Baader Bank Aktiengesellschaft
FSX:BWB.DE
4.05 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.223 | 43.89 | 17.63 | 160.01 | 1,725.891 | 1,372.123 | 778.771 | 488.841 | 488.841 | 326.638 | 237.769 | 237.769 | 221.548 | 209.096 | 161.354 | 217.508 | 79.764 | 74.311 | 4.666 | 14.593 | 0.761 | 2.386 | 1.259 | 7.683 | 8.738 | 0.037 | 20.01 | 11.153 | 6.787 | 1.33 | 1.14 | 1.373 | 0.115 | 0.912 | 1.162 | 5.031 | 0.475 | 0.004 | 109.06 | 2.893 | 2.014 | 1.232 | 1.277 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.223 | 43.89 | 17.63 | 160.01 | 1,725.891 | 1,372.123 | 778.771 | 488.841 | 488.841 | 326.638 | 237.769 | 237.769 | 221.548 | 209.096 | 161.354 | 217.508 | 79.764 | 74.311 | 4.666 | 14.593 | 0.761 | 2.386 | 1.259 | 7.683 | 8.738 | 0.037 | 20.01 | 11.153 | 6.787 | 1.33 | 1.14 | 1.373 | 0.115 | 0.912 | 1.162 | 5.031 | 0.475 | 0.004 | 109.06 | 2.893 | 2.014 | 1.232 | 1.277 |
Net Receivables
| 0 | 0.406 | 0 | 2.12 | 0 | 1.097 | 0 | 0.632 | 0 | 0 | 0.947 | 0 | 0 | 0.817 | 0 | 0.171 | 0 | 0.471 | 0 | 0.543 | 0 | 0 | 0 | 4.421 | 0 | 0 | 0 | 3.459 | 0 | 0 | 0 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 13.139 | 0 | 1,372.752 | 0 | 490.163 | 0 | 0 | 240.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -26.223 | 0 | -17.63 | -175.269 | -1,725.891 | -1,373.849 | -778.771 | -490.795 | 0 | -326.638 | -241.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 26.223 | 44.296 | 17.63 | 160.01 | 1,725.891 | 1,372.123 | 778.771 | 488.841 | 488.841 | 326.638 | 237.769 | 237.769 | 221.548 | 209.096 | 161.354 | 217.508 | 79.764 | 74.311 | 4.666 | 14.593 | 0.761 | 2.386 | 1.259 | 7.683 | 8.738 | 0.037 | 20.01 | 11.153 | 6.787 | 1.33 | 1.14 | 1.373 | 0.115 | 0.912 | 1.162 | 5.031 | 0.475 | 0.004 | 109.06 | 2.893 | 2.014 | 1.232 | 1.277 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.869 | 68.059 | 69.058 | 71.151 | 73.004 | 70.269 | 74.049 | 71.91 | 71.91 | 75.888 | 75.063 | 75.063 | 79.494 | 79.758 | 84.109 | 84.378 | 89.263 | 41.908 | 42.977 | 43.98 | 44.736 | 45.304 | 45.954 | 46.605 | 47.311 | 47.583 | 47.335 | 47.588 | 48.306 | 47.711 | 47.511 | 17.069 | 43.536 | 37.482 | 32.339 | 28.976 | 25.743 | 22.072 | 19.984 | 19.119 | 18.543 | 18.721 | 18.9 |
Goodwill
| 0 | 0.627 | -0 | 0.836 | 0 | 1.495 | 0 | 2.155 | 2.155 | 0 | 6.126 | 6.126 | 0 | 7.258 | 0 | 8.806 | 0 | 5.359 | 0 | 7.92 | 0 | 0 | 0 | 9.922 | 0 | 0 | 0 | 11.705 | 0 | 0 | 0 | 11.695 | 0 | 0 | 0 | 13.951 | 0 | 0 | 0 | 24.615 | 24.785 | 24.785 | 24.785 |
Intangible Assets
| 21.402 | 19.86 | 16.594 | 14.663 | 11.296 | 10.009 | 10.661 | 7.022 | 7.022 | 12.899 | 7.987 | 7.987 | 15.932 | 10.017 | 19.544 | 12.21 | 24.435 | 15.335 | 23.938 | 18.732 | 26.641 | 28.137 | 29.479 | 19.706 | 31.221 | 32.72 | 33.951 | 22.726 | 35.837 | 34.874 | 35.986 | 24.048 | 37.656 | 39.19 | 40.686 | 28.117 | 43.053 | 44.226 | 38.962 | 25.038 | 24.593 | 23.636 | 21.485 |
Goodwill and Intangible Assets
| 21.402 | 20.487 | 16.594 | 15.499 | 11.296 | 11.504 | 10.661 | 9.176 | 9.176 | 12.899 | 14.113 | 14.113 | 15.932 | 17.275 | 19.544 | 21.016 | 24.435 | 20.694 | 23.938 | 26.652 | 26.641 | 28.137 | 29.479 | 29.628 | 31.221 | 32.72 | 33.951 | 34.431 | 35.837 | 34.874 | 35.986 | 35.743 | 37.656 | 39.19 | 40.686 | 42.068 | 43.053 | 44.226 | 38.962 | 49.653 | 49.378 | 48.421 | 46.27 |
Long Term Investments
| 0 | 290.988 | 672.634 | 2,011.384 | 447.262 | 69.51 | 162.217 | 57.718 | 0 | 108.889 | 88.814 | 0 | 238.57 | 265.11 | 359.786 | 153.341 | 414.775 | 164.153 | 348.977 | 185.381 | 381.851 | 396.283 | 378.815 | 214.034 | 358.573 | 333.445 | 375.166 | 216.629 | 364.286 | 373.885 | 324.6 | 211.852 | 368.011 | 341.195 | 359.74 | 337.286 | 339.518 | 343.901 | 352.912 | 285.443 | 324.489 | 319.534 | 131.635 |
Tax Assets
| 0 | 0 | 0 | -1,931.866 | -362.962 | 0 | -77.507 | 23.368 | 0 | -20.102 | 0.362 | 0 | -143.144 | -168.077 | -256.133 | -47.948 | -301.077 | -101.552 | -282.062 | -114.749 | -310.474 | -322.842 | -303.382 | -137.801 | -280.041 | -253.142 | -293.88 | -134.61 | -280.143 | -291.3 | -241.103 | -159.04 | -286.819 | -264.523 | 0 | 408.33 | 0 | 0 | 0 | 354.215 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,921.771 | -379.534 | -758.286 | 2,049.434 | 507.44 | -69.51 | -84.71 | -81.086 | -81.086 | -88.787 | -89.176 | -89.176 | -95.426 | -97.033 | -103.653 | -105.394 | -113.698 | -62.601 | -66.915 | -70.632 | -71.377 | -73.441 | -75.433 | -76.233 | -78.532 | -80.303 | -81.286 | -82.019 | -84.143 | -82.585 | -83.497 | -52.812 | -81.192 | -76.672 | -432.765 | -816.659 | -408.314 | -410.199 | -411.858 | -354.215 | -392.41 | -386.676 | -196.805 |
Total Non-Current Assets
| 4,012.042 | 379.534 | 758.286 | 2,215.602 | 676.04 | 81.773 | 84.71 | 81.086 | 81.086 | 88.787 | 89.176 | 89.176 | 95.426 | 97.033 | 103.653 | 105.394 | 113.698 | 62.601 | 66.915 | 70.632 | 71.377 | 73.441 | 75.433 | 76.233 | 78.532 | 80.303 | 81.286 | 82.019 | 84.143 | 82.585 | 83.497 | 52.812 | 81.192 | 76.672 | 432.765 | 408.33 | 408.314 | 410.199 | 411.858 | 354.215 | 392.41 | 386.676 | 196.805 |
Total Assets
| 4,038.265 | 3,938.078 | 4,161.961 | 2,375.611 | 2,401.931 | 1,819.682 | 1,234.267 | 888.578 | 0 | 669.121 | 617.375 | 0 | 680.695 | 713.19 | 747.534 | 764.844 | 715.714 | 578.536 | 644.636 | 576.33 | 628.801 | 644.997 | 720.511 | 663.293 | 607.915 | 562.704 | 632.816 | 617.865 | 623.409 | 596.491 | 559.17 | 516.137 | 561.002 | 496.953 | 574.556 | 535.82 | 531.208 | 578.905 | 565.358 | 662.52 | 592.273 | 577.842 | 469.582 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 21.49 | 0 | 9.177 | 0 | 8.188 | 0 | 4.804 | 0 | 0 | 4.771 | 0 | 75.792 | 4.412 | 0 | 4.553 | 447.816 | 1.829 | 418.424 | 2.261 | 0 | 0 | 0 | 2.925 | 0 | 0 | 0 | 2.372 | 0 | 0 | 0 | 1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 111.266 | 0 | 29.062 | 0 | 54.006 | 0 | 0 | 19.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.641 | 1.446 | 1.909 |
Deferred Revenue
| 0 | 0 | 0 | -9.177 | 0 | -20.874 | 0 | -49.202 | 0 | 0 | -15.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -21.49 | 0 | -88.817 | 0 | -8.188 | 0 | -4.804 | 0 | 0 | -4.771 | 0 | -75.792 | -4.412 | 0 | -4.553 | -447.816 | -1.829 | -418.424 | -2.261 | 0 | 0 | 0 | -2.925 | 0 | 0 | 0 | -2.372 | 0 | 0 | 0 | -1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.231 | 21.49 | 0.282 | 22.449 | 0.284 | 8.188 | 0 | 4.804 | 0 | 0 | 4.771 | 0 | 75.792 | 4.412 | 0 | 4.553 | 447.816 | 1.829 | 418.424 | 2.261 | 0 | 0.014 | 0 | 2.925 | 0 | 0.004 | 0 | 2.372 | 0 | 0.005 | 0 | 1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 160.461 | 75.635 | 109.189 | 6.378 | 73.49 | 17.778 | 76.324 | 28.635 | 28.635 | 54.124 | 41.829 | 41.829 | 75.792 | 69.924 | 102.457 | 85.17 | 113.135 | 45.65 | 87.02 | 32.009 | 50.179 | 49.893 | 133.284 | 67.125 | 77.052 | 72.358 | 86.901 | 91.533 | 77.794 | 70.115 | 49.694 | 57.928 | 75.621 | 40.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,701.789 | -75.635 | -109.189 | 2,181.844 | 2,157.61 | 0 | 1,000.74 | 0 | 0 | 522.388 | 0 | 0 | -75.792 | -69.924 | 550.21 | -85.17 | -113.135 | -45.65 | -87.02 | -32.009 | 472.264 | 483.788 | 473.16 | -67.125 | 418.133 | 377.639 | 433.499 | -91.533 | 438.448 | 416.506 | 397.54 | 0 | 374.341 | 347.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,862.25 | 75.635 | 109.189 | 2,188.222 | 2,231.1 | 17.778 | 1,077.064 | 28.635 | 28.635 | 576.512 | 41.829 | 41.829 | 75.792 | 69.924 | 652.667 | 85.17 | 113.135 | 45.65 | 87.02 | 32.009 | 522.443 | 533.681 | 606.444 | 67.125 | 495.185 | 449.997 | 520.4 | 91.533 | 516.242 | 486.621 | 447.234 | 57.928 | 449.962 | 388.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,862.481 | 3,772.565 | 109.189 | 2,210.672 | 2,231.384 | 1,655.219 | 1,077.064 | 767.61 | 28.635 | 576.512 | 542.611 | 41.829 | 606.127 | 637.161 | 652.667 | 667.387 | 617.907 | 482.521 | 547.934 | 476.175 | 522.443 | 533.681 | 606.444 | 554.545 | 495.185 | 449.997 | 520.4 | 507.652 | 516.242 | 486.621 | 447.234 | 404.513 | 449.962 | 388.606 | 461.02 | 430.79 | 431.154 | 469.637 | 451.309 | 488.494 | 414.031 | 401.243 | 287.021 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 123.486 | 0 | 152.881 | 0 | 0 | 101.031 | 0 | 0 | 96.924 | 0 | 113.869 | 0 | 84.654 | 0 | 85.839 | 0 | 0 | 0 | 43.099 | 0 | 0 | 0 | 45.731 | 0 | 0 | 0 | 92.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 175.784 | 48.797 | 164.963 | 48.797 | 170.547 | 46.688 | 157.203 | 45.909 | 45.909 | 92.609 | 45.909 | 45.909 | 74.568 | 45.909 | 94.867 | 45.909 | 97.807 | 45.909 | 96.702 | 45.909 | 106.358 | 111.316 | 114.067 | 45.909 | 112.73 | 112.707 | 112.416 | 45.909 | 107.167 | 109.87 | 111.936 | 45.909 | 111.04 | 108.347 | 0 | 45.327 | 0 | 0 | 0 | 45.39 | 0 | 0 | 0 |
Retained Earnings
| 0 | 70.522 | 0 | 70.342 | 0 | 77.992 | 0 | 42.457 | 42.457 | 0 | -4.072 | -4.072 | 0 | -3.483 | 0 | 19.073 | 0 | 16.671 | 0 | 20.143 | 0 | 0 | 0 | 29.155 | 0 | 0 | 0 | 31.131 | 0 | 0 | 0 | 33.096 | 0 | 0 | 0 | 26.218 | 0 | 0 | 0 | 77.825 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 45.444 | 0 | 1.456 | 0 | 1.194 | 0 | -64.515 | 0 | 0 | -59.194 | 0 | 0 | -54.498 | 0 | -48.887 | 0 | -22.075 | 0 | -19.787 | 0 | 0 | 0 | 31.965 | 0 | 0 | 0 | 31.309 | 0 | 0 | 0 | -13.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 43.445 | 0 | -124.68 | -157.203 | -88.366 | -88.366 | -92.609 | -41.837 | -41.837 | -74.568 | -42.426 | -94.867 | -64.982 | -97.807 | -62.579 | -96.702 | -66.052 | -106.358 | -111.316 | -114.067 | -75.064 | -112.73 | -112.707 | -112.416 | -77.04 | -107.167 | -109.87 | -111.936 | -79.005 | -111.04 | -108.347 | 113.536 | 31.621 | 100.054 | 109.268 | 114.049 | 48.547 | 178.242 | 176.599 | 182.561 |
Total Shareholders Equity
| 175.784 | 164.764 | 164.963 | 164.04 | 170.547 | 124.68 | 157.203 | 88.366 | 88.366 | 92.609 | 41.837 | 41.837 | 74.568 | 42.426 | 94.867 | 64.982 | 97.807 | 62.579 | 96.702 | 66.052 | 106.358 | 111.316 | 114.067 | 75.064 | 112.73 | 112.707 | 112.416 | 77.04 | 107.167 | 109.87 | 111.936 | 79.005 | 111.04 | 108.347 | 113.536 | 103.166 | 100.054 | 109.268 | 114.049 | 171.762 | 178.242 | 176.599 | 182.561 |
Total Equity
| 175.784 | 165.513 | 164.963 | 164.939 | 170.547 | 125.624 | 157.203 | 89.317 | 88.366 | 92.609 | 42.663 | 41.837 | 74.568 | 44.116 | 94.867 | 65.843 | 97.807 | 63.608 | 96.702 | 67.46 | 106.358 | 111.316 | 114.067 | 77.06 | 112.73 | 112.707 | 112.416 | 79.182 | 107.167 | 109.87 | 111.936 | 80.855 | 111.04 | 108.347 | 113.536 | 105.031 | 100.054 | 109.268 | 114.049 | 174.026 | 178.242 | 176.599 | 182.561 |
Total Liabilities & Shareholders Equity
| 4,038.265 | 3,938.078 | 4,161.961 | 2,375.611 | 2,401.931 | 1,819.682 | 1,234.267 | 888.578 | 0 | 669.121 | 617.375 | 0 | 680.695 | 713.19 | 747.534 | 764.844 | 715.714 | 578.536 | 644.636 | 576.33 | 628.801 | 644.997 | 720.511 | 663.293 | 607.915 | 562.704 | 632.816 | 617.865 | 623.409 | 596.491 | 559.17 | 516.137 | 561.002 | 496.953 | 574.556 | 535.82 | 531.208 | 578.905 | 565.358 | 662.52 | 592.273 | 577.842 | 469.582 |