Baader Bank Aktiengesellschaft
FSX:BWB.DE
4.04 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 118.56 | 71.139 | 99.661 | 74.809 | 84.816 | 140.253 | 36.642 | 134.705 | 88 | 100.659 | 83.782 | 112.002 | 45.149 | 38.975 | 48.634 | 72.422 | 49.45 | 81.055 | 57.949 | 70.443 | 48.854 | 23.886 | 21.969 | 25.821 | 35.806 | 22.557 | 25.956 | 21.889 | 30.642 | 22.855 | 34.257 | 21.005 | 21.515 | 2.139 | 25.928 | 17.915 | 36.01 | 18.801 | 10.267 | 24.904 | 32.236 | 33.463 | 21.418 | 24.444 | 28.399 | 22.946 |
Cost of Revenue
| 39.608 | -24.301 | 21.773 | -92.514 | 2.349 | 0 | 0 | 94.147 | 0 | 16.878 | 0 | 63.004 | 6.174 | 0 | 24.596 | 0 | 24.725 | 0 | 28.975 | 0 | 24.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 78.952 | 95.44 | 77.888 | 167.323 | 82.467 | 140.253 | 36.642 | 40.558 | 88 | 83.782 | 83.782 | 48.998 | 38.975 | 38.975 | 24.039 | 72.422 | 24.725 | 81.055 | 28.975 | 70.443 | 24.427 | 23.886 | 21.969 | 25.821 | 35.806 | 22.557 | 25.956 | 21.889 | 30.642 | 22.855 | 34.257 | 21.005 | 21.515 | 2.139 | 25.928 | 17.915 | 36.01 | 18.801 | 10.267 | 24.904 | 32.236 | 33.463 | 21.418 | 24.444 | 28.399 | 22.946 |
Gross Profit Ratio
| 0.666 | 1.342 | 0.782 | 2.237 | 0.972 | 1 | 1 | 0.301 | 1 | 0.832 | 1 | 0.437 | 0.863 | 1 | 0.494 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.657 | 43.213 | 33.975 | 32.854 | 30.231 | 15.598 | 14.5 | 24.1 | 12.6 | 23.633 | 11.817 | 20.97 | 21.831 | 10.915 | 20.932 | 22.786 | 20.949 | 20.435 | 20.95 | 18.633 | 19.697 | 10.402 | 9.659 | 9.542 | 10.339 | 10.595 | 9.992 | 9.946 | 10.548 | 9.943 | 13.504 | 7.606 | 9.18 | 8.923 | 8.56 | 7.328 | 9.886 | 6.034 | 7.515 | 8.572 | 9.469 | -33.666 | 20.197 | 20.51 | 22.598 | 22.132 |
Selling & Marketing Expenses
| 43.397 | -30.878 | 35.528 | 36.255 | 28.738 | 16.191 | 14.963 | 17.437 | 24.9 | 18.947 | 18.947 | 16.673 | 11.533 | 11.533 | 11.728 | 29.731 | 12.478 | 27.31 | 13.696 | 23.735 | 13.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 81.054 | 80.257 | 69.503 | 69.109 | 58.969 | 31.789 | 29.463 | 66.437 | 37.5 | 61.527 | 30.763 | 54.316 | 4.578 | 22.449 | 44.387 | 52.517 | 45.904 | 47.746 | 48.342 | 42.368 | 46.251 | 10.402 | 9.659 | 9.542 | 10.339 | 10.595 | 9.992 | 9.946 | 10.548 | 9.943 | 13.504 | 7.606 | 9.18 | 8.923 | 8.56 | 7.328 | 9.886 | 6.034 | 7.515 | 8.572 | 9.469 | -33.666 | 20.197 | 20.51 | 22.598 | 22.132 |
Other Expenses
| -43.4 | 0 | 0 | 0 | 0 | -61.681 | 0 | -86.29 | 0 | -65.208 | 0 | -71.065 | 0 | 0 | -42.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.436 | 0.195 | 1.834 |
Operating Expenses
| 98.247 | 245.75 | 79.038 | 166.144 | 71.524 | -131.864 | -31.375 | 84.825 | -55.2 | 135.609 | -67.804 | 73.987 | 77.882 | -38.941 | 42.424 | 90.307 | 51.07 | 79.793 | 55.045 | 70.882 | 51.065 | 25.582 | 21.635 | 26 | 31.462 | 26.982 | 27.239 | 26.544 | 29.067 | 22.138 | 33.38 | 23.301 | 24.705 | 21.373 | 22.649 | 21.273 | 25.847 | 19.791 | 19.154 | 24.724 | 27.115 | 25.228 | 19.602 | 21.105 | 22.598 | 22.132 |
Operating Income
| 27.553 | -24.301 | 0.837 | 1.198 | 11.116 | 7.903 | 51.783 | 42.856 | 65.4 | 34.817 | 15.937 | 23.986 | 0.058 | 0.049 | 1.787 | -17.088 | -1.772 | 2.173 | 3.161 | 0.434 | -2.01 | -6.266 | -4.816 | -2.036 | 5.506 | -4.122 | 0.412 | 0.375 | 3.216 | 3.378 | -2.014 | -0.811 | 0.534 | 0.962 | 3.18 | -3.667 | 10.187 | 4.912 | -9.021 | 0.072 | 5.032 | 6.739 | 1.99 | 3.973 | 5.796 | 2.624 |
Operating Income Ratio
| 0.232 | -0.342 | 0.008 | 0.016 | 0.131 | 0.056 | 1.413 | 0.318 | 0.743 | 0.346 | 0.19 | 0.214 | 0.001 | 0.001 | 0.037 | -0.236 | -0.036 | 0.027 | 0.055 | 0.006 | -0.041 | -0.262 | -0.219 | -0.079 | 0.154 | -0.183 | 0.016 | 0.017 | 0.105 | 0.148 | -0.059 | -0.039 | 0.025 | 0.45 | 0.123 | -0.205 | 0.283 | 0.261 | -0.879 | 0.003 | 0.156 | 0.201 | 0.093 | 0.163 | 0.204 | 0.114 |
Total Other Income Expenses Net
| -7.24 | 25.404 | 2.034 | -0.018 | -0.173 | 0.486 | 5.267 | 0.877 | 32.8 | -2.84 | 15.977 | 0.023 | 0 | 0.034 | -1.885 | -0.797 | 0.152 | -0.91 | -0.257 | -0.872 | -0.201 | 0.035 | -0.012 | 0.001 | -0.005 | 0.129 | 0.102 | 0.074 | 0.05 | -0.031 | 0.085 | 0.192 | 0.154 | 0.089 | 0.099 | 0.285 | 0 | -3.913 | 3.856 | -0.004 | 0.061 | -0.347 | 0.347 | 0 | 0 | 0 |
Income Before Tax
| 20.313 | 1.103 | 2.871 | 1.179 | 10.943 | 8.388 | 5.267 | 43.733 | 32.8 | 31.977 | 15.977 | 23.986 | 0 | 0.034 | -0.098 | -17.884 | -1.62 | 1.263 | 2.904 | -0.438 | -2.211 | -6.231 | -4.828 | -2.035 | 5.501 | -3.994 | 0.514 | 0.449 | 3.266 | 3.347 | -1.929 | -0.619 | 0.688 | 1.051 | 3.279 | -3.382 | 10.187 | 0.999 | -5.165 | 0.068 | 5.093 | 6.392 | 2.337 | 3.973 | 5.796 | 2.624 |
Income Before Tax Ratio
| 0.171 | 0.016 | 0.029 | 0.016 | 0.129 | 0.06 | 0.144 | 0.325 | 0.373 | 0.318 | 0.191 | 0.214 | 0 | 0.001 | -0.002 | -0.247 | -0.033 | 0.016 | 0.05 | -0.006 | -0.045 | -0.261 | -0.22 | -0.079 | 0.154 | -0.177 | 0.02 | 0.021 | 0.107 | 0.146 | -0.056 | -0.029 | 0.032 | 0.491 | 0.126 | -0.189 | 0.283 | 0.053 | -0.503 | 0.003 | 0.158 | 0.191 | 0.109 | 0.163 | 0.204 | 0.114 |
Income Tax Expense
| 10.014 | -1.696 | 2.77 | -1.764 | 5.003 | 26.291 | 23.154 | 7.454 | 16.3 | 3.327 | 1.663 | 5.795 | 0 | 0.02 | 0.456 | 1.095 | 0.425 | 1.111 | 0.773 | 0.389 | 0.581 | 0.165 | -0.119 | 0.075 | 0.682 | 0.143 | 0.406 | 0.24 | 0.611 | 0.188 | 0.524 | 0.298 | 0.259 | 0.134 | 0.484 | -0.053 | 1.287 | -0.173 | 0.121 | -0.677 | 0.844 | -1.297 | 1.054 | 0.387 | 1.795 | 0.305 |
Net Income
| 10.334 | 2.854 | 0.046 | 2.885 | 5.805 | -17.903 | 28.629 | 36.071 | 49.1 | 28.548 | 14.274 | 17.981 | 45.632 | 0.029 | -0.649 | -19.199 | -2.111 | 0.296 | 2.106 | -0.56 | -2.921 | -6.431 | -4.697 | -2.111 | 4.824 | -4.266 | 0.006 | 0.135 | 2.605 | 3.19 | -2.538 | -1.109 | 0.275 | 0.828 | 2.696 | -3.614 | 8.9 | 5.085 | -9.142 | 0.749 | 4.188 | 8.036 | 0.936 | 3.586 | 4.001 | 2.319 |
Net Income Ratio
| 0.087 | 0.04 | 0 | 0.039 | 0.068 | -0.128 | 0.781 | 0.268 | 0.558 | 0.284 | 0.17 | 0.161 | 1.011 | 0.001 | -0.013 | -0.265 | -0.043 | 0.004 | 0.036 | -0.008 | -0.06 | -0.269 | -0.214 | -0.082 | 0.135 | -0.189 | 0 | 0.006 | 0.085 | 0.14 | -0.074 | -0.053 | 0.013 | 0.387 | 0.104 | -0.202 | 0.247 | 0.27 | -0.89 | 0.03 | 0.13 | 0.24 | 0.044 | 0.147 | 0.141 | 0.101 |
EPS
| 0.21 | 0.059 | 0.001 | 0.059 | 0.13 | -0.38 | 0.62 | 0.79 | 1.08 | 0.63 | 0.31 | 0.39 | 1.73 | 0.001 | -0.014 | -0.39 | -0.05 | 0.006 | 0.05 | -0.013 | -0.06 | -0.14 | -0.08 | -0.047 | 0.11 | -0.094 | 0 | 0.003 | 0.06 | 0.069 | -0.041 | -0.027 | 0.01 | 0.018 | 0.06 | -0.082 | 0.2 | 0.11 | -0.2 | 0.016 | 0.09 | -0.97 | 0.033 | -0.071 | 0.23 | 0.05 |
EPS Diluted
| 0.21 | 0.061 | 0.001 | 0.059 | 0.13 | -0.38 | 0.62 | 0.79 | 1.08 | 0.63 | 0.31 | 0.39 | 1.73 | 0.001 | -0.014 | -0.39 | -0.05 | 0.006 | 0.05 | -0.013 | -0.06 | -0.14 | -0.08 | -0.047 | 0.11 | -0.093 | 0 | 0.003 | 0.06 | 0.069 | -0.058 | -0.027 | 0.01 | 0.018 | 0.059 | -0.082 | 0.2 | 0.11 | -0.2 | 0.016 | 0.09 | -0.97 | 0.033 | -0.071 | 0.23 | 0.05 |
EBITDA
| -7.205 | 5.7 | 6.404 | 7.364 | 16.083 | 8.145 | 51.783 | 47.01 | 65.4 | 41.984 | 15.937 | 27.967 | -0.04 | 0.049 | 6.21 | -1.017 | 0.086 | -0.765 | -0.282 | -0.606 | -0.33 | -2.939 | -2.205 | 0.519 | 8.004 | -1.366 | 2.836 | 2.735 | 5.596 | 6.147 | 0.633 | 1.505 | 2.778 | 3.175 | 5.162 | -1.662 | 12.175 | 7.533 | -6.7 | 2.202 | 6.979 | 6.739 | 1.99 | 3.973 | 5.796 | 2.624 |
EBITDA Ratio
| -0.061 | 0.08 | 0.064 | 0.098 | 0.19 | 0.058 | 1.413 | 0.349 | 0.743 | 0.417 | 0.19 | 0.25 | -0.001 | 0.001 | 0.128 | -0.014 | 0.002 | -0.009 | -0.005 | -0.009 | -0.007 | -0.123 | -0.1 | 0.02 | 0.224 | -0.061 | 0.109 | 0.125 | 0.183 | 0.269 | 0.018 | 0.072 | 0.129 | 1.484 | 0.199 | -0.093 | 0.338 | 0.401 | -0.653 | 0.088 | 0.216 | 0.201 | 0.093 | 0.163 | 0.204 | 0.114 |