Boyd Gaming Corporation

NYSE:BYD

73.55 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 286.281284.729288.038307.93269.155260.787263.453283.472252.344250.195402.975344.557570.926334.537730.908519.182506.0461,308.347831.246249.977235.084239.411247.681249.417440.963632.808179.706203.104158.832162.963167.007193.862159.688628.278616.201158.821125.045124.523130.797145.341120.91162.512162.878177.838165.803182.612358.354192.828343.771360.455156.714178.756187.118175.78173.848145.62392.675100.173108.20293.20289.06193.64698.16898.152123.573148.737152.528165.701152.845159.382157.072169.397170.235169.342177.451188.406139.849148.821136.818160.723125.17984.5573.83888.21373.21676.78475.691191.3869.84177.04677.07277.11582.12283.93881.06288.05977.96972.06971.87686.263.971.865.775.968.176.777.960.755.261.370.445.54951.95646.383.236.436.934.967141.1188.6167
Short Term Investments 0.80.80.70.70.70.70.70.70.70.70.60.60.60.60.60.60.60.60.60.60.60.60.50.50.50.50.50.50.50.50.40.40.40.40.40.40.40.40.40.40.40.40.40.30.40.40.30.30000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 286.281285.529288.738308.63269.155260.787263.453283.472252.344250.195402.975344.557570.926334.537730.908519.182506.0461,308.347831.246249.977235.084239.411247.681249.417440.963632.808179.706203.104158.832162.963167.007193.862159.688628.278616.201158.821125.045124.523130.797145.341120.91162.512162.878177.838165.803182.612358.354192.828343.771360.455156.714178.756187.118175.78173.848145.62392.675100.173108.20293.20289.06193.64698.16898.152123.573148.737152.528165.701152.845159.382157.072169.397170.235169.342177.451188.406139.849148.821136.818160.723125.17984.5573.83888.21373.21676.78475.691191.3869.84177.04677.07277.11582.12283.93881.06288.05977.96972.06971.87686.263.971.865.775.968.176.777.960.755.261.370.445.54951.95646.383.236.436.934.967141.1188.6167
Net Receivables 103.475129.107118.896141.4104.8113.157103.028111.61186.51891.73597.09689.48355.67357.51462.86353.46444.11840.71143.04560.46456.67567.81864.33960.14444.88641.05841.68445.50733.76130.54428.97732.81528.10428.3824.61226.66925.17628.72831.90228.47827.61165.80862.2466.71259.03161.06961.46264.62862.80662.91859.44761.85747.14546.03649.34353.19149.66247.14946.65139.39130.36730.50232.9436.4933.53830.35432.57641.57125.66132.26323.20634.56146.72448.51928.3829.0231.84227.24925.05945.26723.23616.07614.43522.32329.79220.83220.78522.95317.77917.50922.85820.43914.74112.01512.22414.32614.78313.07513.16517.618.326.527.733.132.41919.114.716.920.825.916.31617.417.417.316.116.514.712.511.37.97.76.5
Inventory 20.41421.17720.44220.69220.6421.40821.97322.17322.32321.09120.5520.0919.5519.99820.60122.61622.76925.01322.23522.10120.0620.24218.87220.5916.37916.93717.61718.00417.81619.12417.96518.56815.74915.36115.13715.46215.10614.56614.19215.16116.04119.72318.49619.71918.16319.56718.40618.61816.7118.58416.92417.49314.32114.62814.5716.02915.07116.10814.47611.3929.6110.3499.7511.3259.80310.69210.44811.26910.06710.84810.52111.03710.91214.69313.71914.40210.92911.42911.45712.59710.7824.7254.4974.4324.0233.9094.0364.5024.0434.2614.5044.6034.935.3875.8986.24.6075.2455.0836.27.37.87.79.68.49.78.78.78.588.96.76.56.57.36.86.66.58.18.46.54.85.44.6
Other Current Assets 91.69655.99157.54658.59374.65362.99468.90160.97278.14754.79155.94753.67371.12360.77552.92655.01567.68981.79667.23766.95281.84969.32271.76869.679.87660.77762.6262.04872.37867.11269.89462.70266.75963.85856.73456.2862.84163.06455.14352.9765.88988.60980.78770.41181.87379.823123.1479.881470.00184.92280.15284.78884.95668.69156.65765.03372.21560.74156.60748.75275.2576.55567.66168.48195.378120.648114.956120.587119.371113.862109.692159.683733.64660.85553.11586.43856.07750.88749.23643.46860.07747.27342.47244.66349.95841.86143.68645.10534.17435.19133.39628.73118.50221.29121.06119.98614.57222.08824.83432.635.817.916.123.126.11614.516.214.922.926.219.815.31715.51813.513.914.417.220.312.814.812.2
Total Current Assets 501.866487.058480.429529.315469.248459.046457.355478.228439.332417.812576.568507.803717.272472.824867.298650.277640.6221,455.867963.763399.494393.668396.793402.66399.751582.104751.58301.627328.663282.787279.743283.843307.947270.3735.877712.684257.232228.168230.881232.034241.95230.451336.652324.401334.68324.87343.071561.362355.593893.288526.879313.237342.894333.54305.135294.418279.876229.623224.171225.936192.737204.288211.052208.519214.448262.292310.431310.508339.128307.944316.355300.491374.678961.517293.409272.66288.161238.697238.386222.57262.055219.274152.624135.242159.631156.989143.386144.198263.94125.837134.007137.83130.888120.295122.631120.245128.571111.931112.477114.958142.6125.3124117.2141.7135121.4120.2100.395.5113131.488.386.892.896.288.4119.473.374.173105.1166.6216.5190.3
Non-Current Assets:
Property, Plant & Equipment, Net 3,380.2663,386.2043,351.6453,335.8473,298.6573,262.1563,247.5533,224.5813,192.6683,202.3133,238.4223,278.4253,340.0523,376.733,392.4763,454.7013,465.6943,519.8923,585.9553,608.7233,611.5713,643.1673,662.5012,716.0642,547.0052,507.3832,512.7132,539.7862,556.1162,567.5972,633.9522,605.1692,262.632,206.2162,210.4822,225.3422,225.6432,240.2992,250.7962,286.1082,278.8543,444.4493,465.5653,505.6133,525.5463,550.1783,612.5083,624.9883,498.043,520.4083,525.9043,542.1083,296.3963,315.5923,352.953,471.9333,503.4144,463.4364,500.7733,159.1773,183.273,209.3683,232.2833,249.2543,205.5483,048.832,848.22,716.0362,634.0732,572.3322,549.172,129.4452,063.5822,786.622,822.6232,734.4852,580.1732,469.4432,375.0062,277.0672,157.5911,096.401950.472958.816934.592941.357947.384958.603949.537959.485966.28980.4966.961972.194953.17959.966949.665923.75904.862901775.4764.3759.1763.2753.3757.8761.5737744756.8887.3813.3797.6782.8786.7778.1765.8708.5688.7671.8656.9551.4492.3400.7
Goodwill 957.992947.281947.3947.3411,029.2191,029.4151,029.211,033.744971.287971.287971.287971.287971.287971.287971.287971.287971.287971.287971.2871,083.2871,083.2871,102.9771,088.51,062.1021,201.862976.018888.224888.224888.224890.236826.291826.476993.853685.31685.31685.31685.31685.31685.31685.31685.31685.31685.31685.31694.929694.929694.929694.929213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576213.576404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206404.206403.54823.181000000000000000000000000000000000000000000
Intangible Assets 1,395.2791,375.5441,378.9461,392.8441,417.231,420.6921,423.8081,427.1351,357.2181,364.9721,366.6231,368.421,373.9211,375.8711,379.0221,382.1731,390.6051,395.4381,402.9571,466.8911,482.1811,434.041,440.9991,466.67844.222843.757842.317842.946846.616850.547854.342881.954878.105882.084886.062890.054914.228920.902927.576934.249982.911,051.4841,062.0721,070.661,083.081,095.4941,107.2841,119.638569.909571.374572.712574.018547.075527.322528.755460.714422.126422.126422.126422.126422.126422.124422.143422.163502.883502.903502.923538.095538.115541.385541.46506.75506.77506.793506.815911.044911.066911.089911.111936.557935.941500.829449.51449.51449.51449.51449.51449.51450.807450.807450.807457.984436.109438.465342.966345.304347.643349.982352.321354.7198.6199.9201.2202.6204205.3206.7124.3125.1125.1125.110.410.510.610.610.510.610.710.810.911000
Goodwill and Intangible Assets 2,353.2712,322.8252,326.2462,340.1852,446.4492,450.1072,453.0182,460.8792,328.5052,336.2592,337.912,339.7072,345.2082,347.1582,350.3092,353.462,361.8922,366.7252,374.2442,550.1782,565.4682,537.0172,529.4992,528.7722,046.0841,819.7751,730.5411,731.171,734.841,740.7831,680.6331,708.431,871.9581,567.3941,571.3721,575.3641,599.5381,606.2121,612.8861,619.5591,668.221,736.7941,747.3821,755.971,778.0091,790.4231,802.2131,814.567783.485784.95786.288787.594760.651740.898742.331674.29635.702635.702635.702635.702635.702635.7635.719635.739907.089907.109907.129942.301942.321945.591945.666910.956910.976910.999911.021911.044911.066911.089911.111936.557935.941500.829449.51449.51449.51449.51449.51449.51450.807450.807450.807457.984436.109438.465342.966345.304347.643349.982352.321354.7198.6199.9201.2202.6204205.3206.7124.3125.1125.1125.110.410.510.610.610.510.610.710.810.911000
Long Term Investments 12.411.712.812.6-308.608-308.65413.71313.313.4-274.54715.2-230.721-191.916-161.73516.1-121.901-84.603-121.78115.615.315.415.915.315.315.11617.3-123.176-111.918-83.36216.8-98.814272.292253.598244.621251.133232.708226.732222.717221.469.07774.25821.48.2138.77870.97121.38221.36621.36721.36721.36720.98447.99948.085.1854.8485.0415.135394.22438.118423.906418.0834194154023973943983883933863933853903893773553430-6.765-12.827-9.2230-8.042-5.598188.9860187.423190.826191.786000000000000000000000000000000000
Tax Assets 313.942305.299288.988249.859308.608308.654336.144225.768291.689283.71274.547-15.2230.721191.916161.735-16.1121.90184.603121.781-15.65.4755.4755.4755.4755.1835.1835.1835.183123.176111.91883.362-16.898.814175.452168.70803.0980.2020.11756.543.1275.4175.486-21.474.02873.6738.216417.23824.12215.69318.54532.0999.1139.6348.26909.8078.8689.10805.1035.113.293-4195.9315.7375.34-394-398-388-393-386-3932.6012.509-3891.9090.7034.23406.76512.8279.22308.0425.5987.78900.9376.6866.74000000000000000000000000000000000
Other Non-Current Assets -259.314-251.666-232.21655.17997.257133.172-183.183-91.329-209.624-203.34197.5298.23497.58595.20193.369100.5199.43593.53192.991.7586.602112.699.57690.97779.47776.64563.56763.82881.62680.483.46849.20551.766-127.911-119.76148.341101.572109.171104.21952.05107.52964.02262.999145.46862.41582.95499.71598.4251,165.3511,169.6511,168.0751,156.9921,218.1381,217.2771,222.391,271.2621,026.80399.889102.83578.12173.96778.11480.605505.98693.0295.22390.535490.131486.607486.371482.619486.22497.476106.236105.833491.281100.193111.517106.156443.353404.202330.978328.293305.04257.827238.9344.396240.93753.47840.5329.164185.641167.944151.237145.606143.77350.66648.63746.3345.743.738.938.938.842.346.54969.865.664.660.657.258.555.856.154.653.754.87074.663.341.53934.1
Total Non-Current Assets 5,800.5655,774.3625,747.4635,993.675,842.3635,845.4355,867.2325,832.8995,616.5385,632.3415,673.8525,716.3665,782.8455,819.0895,836.1545,908.6715,927.0215,980.1486,053.0996,250.6516,284.4166,313.6596,312.9515,356.5884,693.0494,424.0864,328.0044,357.2674,372.5824,388.784,398.0534,362.8044,186.3544,093.4434,084.3994,093.6684,180.9844,188.5924,194.754,236.9744,279.135,319.7595,355.695,407.0515,448.2115,506.0065,593.6235,976.65,492.3645,512.0695,520.1795,540.165,305.2825,331.45,374.025,422.675,180.5745,212.9365,253.5534,267.224,336.164,352.1984,369.9834,390.9794,626.5884,458.8994,248.2044,148.4684,063.0014,004.2943,977.4553,526.6213,472.0344,191.4564,231.9864,136.813,970.3413,847.7523,739.5073,656.9773,497.7341,928.2081,728.2751,713.3661,641.9291,629.7971,638.0651,649.051,642.1821,648.3341,644.7771,624.0251,571.0141,561.8961,441.7421,449.0431,347.9741,322.3691,303.5131,301.41,017.71,003.1999.21,004.6999.61,009.61,017.2931.1934.7946.51,073880.9866.6849.2853.4843.2830.1774769.5757.3731.2592.9531.3434.8
Total Assets 6,302.4316,261.426,227.8926,522.9856,311.6116,304.4816,324.5876,311.1276,055.876,050.1536,250.426,224.1696,500.1176,291.9136,703.4526,558.9486,567.6437,436.0157,016.8626,650.1456,678.0846,710.4526,715.6115,756.3395,275.1535,175.6664,629.6314,685.934,655.3694,668.5234,681.8964,670.7514,456.6544,829.324,797.0834,350.94,409.1524,419.4734,426.7844,478.9244,509.5815,656.4115,680.0915,741.7315,773.0815,849.0776,154.9856,332.1936,385.6526,038.9485,833.4165,883.0545,638.8225,636.5355,668.4385,702.5465,410.1975,437.1075,479.4894,459.9574,540.4484,563.254,578.5024,605.4274,888.884,769.334,558.7124,487.5964,370.9454,320.6494,277.9463,901.2994,433.5514,484.8654,504.6464,424.9714,209.0384,086.1383,962.0773,919.0323,717.0082,080.8321,863.5171,872.9971,798.9181,773.1831,782.2631,912.991,768.0191,782.3411,782.6071,754.9131,691.3091,684.5271,561.9871,577.6141,459.9051,434.8461,418.4711,4441,1431,127.11,116.41,146.31,134.61,1311,137.41,031.41,030.21,059.51,204.4969.2953.4942949.6931.6949.5847.3843.6830.3836.3759.5747.8625.1
Liabilities & Equity:
Current Liabilities:
Account Payables 118.69128.398106.408124.668105.66496.88399.622129.946100.27787.44384.974102.03183.62981.47170.89896.86367.383101.31177.03891.00387.32399.841119.549111.17293.88188.93775.816106.32380.13179.99969.3284.08688.14172.48667.17775.80359.83760.7456.47185.08968.63668.78968.81775.47872.364102.063106.68191.15686.55588.78978.8998.01555.22744.95553.21549.54652.40850.58245.37839.12739.59537.17836.02950.12841.31963.94953.97274.07351.09758.45260.12677.53263.21180.63275.63492.53764.24758.77256.54469.93561.24831.12524.57935.71427.09831.36129.735.02429.6538.17334.43135.30231.32237.88130.43638.5424.81629.48230.70836.53130.930.329.932.124.13332.128.730.851.170.759.647.240.15047.350.434.138.137.972.229.324.721.4
Short Term Debt 144.683143.038143.596143.142138.733137.204133.756133.051130.062129.016128.852126.557135.986133.751127.075121.218116.567118.261118.417114.6894.53493.06390.80117.47611.28717.23918.34624.51623.98123.98723.98330.33630.2529.7527.68829.7527.68827.68827.68829.75327.69331.49631.49733.55929.75950.759200.759286.683403.02853.21153.39343.23363.598356.71125.725.690.68627.542630.9547.52747.51856.88466.250.6160.6070.5990.590.6290.5740.5655.5575.55132.92920.9855.7415.7295.7585.7055.6895.6825.4840.4772.471.4631.4571.451.4441.4871.4791.4712.4632.4552.4472.4732.4652.4851.5521.5851.6171.72.11.41.821.91.51.81.91.81.71.81.7440.740.236.436.326.225.223.221.315.710.85.8
Tax Payables 0037.25800039.42604.323038.5340.3930.0770.1921.491001.4180.1190001.3920.1730.66201.8420.0210000000003.4583.0073.087002.5882.879000.6568.1290.5150.8675.8775.633.1220.346.4436.504002.20800000000000000026.3300011.956007.2919.85500000000.648000000000000000000000000000000000
Deferred Revenue 25.53515.96919.25415.511-94.458-92.92916.635318.609291.689283.7119.87915.3217.71619.59718.14516.03715.21413.6318.7422.85424.86923.9626.03221.68723.91720.1922.2418.92200083.98000162.1890001.9190007.2650007.623264.596318.182320.62521.57235.547222.376298.0658.1490007.7660002.903206.385227.721230.1915.259264.202242.136266.678222.39928.04623.121268.8112.683166.154203.008224.0984.711217.239133.914169.2949.033145.122119.689123.4827.731142.992138.677129.4747.644116.717110.569108.64700000000000000000000000000000
Other Current Liabilities 347.147317.659313.131328.512339.022312.479319.368515.595341.151318.141329.776312.741330.785293.897328.527289.904322.01275.272286.844328.356347.574313.979323.042312.488289.386236.631257.836236.224283.112247.372266.986251.082270.712257.908243.117249.518266.021248.331246.899239.266253.958347.612339.369341.947370.45378.209420.01364.596377.802348.936345.353325.145527.362532.408539.031530.475273.336256.636249.531208.705231.859221.485245.859302.579351.46365.747322.345305.43312.993267.859301.903248.908292.674266.067308.566341.56326.98289.163299.92246.687252.777141.447165.036163.124146.248119.999123.831141.025143.206138.888129.5129.326119.005113.606112.318115.992137.968128.471129.95698.66981.680.182.483.686.286.385.585.266.566.557.845.644.650.54849.142.64336.64137.333.831.431.4
Total Current Liabilities 610.52589.095600.393596.322583.419546.566592.172586.134575.813534.6582.136557.042568.193528.908546.136524.022521.174509.892501.158556.893554.3530.843560.816469.701425.853369.739381.715385.471387.224351.358360.289365.504389.103360.144337.982355.071353.546340.217334.065357.195350.287447.897442.271453.863472.573531.031728.106750.564867.9491.803483.513472.02949.309934.414624.389612.215326.424934.76928.067295.359318.972315.547348.138353.323393.386430.295376.907380.132364.664326.876367.586331.99516.86390.805416.271439.826396.985353.64374.109322.304319.509180.34201.94200.301174.803152.81154.975177.536174.335178.532167.042167.083152.774153.96145.219157.017164.336159.538162.281136.9114.6111.8114.1117.7112.2120.8119.4115.899.1119.3130.3106.995.8131.3138.2132.8129.3103.399.9102.1130.878.866.958.6
Non-Current Liabilities:
Long Term Debt 3,690.3743,596.0513,520.6683,582.613,587.0793,635.0364,415.6334,522.0144,362.4584,425.8593,783.2574,621.8694,964.9084,993.3285,552.5525,564.3935,669.4856,624.8026,025.0295,419.5074,622.9444,732.7565,634.0553,955.1193,531.0763,487.6132,969.2233,051.8993,045.5863,115.8513,187.5443,199.1192,956.9983,628.1123,657.9113,239.7993,302.6873,361.6183,376.0973,431.6383,432.7254,261.8374,301.2694,352.9324,312.9844,519.4814,637.0634,827.8533,462.9383,480.9653,271.5023,160.2482,802.0752,823.0493,161.7823,193.0653,175.0582,519.0722,571.4432,576.9112,644.6282,688.7362,697.8732,333.3152,623.4932,486.632,356.1731,900.5592,207.3782,214.1242,155.9782,133.0162,554.22,589.1382,592.0062,552.7952,387.32,352.0992,252.6752,304.3432,179.0441,270.4611,075.5571,097.5891,074.151,093.0091,106.3541,227.3241,099.4991,114.921,152.241,143.3581,111.3751,105.591,003.8031,016.813892.622880.579871.734982.149714733.2737.6774.9781.2796.2811.5718.4739.8753.1775.6596.1590.8548562.1563.6588530546.4542.5525.6500.9503.6474.8
Deferred Revenue Non-Current -313.942679.955696.929711.38700000000000003.9353.8883.843.7893.7383.6873.6363.5883.5413.4943.4473.4083.3733.3383.3073.2753.2123.1493.0853.0715.5845.649142.26328.70638.08342.793155.21826.6326.2625.906139.94333.47131.84242.379379.95846.88247.1940360.342000335.15900-344.804313.743000365.370000000334.346000348.615000133.85400099.56900090.73500000000000000000000000000000000
Deferred Tax Liabilities Non-Current 313.942305.299288.988538.685308.608308.654336.144318.609291.689283.71274.547264.912230.721191.916161.735131.052121.90184.603121.781162.695161.541147.74131.193121.262109.508105.9594.38186.657123.176111.91883.36283.9898.814175.452168.708162.189159.421154.182148.387142.263154.449164.452158.294155.218153.445150.754149.193139.943387.081384.143385.611379.958364.295362.899360.134405.155412.929399.967393.996367.862359.754353.306344.804313.743354.278347.485331.215365.37353.299364.712366.424301.639317.55326.968334.685334.346342.72337.626347.215348.615326.031140.62130.313133.854122.423109.819106.54399.56989.55595.68992.98990.73581.3380.24177.1374.00668.51263.99460.40457.956.83528.626.423.90000033.734.133.532.530.628.429.624.21915.815.516.116.814.3
Other Non-Current Liabilities 55.79359.26262.887350.09264.02465.416-680.331-387.646-714.886-723.17159.354-493.488-771.643-780.506-787.691-653.41-788.828-788.76-742.876-754.19291.15286.398-780.56264.51666.88167.20466.75151.33365.27365.07964.99488.02288.713264.025257.591248.01987.32788.98789.36109.741263.962290.879131.438129.281277.052121.753284.531146.706293.898262.095264.454-70.18772.36973.77124.86585.85970.36273.0278.62696.159106.761103.0797.765-165.962150.512150.386164.37-274.61173.89662.66462.19224.702000-334.346000-348.615000-133.854000-99.569000-90.735000000000-0.1-0.1002.6000000.100.10000-0.100-0.10-0.1
Total Non-Current Liabilities 4,060.1093,960.6123,872.5434,182.5613,959.7114,009.1064,071.4464,134.3683,939.2613,986.3984,117.1584,128.3814,423.9864,404.7384,926.5964,910.9835,002.5585,920.6455,403.9344,828.014,875.6374,966.8944,984.6864,140.8973,707.4653,660.7673,130.3543,203.2323,234.0353,292.8483,335.93,371.1213,144.5253,892.1373,915.5023,487.8183,549.4353,604.7873,613.8443,683.6423,696.6874,552.7164,591.0014,637.4314,590.0364,791.9884,921.5945,114.5024,143.9174,159.0453,963.9464,036.9553,285.6213,306.9123,646.7813,684.0793,658.3492,992.0593,044.0653,008.2293,070.5873,104.8033,100.053,108.5823,128.2832,984.5012,851.7582,722.0582,634.5732,641.52,584.5942,459.3572,871.752,916.1062,926.6912,887.1412,730.022,689.7252,599.892,652.9582,505.0751,411.0811,205.871,231.4431,196.5731,202.8281,212.8971,326.8931,189.0541,210.6091,245.2291,234.0931,192.7051,185.8311,080.9331,090.819961.134944.573932.1381,040.1770.8768.1766.1801.3805.1798.8811.5718.4739.8753.1809.3630.3624.3580.6592.7592617.6554.2565.3558.3541.1516.9520.4489
Total Liabilities 4,670.6294,549.7074,472.9364,778.8834,543.134,555.6724,663.6184,720.5024,515.0744,520.9984,699.2944,685.4234,992.1794,933.6465,472.7325,435.0055,523.7326,430.5375,905.0925,384.9035,429.9375,497.7375,545.5024,610.5984,133.3184,030.5063,512.0693,588.7033,621.2593,644.2063,696.1893,736.6253,533.6284,252.2814,253.4843,842.8893,902.9813,945.0043,947.9094,040.8374,046.9745,000.6135,033.2725,091.2945,062.6095,323.0195,649.75,865.0665,011.8174,650.8484,447.4594,508.9754,234.934,241.3264,271.174,296.2943,984.7733,926.8193,972.1323,303.5883,389.5593,420.353,448.1883,461.9053,521.6693,414.7963,228.6653,102.192,999.2372,968.3762,952.182,791.3473,388.613,306.9113,342.9623,326.9673,127.0053,043.3652,973.9992,975.2622,824.5841,591.4211,407.811,431.7441,371.3761,355.6381,367.8721,504.4291,363.3891,389.1411,412.2711,401.1761,345.4791,339.7911,226.1521,247.8361,125.471,104.1111,094.4191,177885.4879.9880.2919917.3919.6930.9834.2838.9872.4939.6737.2720.1711.9730.9724.8746.9657.5665.2660.4671.9595.7587.3547.6
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000019.3
Common Stock 0.8880.9230.9540.9680.98411.0151.0281.0441.0681.0961.1131.1231.1221.1211.1181.1151.1141.1121.1151.1111.1111.1141.1181.121.1241.1261.1261.1261.1291.1321.1291.1251.1231.121.1171.111.1051.1041.0931.0841.0841.0831.0821.0780.8880.8690.8690.8630.8630.8630.8630.8630.8630.8620.8620.8620.8620.8610.8610.8610.8610.8630.8780.8780.8780.8780.8770.8770.8760.8730.8710.8640.8980.8940.8930.8920.8860.880.8750.870.6730.6550.650.6440.6380.6390.6480.6470.6440.6350.6240.6230.6220.6220.6220.6220.6220.6220.60.600000000000000000000000
Retained Earnings 1,631.9491,712.4881,755.1681,744.2321,765.1111,645.6821,469.2691,285.8271,128.619987.273856.536710.088600.306462.132348.403246.242162.955124.839233.383380.942364.453332.828292.125253.357237.196232.08199.877164.42591.65674.31331.388-19.878-32.098-374.669-404.691-437.881-431.012-456.437-450.012-485.115-452.692-437.587-438.256-432.074-384.734-347.467-359.094-351.81548.088563.884562.907557.055557.546554.437557.388560.909568.007562.416559.034550.599551.623545.308532.53546.358767.132758.434749.943795.693777.626758.954749.949544.08499.508524.095526.042473.964462.177440.309402.717370.089330.609302.433291.917283.352275.877272.981268.537252.098248.218236.945219.911212.086205.715201.602193.193187.136191.793188.093181.44124.4115104.79586.176.870.86.858.552.649.2126.9128.9130.1128.1116.7106.11029078.571.265.765.662.358.2
Accumulated Other Comprehensive Income/Loss -1.035-1.698-1.166-1.098-0.969-0.596-0.904-1.382-1.134-0.983-0.364-0.180.031-0.214-0.1710.150.3910.1520.597-0.53-0.069-0.612-0.6-1.065-1.002-1.14-0.834-0.1820.1860.491-0.044-0.6150.4380.0210.206-0.316-0.174-0.8160.218-0.053-0.226-0.907-0.978-1.517-0.795-0.846-0.667-0.962-2,100.553-2,060.649-2,025.379000-3.886-7.594-11.284-13.716-16.861-18.126-20.192-18.714-15.984-20.018-11.476-12.012-24.647-10.915-1.0934.3072.3453.7033.7617.4265.5963.2951.873-1.136-1.377-1.917-2.668-3.081-4.597-4.872-5.641-7.537-7.604-7.532-7.177-3.682-1.717-1.73-2.6380.488-548.148-548.148-529.965-511.792-501.23-482.7-501.6-488.4-472.4-455.8-440.6-428-41600000-334.4-286.3-286.3-286.3-286.3-239.6-239.6-239.6-239.6-231.1-221.1-206.2
Other Total Stockholders Equity 00003.355102.723191.589305.152412.267541.797693.858827.725906.478895.227881.367876.433879.45879.373876.678883.715882.652879.388877.47892.331904.521913.096917.393931.858941.142948.384953.231953.44953.511950.514946.914945.041936.197930.567927.515922.112914.391913.102909.533902.496894.222675.454659.78655.694651.5082,710.5932,672.516644.174642.243640.661638.893635.028631.759629.347625.986623.035618.597615.445612.905616.304610.677607.234603.873599.751594.298588.136572.599561.298540.808645.535629.152619.852617.091602.714585.858574.723563.613189.386167.732162.123156.662151.463152.819163.347162.942159.293151.507142.757142.13142.024690.168690.168671.985653.812643.22624.686142630.9613.6596.4581.1568.6615.7138.7138.7137.9137.9103.1437.6388.3388.3387386.9339.4339.5338.3338.3329.3319.30
Total Shareholders Equity 1,631.8021,711.7131,754.9561,744.1021,768.4811,748.8091,660.9691,590.6251,540.7961,529.1551,551.1261,538.7461,507.9381,358.2671,230.721,123.9431,043.9111,005.4781,111.771,265.2421,248.1471,212.7151,170.1091,145.7411,141.8351,145.161,117.5621,097.2271,034.111,024.317985.707934.076922.976576.989543.549507.961506.121474.419478.825438.037462.557475.692471.382469.987509.771328.029300.888303.7911,200.4591,214.6911,210.9071,202.0921,200.6521,195.9611,193.2571,189.2051,189.3441,178.9091,169.021,156.3691,150.8891,142.91,130.3141,143.5221,367.2111,354.5341,330.0471,385.4061,371.7081,352.2731,325.7661,109.9521,044.9411,177.9541,161.6841,098.0041,082.0331,042.773988.078943.77892.424489.411455.707441.253427.542417.545414.391408.561404.63393.2370.336353.737345.83344.736335.835329.778334.435330.735324.052267257.6247.2236.2227.3217.3211.4206.5197.2191.3187.1264.8232233.3230.1218.7206.8202.6189.8178.4169.9164.4163.8160.577.5
Total Equity 1,631.8021,711.7131,754.9561,744.1021,768.4811,748.8091,660.9691,590.6251,540.7961,529.1551,551.1261,538.7461,507.9381,358.2671,230.721,123.9431,043.9111,005.4781,111.771,265.2421,248.1471,212.7151,170.1091,145.7411,141.8351,145.161,117.5621,097.2271,034.111,024.317985.707934.126923.026577.039543.599508.011506.171474.469478.875438.087462.607655.798646.819650.437710.472526.058505.285467.1271,373.8351,388.11,385.9571,374.0791,403.8921,395.2091,397.2681,406.2521,425.4241,510.2881,507.3571,156.3691,150.8891,142.91,130.3141,143.5221,367.2111,354.5341,330.0471,385.4061,371.7081,352.2731,325.7661,109.9521,044.9411,177.9541,161.6841,098.0041,082.0331,042.773988.078943.77892.424489.411455.707441.253427.542417.545414.391408.561404.63393.2370.336353.737345.83344.736335.835329.778334.435330.735324.052267257.6247.2236.2227.3217.3211.4206.5197.2191.3187.1264.8232233.3230.1218.7206.8202.6189.8178.4169.9164.4163.8160.577.5
Total Liabilities & Shareholders Equity 6,302.4316,261.426,227.8926,522.9856,311.6116,304.4816,324.5876,311.1276,055.876,050.1536,250.426,224.1696,500.1176,291.9136,703.4526,558.9486,567.6437,436.0157,016.8626,650.1456,678.0846,710.4526,715.6115,756.3395,275.1535,175.6664,629.6314,685.934,655.3694,668.5234,681.8964,670.7514,456.6544,829.324,797.0834,350.94,409.1524,419.4734,426.7844,478.9244,509.5815,656.4115,680.0915,741.7315,773.0815,849.0776,154.9856,332.1936,385.6526,038.9485,833.4165,883.0545,638.8225,636.5355,668.4385,702.5465,410.1975,437.1075,479.4894,459.9574,540.4484,563.254,578.5024,605.4274,888.884,769.334,558.7124,487.5964,370.9454,320.6494,277.9463,901.2994,433.5514,484.8654,504.6464,424.9714,209.0384,086.1383,962.0773,919.0323,717.0082,080.8321,863.5171,872.9971,798.9181,773.1831,782.2631,912.991,768.0191,782.3411,782.6071,754.9131,691.3091,684.5271,561.9871,577.6141,459.9051,434.8461,418.4711,4441,1431,127.11,116.41,146.31,134.61,1311,137.41,031.41,030.21,059.51,204.4969.2953.4942949.6931.6949.5847.3843.6830.3836.3759.5747.8625.1