 | -0.071 | -0.021 | -0.028 | -0.045 | -0.041 | -0.009 | -0.042 | -0.045 | -0.038 | -0.181 | -0.239 | -0.017 | -0.049 | -0.026 | -0.037 | -0.045 | -0.078 | -0.045 | -0.04 | -0.152 | -0.029 | -0.1 | -0.055 | -0.058 | -0.078 | -0.151 | -0.008 | -0.026 | -0.014 | -0.2 | -0.5 | -0.5 | -0.4 | -0.4 | -0.6 | -0.2 | -0.5 | -0.2 | -1.7 | -0.1 | -0.3 | -0.7 | -0.4 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.362 | -27.38 | 84.625 | 0 | 15.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.471 | 1.039 | 0 | 0 | 0 | -24.902 | 0 | -14.829 | -2.63 | 15.089 | 0 | 0 | 0 | 10.584 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 10.952 | 0 | 7.127 | -4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.095 | 0.126 | 0.071 | 0 | 0 | 0 | 0 | 0.009 | 0.042 | 0.045 | 0.038 | 0.181 | 0.239 | 0.017 | 0.049 | 0.026 | 0.037 | 0.045 | 0.078 | 0.045 | 0.04 | 0.152 | 0.029 | 0.1 | 0.055 | 0.058 | 0.078 | 0.151 | 0.008 | 0.026 | 0.014 | 0 | 0 | 0.5 | 0.4 | 0.4 | 0.6 | 0.2 | 0.5 | 0 | 1.7 | 0 | 0 | 0.7 | 0.4 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.843 | -77.749 | -26.908 | -6.425 | -6.025 | -4.073 | 0 | -1.15 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.677 | 0 | 0 | 0 | 0 | 0 | -1.021 | -1.484 | -100.161 | 0 | 0 | 0 | 10.463 | 0 | -6.493 | -3.97 | -10.849 | 0 | 0 | 0 | 0.25 | -0.25 | 0 | 0 | -0.12 | -0.131 | -0.286 | 0 | -0.473 | 0 | -0.081 | -0.509 | 1.178 | -11.91 | 0 | -0.038 | 0 | 0 | 0 | 0 | -6.269 | 4.599 | -0.167 | -5.209 | 0 | 0 | 0 | 0 | 0.379 | -8.041 | -0.11 | -28.085 | -14.478 | -0.213 | -17.394 | -11.017 | -28.506 | -8.273 | -21.575 | -11.521 | -60.439 | -19.12 | -11.14 | -1.021 | 3.981 | -7.014 | -6.945 | -1.022 | -0.022 | -0.022 | -0.026 | -0.017 | 0 | 0 | -1 | -8.1 | -8.7 | -6.4 | -7 | -3.1 | 0 | -1 | 0 | 0 | -7.2 | 3.6 | -1.8 | -6.8 |
Sales Maturities Of Investments
| -56.049 | 32.892 | 23.157 | 7.897 | 3.677 | 3.412 | 3.409 | 5.475 | 4.619 | 4.507 | 4.724 | 6.497 | 6.115 | 6.04 | 0.507 | 0.793 | 0.619 | 0.659 | 0.466 | 2.605 | 0.498 | 0.557 | 0.395 | 0.684 | 0.623 | 0.63 | 0.507 | 0.545 | 0.549 | 0.526 | 0.633 | 0.848 | 1.033 | 0.806 | 0.526 | 0.52 | 0.86 | 0.707 | 0.63 | 0.853 | 0.863 | 0.629 | 0.468 | 0.728 | 0.884 | 0.926 | 1.17 | 1.062 | 1.115 | 2.22 | 0.944 | 1.087 | 1.222 | 0.783 | 1.626 | 1.696 | 1.804 | 2.527 | 2.358 | 0.375 | 2.099 | 2.645 | 1.364 | 3.078 | 1.218 | 1.641 | 2.477 | 1.617 | 1.358 | 2.098 | 1.885 | 2.685 | 2.216 | 2.904 | 2.658 | 2.901 | 2.636 | 2.018 | 5.963 | 2.574 | 0.644 | 13.093 | 22.046 | 38.692 | 25.21 | 14.541 | 16.744 | 46.434 | 9.693 | 7.062 | 1.26 | 0.035 | 1.704 | 3.837 | 8.359 | 0.481 | 0.516 | 0.626 | 0.719 | 0.7 | 0.8 | 2 | 2.4 | 4.7 | 5 | 0.3 | 3.7 | 1 | 2.5 | 1 | 1.5 | 4.8 | -0.2 | 0.7 | 2 |
Other Investing Activites
| 56.632 | -12.689 | -0.136 | -1.026 | -0.068 | -50.749 | -9.725 | -54.405 | -77.599 | 8.588 | -4.045 | 0.135 | 0.188 | 54.241 | -2.37 | -0.26 | 11.728 | 6.764 | 15.831 | -35.248 | -1.582 | 1.932 | -8.265 | -0.312 | 10.489 | -18.714 | 5.352 | -14.269 | 19.709 | 11.565 | 17.754 | -34.799 | -3.6 | -21.164 | 0.382 | 0.558 | 49.448 | 21.602 | 17.045 | -0.151 | -16.89 | 1.053 | 1.166 | 5.435 | -16.11 | 15.577 | 18.885 | 7.76 | 13.083 | 18.445 | 15.643 | 12.591 | 17.102 | 21.961 | 4.723 | 0.428 | 5.256 | 0.516 | 0.88 | -9.892 | -32.751 | -46.527 | -27.897 | -16.058 | -22.765 | -10.164 | -15.984 | -22.47 | -16.699 | -12.155 | -2.097 | -19.605 | -3.085 | -2.039 | 1.133 | 7.128 | -1.142 | 0.293 | 3.768 | -1.178 | -5.8 | -17.581 | -17.896 | -30.162 | -7.872 | 3.15 | -12.946 | 4.955 | -1.91 | -2.531 | 2.379 | -7.509 | -1.793 | -11.56 | 1.444 | -2.127 | 1.054 | 0.69 | 0.561 | -6.9 | -8.4 | -4.4 | -2.1 | -1.3 | 2.9 | -4.7 | -1.4 | 1.3 | -7.8 | -3.7 | -2.9 | 0.6 | -8.1 | -1.8 | -0.3 |
Investing Cash Flow
| 0.554 | 20.158 | -23.439 | -38.511 | -7.848 | -47.366 | -6.319 | -48.437 | -184.056 | -65.17 | -26.296 | -6.174 | -27.165 | 60.24 | -1.878 | 15.146 | 12.174 | 7.234 | 16.158 | -32.651 | -1.094 | 2.491 | -7.895 | 0.366 | 11.084 | -18.116 | 5.848 | -20.407 | 20.24 | 12.012 | 18.307 | -34.066 | -2.586 | -21.392 | -16.06 | -98.067 | 50.268 | 22.275 | 17.661 | -13.524 | -16.046 | -19.662 | -5.138 | 10.294 | -15.277 | 16.354 | 20.023 | 19.654 | 13.948 | 20.656 | 16.587 | 13.558 | 18.181 | 22.455 | 6.331 | 12.562 | 7.047 | 10.04 | -1.414 | -8.366 | -42.664 | -46.556 | -28.045 | -13.056 | -21.583 | -8.538 | -13.644 | -27.122 | -10.742 | -10.224 | -5.421 | -16.941 | -0.897 | 0.82 | 3.75 | 10.408 | -6.547 | 2.201 | -18.354 | -13.082 | -5.369 | -21.882 | -6.867 | -19.976 | 9.065 | -3.884 | -7.723 | -9.05 | -11.337 | -6.609 | 2.618 | -3.493 | -7.103 | -14.668 | 8.781 | -1.668 | 1.548 | 1.29 | 1.263 | -6.4 | -8.1 | -3.4 | -7.8 | -5.3 | 1.5 | -11.4 | -0.8 | 2.1 | -6.3 | -2.8 | -1.7 | -1.8 | -4.7 | -2.9 | -5.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.035 | -14.035 | 121.603 | -22.535 | 41.465 | 40.465 | 95.36 | 0 | -40 | -13 | 1.963 | -25.522 | -22.79 | -0.255 | -5.255 | -1.255 | 1.245 | 30.745 | 8.745 | -0.255 | -0.255 | 5 | -12 | -2 | 0 | 0 | -21 | -18 | 3 | 16 | 15 | 0 | 0 | 0 | -5.5 | 0 | -28 | -1.5 | 3.175 | 0 | 0 | 0 | -8 | 8 | 0 | 0 | -3.5 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -1 | 0 | 0 | 1.4 | 12.8 | 7.3 | 0 | -2.5 | -0.5 | -28.7 | -10.8 | 17.5 | 24.7 | 13.2 | 8.802 | -0.187 | 6.322 | -4.167 | -3.959 | -4.724 | -4.64 | -2.63 | 0.878 | 7.588 | 5.347 | 9.905 | 9.264 | 8.299 | -2.569 | -1.059 | 6.949 | -3.543 | 12.974 | 5 | 1.25 | -1.5 | 2.75 | 0 | 0 | 0 | -1.25 | -3.85 | 0.5 | -2.3 | -1.1 | 0 | 12 | 1.5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -3.4 | 0 | 0 | 1.721 | 1.021 | 0 | 1.431 | 0.351 | 0 | 0 | 30.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.018 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.05 | 0.15 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 5.968 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -1.781 | 0 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | -0.066 | -0.001 | -0.447 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | -3.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.75 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.188 | -0.224 | -0.269 | -0.219 | -0.245 | -0.218 | -0.206 | -0.108 | -0.131 | -0.109 | -0.132 | -0.108 | -0.128 | -0.102 | -0.113 | -0.115 | -0.111 | -0.098 | -0.095 | -0.096 | -0.095 | -0.095 | -0.094 | -0.095 | -0.093 | -0.072 | -0.087 | -0.087 | -0.083 | -0.09 | -0.087 | -0.051 | -0.051 | -0.051 | -0.051 | -0.051 | -0.05 | -0.051 | -0.006 | -0.052 | -0.052 | -0.054 | 0 | -0.1 | 0 | -0.1 | -0.7 | -0.8 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 |
Other Financing Activities
| 1.346 | -7.148 | 11.065 | 7.045 | 29.24 | -11.339 | -24.404 | -84.031 | -49.551 | 137.752 | 55.705 | 29.907 | 44.604 | 54.453 | -3.315 | -9.706 | 9.558 | -17.371 | 35.425 | 17.657 | -15.731 | 9.144 | 5.24 | 2.529 | 7.619 | 9.936 | -11.068 | -3.63 | 21.073 | -22.717 | 9.137 | -1.719 | 5.326 | 20.363 | -15.205 | -2.307 | 42.769 | 31.06 | 4.225 | 0.246 | 2.361 | 5.06 | -4.734 | -4.459 | -6.967 | -18.063 | -9.802 | -6.111 | -6.859 | -19.935 | -4.812 | 0.065 | -17.68 | -28.144 | -7.453 | -22.887 | -42.739 | 21.602 | 6.887 | -4.875 | 28.384 | 44.421 | 33.478 | 3.62 | 41.22 | 19.368 | 5.942 | -0.261 | 0.655 | 3.78 | 3.703 | 9.849 | 3.062 | 1.45 | -2.329 | -2.611 | 4.246 | -1.477 | 13.734 | 2.961 | 2.964 | 3.59 | 6.638 | 12.413 | 4.042 | -5.751 | 13.068 | 0.691 | 5.525 | -2.092 | 1.871 | -5.981 | 5.288 | -0.647 | 9.479 | 7.911 | 2.246 | -4.268 | 1.487 | 0.6 | 4.7 | 1.1 | 1.6 | 6.7 | 3.4 | 9.4 | 3.6 | -0.2 | 2.6 | 3.3 | 1.8 | 1.2 | 5.3 | -3.2 | -10.9 |
Financing Cash Flow
| 0.596 | -7.25 | -2.97 | 128.648 | 6.705 | 30.126 | 16.061 | 11.329 | -49.551 | 97.752 | 42.69 | 32.354 | 18.986 | 62.499 | -4.017 | -14.961 | 8.303 | -16.126 | 66.17 | 26.402 | -16 | 8.889 | 10.24 | -9.471 | 5.619 | 9.936 | -11.068 | -24.63 | 3.073 | -19.717 | 25.137 | 13.281 | 5.326 | 20.363 | -15.205 | -7.807 | 42.769 | 3.06 | 2.725 | 12.439 | 2.852 | 5.533 | -5.169 | -12.408 | 1.033 | -18.063 | -9.802 | -9.561 | -6.709 | -19.935 | -4.812 | -3.936 | -17.68 | -28.144 | -7.453 | -23.887 | -42.854 | 21.414 | 8.063 | 7.656 | 35.465 | 44.182 | 30.76 | 2.842 | 12.408 | 8.412 | 23.308 | 23.361 | 14.259 | 12.907 | 3.416 | 17.062 | -1.142 | -1.9 | -7.147 | -7.411 | 1.52 | -0.599 | 21.227 | 8.224 | 12.919 | 13.757 | 9.073 | 9.725 | 2.96 | 1.12 | 9.454 | 13.586 | 10.499 | -0.893 | 0.32 | -3.579 | 5.237 | -0.697 | 9.428 | 6.655 | -1.656 | -3.82 | -0.867 | -0.5 | 4.6 | 13.1 | 3 | 6 | 1.6 | 9.4 | 3.5 | -0.1 | 2.4 | 3.3 | 1.5 | 0.6 | 5.2 | -3.2 | -2.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 10.7 | 7.6 | 7.6 | -3.6 | 12.3 | 1.8 | -1.2 | 5.1 | 2.3 | 1.3 | 0.5 | 3.9 | 3.7 | 4.3 |
Net Change In Cash
| 7.266 | 22.691 | -38.073 | 93.708 | 0.745 | -18.906 | 13.543 | -36.112 | -227.92 | 34.031 | 14.586 | 22.833 | -1.696 | 122.227 | -7.953 | 26.393 | 29.868 | -11.877 | 36.159 | -6.256 | 1.676 | 0.921 | 2.574 | 3.237 | -0.184 | -2.649 | -5.972 | -46.126 | 51.51 | -10.374 | 8.779 | -19.851 | 2.591 | -0.301 | -31.848 | -82.642 | 98.82 | 23.112 | 7.759 | -0.406 | -13.44 | -12.854 | -10.706 | -2.028 | -14.244 | -1.306 | 11.414 | 7.815 | 10.409 | 0.959 | 13.58 | 10.622 | 3.114 | -9.82 | 5.703 | -0.179 | -31.603 | 36.316 | 10.004 | -0.124 | -2.926 | -1.16 | 4.174 | -0.804 | 1.17 | 1.415 | 1.364 | -4.232 | 3.985 | 0.891 | -1.623 | 0.406 | -1.254 | -0.323 | -3.305 | 2.528 | -3.137 | 3.187 | -0.29 | -4.868 | 8.139 | -7.942 | 4.54 | -3.535 | 6.048 | -5.042 | 4.799 | -0.284 | 0.826 | -5.884 | 5.462 | -6.482 | -1.946 | -14.985 | 18.385 | 5.327 | 0.784 | 1.942 | -0.921 | -0.6 | -1.3 | 13.1 | 3 | 6 | 1.6 | 9.4 | 3.5 | -0.1 | 2.4 | 3.3 | 1.5 | 0.6 | 5.2 | -3.2 | -2.8 |
Cash At End Of Period
| 97.079 | 89.813 | 67.122 | 105.195 | 11.487 | 10.742 | 29.648 | 16.105 | 52.217 | 280.137 | 246.106 | 231.52 | 208.687 | 210.383 | 88.156 | 96.109 | 69.716 | 39.848 | 51.725 | 15.566 | 21.822 | 20.146 | 19.225 | 16.651 | 13.414 | 13.598 | 16.247 | 22.219 | 68.345 | 16.835 | 27.209 | 18.43 | 38.281 | 35.69 | 35.991 | 67.839 | 150.481 | 51.661 | 28.549 | 20.79 | 21.196 | 34.636 | 47.49 | 58.196 | 60.224 | 74.468 | 75.774 | 64.36 | 56.545 | 46.136 | 45.177 | 31.597 | 20.975 | 17.861 | 27.681 | 21.978 | 22.157 | 53.76 | 17.444 | 7.44 | 7.564 | 10.49 | 11.65 | 7.476 | 8.28 | 7.11 | 5.695 | 4.331 | 8.563 | 4.578 | 3.687 | 5.31 | 4.904 | 6.158 | 6.481 | 9.786 | 7.258 | 10.395 | 7.208 | 7.498 | 12.366 | 4.227 | 12.169 | 7.629 | 11.164 | 5.116 | 10.158 | 5.359 | 5.643 | 4.817 | 10.701 | 5.239 | 11.721 | 13.667 | 28.652 | 10.267 | 4.94 | 4.156 | 2.214 | 3.1 | 3.7 | 5 | 10.2 | 6 | 1.6 | 9.4 | 8.3 | -0.1 | 2.4 | 3.3 | 6.7 | 0.6 | 5.2 | -3.2 | 15 |