Baader Bank Aktiengesellschaft
FSX:BWB.DE
4.04 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 43.89 | 160.01 | 1,372.123 | 488.841 | 237.769 | 209.096 | 217.508 | 74.311 | 14.593 | 7.683 | 11.153 | 1.373 | 5.031 | 2.893 | 0.911 | 1.221 | 3.273 | 0.485 | 2.586 | 0.161 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.301 | 59.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.89 | 160.01 | 1,372.123 | 488.841 | 237.769 | 209.096 | 217.508 | 74.311 | 14.593 | 7.683 | 11.153 | 1.373 | 5.031 | 2.893 | 0.911 | 1.221 | 3.273 | 0.485 | 2.586 | 0.161 | 0 | 0 |
Net Receivables
| 0.406 | 2.12 | 1.097 | 0.632 | 0.947 | 2.312 | 93.102 | 143.749 | 0.543 | 4.421 | 3.459 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8.978 | 13.139 | 1,373.849 | 490.795 | 241.379 | 0 | 217.508 | 128.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -8.978 | -175.269 | -1,373.849 | -490.795 | -241.379 | -211.408 | -310.609 | -272.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 44.296 | 160.01 | 1,373.22 | 489.473 | 238.716 | 209.096 | 217.508 | 74.311 | 14.593 | 7.683 | 11.153 | 1.373 | 5.031 | 2.893 | 0.911 | 1.221 | 3.273 | 0.485 | 2.586 | 0.161 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.059 | 71.151 | 74.577 | 74.524 | 77.412 | 79.758 | 84.378 | 41.908 | 43.98 | 46.605 | 47.588 | 17.069 | 28.976 | 19.119 | 19.105 | 19.98 | 23.756 | 23.647 | 22.476 | 23.456 | 24.456 | 27.401 |
Goodwill
| 0.627 | 0.836 | 1.495 | 2.155 | 6.126 | 7.258 | 8.806 | 5.359 | 7.92 | 9.922 | 11.705 | 11.695 | 13.951 | 24.615 | 24.785 | 24.785 | 0 | 0 | 2.581 | 0.963 | 0 | 0 |
Intangible Assets
| 19.86 | 14.663 | 10.085 | 7.123 | 8.073 | 10.017 | 12.21 | 15.335 | 18.732 | 19.706 | 22.726 | 24.048 | 28.117 | 25.038 | 22.347 | 20.834 | 0 | 0 | 19.03 | 23.34 | 15.203 | 0.784 |
Goodwill and Intangible Assets
| 20.487 | 15.499 | 11.58 | 9.278 | 14.199 | 17.275 | 21.016 | 20.694 | 26.652 | 29.628 | 34.431 | 35.743 | 42.068 | 49.653 | 47.132 | 45.619 | 17.113 | 21.572 | 21.611 | 24.303 | 15.203 | 0.784 |
Long Term Investments
| 290.988 | 2,011.384 | 69.51 | 57.718 | 88.814 | 364.306 | 304.599 | 5.284 | 185.381 | 214.034 | 216.629 | 211.852 | 337.286 | 285.443 | 60.837 | 12.879 | 0 | 0 | 43.558 | 30.546 | 29.134 | 36.402 |
Tax Assets
| 0 | -1,931.866 | 155.667 | 141.52 | 180.425 | -267.273 | -199.206 | 57.318 | -114.749 | -137.801 | -134.61 | -159.04 | 408.33 | 354.215 | 0 | 0 | 0 | 0 | 87.646 | 78.305 | 68.794 | 0 |
Other Non-Current Assets
| -379.534 | -86.65 | -155.667 | -141.52 | -180.425 | -97.033 | -105.394 | -62.601 | -70.632 | -76.233 | -82.019 | -52.812 | -816.659 | -354.215 | -127.074 | -78.478 | -40.869 | -45.219 | -175.292 | -78.305 | -68.794 | -64.587 |
Total Non-Current Assets
| 379.534 | 79.517 | 155.667 | 141.52 | 180.425 | 97.033 | 105.394 | 62.601 | 70.632 | 76.233 | 82.019 | 52.812 | 408.33 | 354.215 | 127.074 | 78.478 | 40.869 | 45.219 | 87.646 | 78.305 | 68.794 | 0 |
Total Assets
| 3,938.078 | 2,375.611 | 1,819.682 | 888.578 | 617.375 | 713.19 | 764.844 | 578.536 | 576.33 | 663.293 | 617.865 | 516.137 | 535.82 | 662.52 | 439.829 | 363.564 | 260.874 | 247.589 | 184.464 | 165.944 | 137.383 | 143.012 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 21.49 | 9.177 | 8.188 | 4.804 | 4.771 | 4.412 | 4.553 | 1.829 | 2.261 | 2.925 | 2.372 | 1.491 | 0 | 0 | 0 | 0 | 2.56 | 1.641 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 111.266 | 29.062 | 54.006 | 19.987 | 28.89 | 30.49 | 15.524 | 21.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.88 | 0 | 2.56 | 1.641 | 0.341 | 0.001 | 0 | 0.129 |
Deferred Revenue
| 0 | -9.177 | -20.874 | -49.202 | -15.216 | 0 | 0 | 0 | -18.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -21.49 | -88.817 | -8.188 | -4.804 | -4.771 | -15.342 | -28.324 | -8.743 | -2.261 | -2.925 | -2.372 | -1.491 | 0 | 0 | 0 | 0 | -2.56 | -1.641 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 21.49 | 22.449 | 8.188 | 4.804 | 4.771 | 17.96 | 6.719 | 8.61 | 2.261 | 2.925 | 2.372 | 1.491 | 0 | 0 | 0 | 0 | 2.56 | 1.641 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 75.635 | 6.378 | 17.778 | 28.635 | 41.829 | 69.924 | 85.17 | 45.65 | 32.009 | 67.125 | 91.533 | 57.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 83.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -75.635 | 0 | 0 | 0 | 0 | -69.924 | -85.17 | -45.65 | 0 | -67.125 | -91.533 | 0 | 0 | 0 | 0 | 0 | 2.56 | 1.641 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 75.635 | 6.378 | 17.778 | 28.635 | 41.829 | 69.924 | 85.17 | 45.65 | 32.009 | 67.125 | 91.533 | 57.928 | 0 | 0 | 0 | 0 | 2.56 | 1.641 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,772.565 | 2,210.672 | 8.188 | 4.804 | 4.771 | 637.161 | 667.387 | 482.521 | 476.175 | 554.545 | 507.652 | 404.513 | 430.79 | 488.494 | 262.267 | 203.348 | 96.918 | 96.325 | 57.374 | 53.509 | 28.796 | 36.009 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.839 | 43.099 | 45.731 | 92.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 48.797 | 48.797 | 46.688 | 45.909 | 45.909 | 45.909 | 45.909 | 45.909 | 45.909 | 45.909 | 45.909 | 45.909 | 45.327 | 45.39 | 45.379 | 45.435 | 0 | 0 | 22.602 | 22.438 | 22.409 | 22.609 |
Retained Earnings
| 70.522 | 70.342 | 77.992 | 42.457 | -4.072 | -3.483 | 19.073 | 16.671 | 20.143 | 29.155 | 31.131 | 33.096 | 26.218 | 77.825 | 67.48 | 52.097 | 29.029 | 30.572 | 12.195 | 6.519 | 2.295 | 0 |
Accumulated Other Comprehensive Income/Loss
| 45.444 | 1.456 | 1.194 | 0.497 | 0.946 | 0.759 | 0.459 | 1.252 | -19.787 | 31.965 | 31.309 | -13.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 43.445 | 37.645 | 31.154 | 31.154 | 31.154 | 31.154 | 31.154 | -66.052 | -75.064 | -77.04 | -79.005 | 31.621 | 48.547 | 62.686 | 61.25 | 134.927 | 120.692 | 92.16 | 83.479 | 83.069 | 83.46 |
Total Shareholders Equity
| 164.764 | 164.04 | 163.519 | 120.017 | 73.938 | 74.339 | 96.595 | 94.986 | 66.052 | 75.064 | 77.04 | 79.005 | 103.166 | 171.762 | 175.545 | 158.782 | 163.956 | 151.264 | 126.957 | 112.435 | 107.774 | 106.069 |
Total Equity
| 165.513 | 164.939 | 164.463 | 120.968 | 74.764 | 76.029 | 97.456 | 96.015 | 67.46 | 77.06 | 79.182 | 80.855 | 105.031 | 174.026 | 177.561 | 160.217 | 163.956 | 151.264 | 127.09 | 112.435 | 108.587 | 107.003 |
Total Liabilities & Shareholders Equity
| 3,938.078 | 2,375.611 | 1,819.682 | 888.578 | 617.375 | 713.19 | 764.844 | 578.536 | 576.33 | 663.293 | 617.865 | 516.137 | 535.82 | 662.52 | 439.829 | 363.564 | 260.874 | 247.589 | 184.464 | 165.944 | 137.383 | 143.012 |