Boyd Gaming Corporation
NYSE:BYD
73.67 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,738.492 | 3,555.377 | 3,369.81 | 2,178.49 | 3,326.119 | 2,626.73 | 2,400.819 | 2,183.976 | 2,199.432 | 2,701.319 | 2,894.438 | 2,487.426 | 2,336.238 | 2,140.899 | 1,640.986 | 1,780.967 | 1,997.119 | 2,192.634 | 2,223.02 | 1,734.058 | 1,253.07 | 1,228.901 | 1,102.335 | 1,082.908 | 987 | 975.1 | 0 | 775.9 | 660.3 | 468.2 |
| Cost of Revenue
| 1,976.7 | 1,565.204 | 1,432.48 | 1,037.088 | 1,736.217 | 1,371.379 | 1,263.921 | 1,171.733 | 1,190.824 | 1,474.448 | 1,586.862 | 1,397.591 | 1,180.727 | 1,189.439 | 908.064 | 968.012 | 1,057.797 | 1,189.741 | 1,194.018 | 978.335 | 757.843 | 687.129 | 635.381 | 640.979 | 561.1 | 563.2 | 0 | 435.4 | 362.7 | 279.2 |
| Gross Profit
| 1,761.792 | 1,990.173 | 1,937.33 | 1,141.402 | 1,589.902 | 1,255.351 | 1,136.898 | 1,012.243 | 1,008.608 | 1,226.871 | 1,307.576 | 1,089.835 | 1,155.511 | 951.46 | 732.922 | 812.955 | 939.322 | 1,002.893 | 1,029.002 | 755.723 | 495.227 | 541.772 | 466.954 | 441.929 | 425.9 | 411.9 | 0 | 340.5 | 297.6 | 189 |
| Gross Profit Ratio
| 0.471 | 0.56 | 0.575 | 0.524 | 0.478 | 0.478 | 0.474 | 0.463 | 0.459 | 0.454 | 0.452 | 0.438 | 0.495 | 0.444 | 0.447 | 0.456 | 0.47 | 0.457 | 0.463 | 0.436 | 0.395 | 0.441 | 0.424 | 0.408 | 0.432 | 0.422 | 0 | 0.439 | 0.451 | 0.404 |
| Reseach & Development Expenses
| 3.882 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 498.289 | 480.58 | 470.858 | 452.265 | 557.306 | 389.995 | 88.148 | 72.668 | 76.941 | 75.626 | 63.249 | 50.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.26 | 242.884 | 215.1 | 208.7 | 0 | 179 | 132.6 | 92.6 |
| Selling & Marketing Expenses
| 188.361 | 18.7 | 16.1 | 20.2 | 44.7 | 33.7 | 29.9 | 32.3 | 33.4 | 32.2 | 426.977 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 686.65 | 480.58 | 470.858 | 452.265 | 557.306 | 389.995 | 362.037 | 322.009 | 322.42 | 429.529 | 490.226 | 452.926 | 604.099 | 571.68 | 442.648 | 468.222 | 490.166 | 487.062 | 482.317 | 395.07 | 250.761 | 283.402 | 251.26 | 242.884 | 215.1 | 208.7 | 0 | 179 | 132.6 | 92.6 |
| Other Expenses
| -64.774 | 487.594 | 558.168 | 500.174 | 560.028 | 0.276 | 0.184 | -0.545 | -3.676 | -0.048 | 2.09 | -0.137 | 209.401 | 199.275 | 164.427 | 498.162 | 94.924 | 111.181 | 144.199 | 58.161 | 95.666 | 93.895 | 99.811 | 90.48 | 74.1 | 73.4 | 0 | 60.6 | 54.5 | 42.1 |
| Operating Expenses
| 751.424 | 968.174 | 1,029.026 | 952.439 | 1,117.334 | 899.074 | 793.523 | 713.314 | 645.42 | 914.575 | 1,018.892 | 891.184 | 922.407 | 770.955 | 607.075 | 966.384 | 585.09 | 598.243 | 626.516 | 453.231 | 346.427 | 377.297 | 351.071 | 333.364 | 289.2 | 282.1 | 0 | 239.6 | 187.1 | 134.7 |
| Operating Income
| 1,010.368 | 981.224 | 900.104 | 235.961 | 472.568 | 355.284 | 343.801 | 260.627 | 344.623 | 251.516 | 278.301 | -854.875 | 233.15 | 188.656 | 197.979 | 162.767 | 315.04 | 339.67 | 400.334 | 238.079 | 158.996 | 183.348 | 115.883 | 37.577 | 136.7 | 135.3 | 0 | 99.7 | 108.4 | 50.9 |
| Operating Income Ratio
| 0.27 | 0.276 | 0.267 | 0.108 | 0.142 | 0.135 | 0.143 | 0.119 | 0.157 | 0.093 | 0.096 | -0.344 | 0.1 | 0.088 | 0.121 | 0.091 | 0.158 | 0.155 | 0.18 | 0.137 | 0.127 | 0.149 | 0.105 | 0.035 | 0.139 | 0.139 | 0 | 0.128 | 0.164 | 0.109 |
| Total Other Income Expenses Net
| -257.461 | -152.418 | -296.165 | -406.975 | -270.442 | -0.778 | -0.972 | -81.211 | -100.396 | -71.673 | -62.495 | -1,053.663 | 11.303 | 6.967 | -45.832 | -316.196 | 39.192 | 64.98 | 2.152 | 64.413 | -10.196 | -18.873 | -73.951 | 70.988 | -69.1 | -5.5 | 0 | 1.2 | 2.1 | 3.4 |
| Income Before Tax
| 752.907 | 828.806 | 603.939 | -171.014 | 202.126 | 155.032 | 171.113 | 7.987 | 40.06 | -40.885 | -115.994 | -1,143.847 | -6.278 | 26.924 | 5.317 | -249.536 | 184.935 | 246.839 | 245.099 | 187.099 | 65.815 | 76.964 | 41.932 | 102.057 | 67.6 | 49.9 | 0 | 49.6 | 64.2 | 18.2 |
| Income Before Tax Ratio
| 0.201 | 0.233 | 0.179 | -0.079 | 0.061 | 0.059 | 0.071 | 0.004 | 0.018 | -0.015 | -0.04 | -0.46 | -0.003 | 0.013 | 0.003 | -0.14 | 0.093 | 0.113 | 0.11 | 0.108 | 0.053 | 0.063 | 0.038 | 0.094 | 0.068 | 0.051 | 0 | 0.064 | 0.097 | 0.039 |
| Income Tax Expense
| 132.884 | 189.429 | 140.093 | -36.314 | 44.49 | 40.331 | 3.115 | -197.486 | -7.174 | 0.753 | 3.35 | -220.772 | 1.721 | 8.236 | 1.076 | -26.531 | 64.027 | 85.491 | 84.05 | 75.645 | 24.882 | 28.74 | 16.982 | 39.292 | 27.6 | 21.3 | 0 | 20 | 28 | 7.5 |
| Net Income
| 620.023 | 639.377 | 463.846 | -134.7 | 157.636 | 115.048 | 189.39 | 418.003 | 47.234 | -53.041 | -80.264 | -908.865 | -3.854 | 10.31 | 4.241 | -223.005 | 303.035 | 116.778 | 144.61 | 111.454 | 40.933 | 40.012 | 24.95 | 62.765 | 38.3 | 28.6 | 0 | 28.2 | 36.2 | 12.7 |
| Net Income Ratio
| 0.166 | 0.18 | 0.138 | -0.062 | 0.047 | 0.044 | 0.079 | 0.191 | 0.021 | -0.02 | -0.028 | -0.365 | -0.002 | 0.005 | 0.003 | -0.125 | 0.152 | 0.053 | 0.065 | 0.064 | 0.033 | 0.033 | 0.023 | 0.058 | 0.039 | 0.029 | 0 | 0.036 | 0.055 | 0.027 |
| EPS
| 6.12 | 5.87 | 4.07 | -1.19 | 1.39 | 1.01 | 1.65 | 3.65 | 0.42 | -0.48 | -0.83 | -10.37 | -0.044 | 0.12 | 0.05 | -2.54 | 3.46 | 1.32 | 1.63 | 1.27 | 0.64 | 0.62 | 0.4 | 1.01 | 0.62 | 0.46 | 0 | 0.49 | 0.64 | 0.24 |
| EPS Diluted
| 6.12 | 5.87 | 4.07 | -1.19 | 1.38 | 1 | 1.64 | 3.63 | 0.42 | -0.48 | -0.83 | -10.37 | -0.044 | 0.12 | 0.05 | -2.54 | 3.42 | 1.3 | 1.6 | 1.27 | 0.62 | 0.61 | 0.4 | 1.01 | 0.62 | 0.46 | 0 | 0.49 | 0.64 | 0.24 |
| EBITDA
| 1,267.148 | 1,298.824 | 1,174.523 | 516.992 | 751.109 | 590.253 | 562.899 | 497.571 | 531.066 | 555.862 | 571.334 | 414.015 | 428.493 | 387.931 | 362.406 | 336.501 | 486.179 | 552.343 | 580.057 | 374.205 | 253.22 | 273.425 | 215.694 | 128.057 | 210.8 | 208.7 | 0 | 160.3 | 162.9 | 93 |
| EBITDA Ratio
| 0.339 | 0.365 | 0.349 | 0.237 | 0.226 | 0.225 | 0.234 | 0.228 | 0.241 | 0.206 | 0.197 | 0.166 | 0.183 | 0.181 | 0.221 | 0.189 | 0.243 | 0.252 | 0.261 | 0.216 | 0.202 | 0.222 | 0.196 | 0.118 | 0.214 | 0.214 | 0 | 0.207 | 0.247 | 0.199 |