BlackWall Limited
ASX:BWF.AX
0.49 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.418 | 6.949 | 6.283 | 5.721 | 6.075 | 10.15 | 25.994 | 17.424 | 10.794 | 9.027 | 8.648 | 5.573 | 5.606 | 0 |
| Cost of Revenue
| 0.734 | 1.45 | 1.129 | 1.062 | 1.405 | 4.294 | 7.859 | 5.274 | 6.875 | 4.827 | 4.566 | 4.367 | 0 | 0 |
| Gross Profit
| 0.684 | 5.499 | 5.154 | 4.659 | 4.67 | 5.856 | 18.135 | 12.15 | 3.919 | 4.2 | 4.082 | 1.206 | 5.606 | 0 |
| Gross Profit Ratio
| 0.482 | 0.791 | 0.82 | 0.814 | 0.769 | 0.577 | 0.698 | 0.697 | 0.363 | 0.465 | 0.472 | 0.216 | 1 | 0 |
| Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3.567 | 3.33 | 2.806 | 3.369 | 9.621 | 9.349 | 7.711 | 4.966 | 3.381 | 4.566 | 4.367 | 4.891 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -9.203 | -7.575 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 3.567 | 3.33 | 2.806 | 3.369 | 9.621 | 0.146 | 0.136 | 4.966 | 3.381 | 4.566 | 4.367 | 4.891 | 0 |
| Other Expenses
| -0.719 | -6.776 | -3.567 | -1.239 | 0.939 | -3.094 | 2.941 | -2.432 | -0.45 | 3.21 | 2.094 | 1.419 | 0.856 | 0 |
| Operating Expenses
| 3.841 | 6.776 | 3.567 | 1.239 | -0.939 | 1.475 | 7.24 | 7.05 | 0.315 | 0.17 | 4.731 | 4.598 | 5.154 | 0 |
| Operating Income
| -0.035 | -1.277 | 1.587 | 3.42 | 5.609 | 5.782 | 11.937 | 6.144 | 3.604 | 4.03 | 3.917 | 0.975 | 0.452 | 0 |
| Operating Income Ratio
| -0.025 | -0.184 | 0.253 | 0.598 | 0.923 | 0.57 | 0.459 | 0.353 | 0.334 | 0.446 | 0.453 | 0.175 | 0.081 | 0 |
| Total Other Income Expenses Net
| -3.421 | -0.033 | 0.197 | 0.479 | 0.201 | -1.401 | -1.173 | -1.22 | -0.059 | -0.019 | 1.746 | 1.419 | -3.021 | 0 |
| Income Before Tax
| -3.456 | -1.31 | 1.784 | 3.899 | 5.81 | 4.381 | 10.764 | 4.924 | 3.545 | 4.011 | 5.692 | 2.373 | -2.597 | 0 |
| Income Before Tax Ratio
| -2.437 | -0.189 | 0.284 | 0.682 | 0.956 | 0.432 | 0.414 | 0.283 | 0.328 | 0.444 | 0.658 | 0.426 | -0.463 | 0 |
| Income Tax Expense
| -2.746 | -0.343 | 0.21 | 0.845 | 1.59 | 0.981 | 2.841 | 1.355 | 0.631 | 1.191 | 1.641 | 0.548 | 0.369 | 0 |
| Net Income
| 2.037 | -1.006 | 1.646 | 3.029 | 4.536 | 3.189 | 8.062 | 3.588 | 2.914 | 2.823 | 4.081 | 1.787 | -3.01 | 0 |
| Net Income Ratio
| 1.437 | -0.145 | 0.262 | 0.529 | 0.747 | 0.314 | 0.31 | 0.206 | 0.27 | 0.313 | 0.472 | 0.321 | -0.537 | 0 |
| EPS
| 0.016 | -0.015 | 0.025 | 0.048 | 0.086 | 0.052 | 0.14 | 0.062 | 0.057 | 0.056 | 0.08 | 0.036 | -0.06 | 0 |
| EPS Diluted
| 0.016 | -0.015 | 0.025 | 0.048 | 0.086 | 0.052 | 0.13 | 0.061 | 0.057 | 0.056 | 0.08 | 0.036 | -0.06 | 0 |
| EBITDA
| 0.013 | -0.964 | 1.769 | 3.589 | 5.789 | 5.883 | 12.643 | 6.516 | 3.894 | 4.19 | 6.231 | 2.642 | 1.6 | 0 |
| EBITDA Ratio
| 0.009 | -0.139 | 0.282 | 0.627 | 0.953 | 0.58 | 0.486 | 0.374 | 0.361 | 0.464 | 0.721 | 0.474 | 0.285 | 0 |