BlackWall Limited
ASX:BWF.AX
0.43 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -1.903 | 3.321 | 3.397 | 3.513 | 3.631 | 2.724 | 3.591 | 2.144 | 3.211 | 4.298 | 10.826 | 5.843 | 9.405 | 16.589 | 10.455 | 6.969 | 5.545 | 5.249 | 4.586 | 4.441 | 2.849 | 2.162 | 8.003 | 1.393 | 4.367 | 1.393 | 1.393 | 1.402 | 1.402 | 1.402 | 1.402 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.09 | 2.347 | 2.616 | 2.401 | 2.275 | 2.184 | 1.949 | 1.919 | 2.983 | 3.268 | 8.013 | 3.026 | 4.821 | 3.038 | 0.34 | 4.934 | 3.784 | 3.091 | 2.317 | 2.51 | 1.955 | 0 | 2.611 | 0 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -1.993 | 0.974 | 0.781 | 1.112 | 1.356 | 0.54 | 1.642 | 0.225 | 0.228 | 1.03 | 2.813 | 2.817 | 4.584 | 13.551 | 10.115 | 2.035 | 1.761 | 2.158 | 2.269 | 1.931 | 0.894 | 2.162 | 5.392 | 1.393 | 2.16 | 1.393 | 1.393 | 1.402 | 1.402 | 1.402 | 1.402 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1.047 | 0.293 | 0.23 | 0.317 | 0.373 | 0.198 | 0.457 | 0.105 | 0.071 | 0.24 | 0.26 | 0.482 | 0.487 | 0.817 | 0.967 | 0.292 | 0.318 | 0.411 | 0.495 | 0.435 | 0.314 | 1 | 0.674 | 1 | 0.495 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 1.142 | 1.142 | 1.092 | 1.092 | 1.092 | 1.092 | 1.223 | 1.223 | 1.223 | 1.223 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.14 | -1.14 | -1.14 | -1.089 | -1.089 | -1.089 | -1.089 | -1.222 | -1.222 | -1.222 | -1.222 | 0 | 0 | 0 | 0 |
SG&A
| 0.009 | 0.039 | 0.219 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.039 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -0 | 0 | -2.396 | -1.171 | -0.54 | -0.699 | 1.076 | -0.137 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.009 | 8.35 | 4.714 | 1.328 | 0.826 | 0.768 | 1.758 | 0.262 | 0.179 | 0.134 | 1.16 | 0.561 | 2.955 | 4.285 | 6.788 | 0.262 | 0.212 | 0.103 | 0.071 | 0.099 | 0.433 | 0.002 | 0.128 | 0.003 | 0.115 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Operating Income
| -6.785 | 8.822 | -2.873 | 1.867 | 1.356 | 0.54 | 1.642 | 0.225 | 0.228 | 1.03 | 1.653 | 2.756 | 1.629 | 10.308 | 4.371 | 1.773 | 1.549 | 2.055 | 2.198 | 1.832 | 0.81 | 0.979 | 5.311 | 0.244 | 2.045 | 0.244 | 0.244 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 3.565 | 2.656 | -0.846 | 0.531 | 0.373 | 0.198 | 0.457 | 0.105 | 0.071 | 0.24 | 0.153 | 0.472 | 0.173 | 0.621 | 0.418 | 0.254 | 0.279 | 0.392 | 0.479 | 0.413 | 0.284 | 0.453 | 0.664 | 0.175 | 0.468 | 0.175 | 0.175 | 0.081 | 0.081 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -11.164 | 6.214 | -4.616 | 1.381 | -1.072 | 0.511 | 1.003 | 1.029 | 0.163 | 1.238 | -1.514 | -0.612 | -2.879 | -4.324 | -0.856 | -0.356 | -0.267 | -0.107 | -0.074 | -0.115 | -0.446 | 0.444 | -0.148 | 0.35 | -0.023 | 0.35 | 0.35 | -0.762 | -0.762 | -0.762 | -0.762 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0 | 0 | -0 | 0 | 0.284 | 1.317 | 2.645 | 1.254 | 3.484 | 2.268 | 2.033 | 2.205 | 1.576 | 9.188 | 3.245 | 1.679 | 1.494 | 2.051 | 2.195 | 1.816 | 0.448 | 1.423 | 5.244 | 0.593 | 2.022 | 0.593 | 0.593 | -0.649 | -0.649 | -0.649 | -0.649 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | -0 | 0 | 0.078 | 0.483 | 0.737 | 0.585 | 1.085 | 0.528 | 0.188 | 0.377 | 0.168 | 0.554 | 0.31 | 0.241 | 0.269 | 0.391 | 0.479 | 0.409 | 0.157 | 0.658 | 0.655 | 0.426 | 0.463 | 0.426 | 0.426 | -0.463 | -0.463 | -0.463 | -0.463 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0 | 0 | -0 | 0 | -0.1 | 0.31 | 0.615 | 0.23 | 0.909 | 0.626 | 0.565 | 0.584 | 0.521 | 2.32 | 0.772 | 0.583 | 0.029 | 0.602 | 0.643 | 0.548 | 0.085 | 0.41 | 1.556 | 0.137 | 0.598 | 0.137 | 0.137 | 0.092 | 0.092 | 0.092 | 0.092 | 0 | 0 | 0 | 0 |
Net Income
| 167.803 | 81.264 | 67.468 | 67.466 | 0.384 | 1.262 | 2.03 | 0.999 | 5.637 | -1.101 | 1.468 | 1.687 | 1.185 | 6.877 | 2.485 | 1.103 | 1.465 | 1.449 | 1.552 | 1.268 | 0.376 | 1.02 | 3.705 | 0.447 | 1.384 | 0.447 | 0.447 | -0.753 | -0.753 | -0.753 | -0.753 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -88.178 | 24.47 | 19.861 | 19.205 | 0.106 | 0.463 | 0.565 | 0.466 | 1.756 | -0.256 | 0.136 | 0.289 | 0.126 | 0.415 | 0.238 | 0.158 | 0.264 | 0.276 | 0.338 | 0.286 | 0.132 | 0.472 | 0.463 | 0.321 | 0.317 | 0.321 | 0.321 | -0.537 | -0.537 | -0.537 | -0.537 | 0 | 0 | 0 | 0 |
EPS
| 1.33 | 81,264,468 | 67,467,609 | 67,539,522 | 0.006 | 0.02 | 0.032 | 0.016 | 0.089 | -0.017 | 0.024 | 0.028 | 0.02 | 0.11 | 0.041 | 0.019 | 0.028 | 0.028 | 0.031 | 0.025 | 0.008 | 0.02 | 0.07 | 0.009 | 0.027 | 0.009 | 0.009 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1.33 | 8,727,000 | -4,623,000 | 1,381,000 | 0.006 | 0.02 | 0.032 | 0.016 | 0.089 | -0.017 | 0.024 | 0.027 | 0.02 | 0.11 | 0.041 | 0.019 | 0.028 | 0.028 | 0.03 | 0.025 | 0.008 | 0.02 | 0.074 | 0.009 | 0.027 | 0.009 | 0.009 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EBITDA
| -3.625 | 0.879 | 1 | 0.626 | 1.448 | 0.63 | 1.739 | 0.297 | 0.802 | 1.487 | 3.993 | 2.817 | 2.033 | 10.61 | 4.481 | 2.035 | 1.744 | 2.15 | 2.268 | 1.922 | 0.892 | 1.478 | 5.387 | 0.651 | 2.161 | 0.651 | 0.651 | -0.58 | -0.58 | -0.58 | -0.58 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 1.905 | 0.265 | -0.285 | 0.178 | 0.399 | 0.231 | 0.484 | 0.139 | 0.25 | 0.346 | 0.194 | 0.482 | 0.216 | 0.64 | 0.429 | 0.292 | 0.315 | 0.41 | 0.495 | 0.433 | 0.313 | 0.684 | 0.673 | 0.467 | 0.495 | 0.467 | 0.467 | -0.414 | -0.414 | -0.414 | -0.414 | 0 | 0 | 0 | 0 |