
First Busey Corporation
NASDAQ:BUSE
23.89 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,200.292 | 697.659 | 553.709 | 285.269 | 591.071 | 719.581 | 337.919 | 232.703 | 275.569 | 227.164 | 347.149 | 230.852 | 479.228 | 836.095 | 883.845 | 920.81 | 404.802 | 688.537 | 479.721 | 1,050.072 | 342.848 | 529.288 | 525.457 | 420.207 | 330.407 | 239.973 | 160.652 | 230.73 | 367.525 | 347.633 | 214.381 | 294.1 | 439.511 | 166.706 | 358.337 | 264.841 | 320.96 | 319.28 | 175.145 | 289.385 | 428.936 | 339.438 | 179.724 | 182.032 | 288.554 | 231.603 | 198.668 | 251.204 | 447.608 | 351.255 | 328.308 | 320.349 | 385.124 | 315.053 | 289.144 | 357.193 | 412.152 | 418.965 | 222.226 | 279.021 | 218.867 | 207.071 | 183.243 | 90.797 | 138.413 | 190.113 | 93.443 | 124.639 | 123.068 | 125.228 | 108.037 | 56.104 | 48.977 | 63.316 | 52.341 | 61.099 | 48.983 | 60.957 | 59.826 | 55.611 | 48.403 | 47.991 | 61.917 | 47.242 | 41.942 | 52.397 | 44.024 | 45.871 | 48.233 | 47.645 | 42.797 | 43.893 | 30.309 | 41.58 | 52.543 | 53.398 | 42.186 | 58.585 | 49.395 | 39.335 | 29.682 | 69.7 | 27.7 | 37.6 | 29.2 | 35.6 | 35.1 | 45.2 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 85.961 | 1,228.911 | 1,818.117 | 1,829.896 | 1,898.072 | 2,087.571 | 2,182.841 | 2,283.848 | 2,383.55 | 2,461.393 | 2,547.041 | 2,744.646 | 2,946.055 | 3,981.251 | 3,997.244 | 3,464.517 | 2,796.955 | 2,261.187 | 2,080.849 | 1,696.866 | 1,765.945 | 1,648.257 | 1,701.005 | 1,848.073 | 1,918.295 | 697.685 | 863.381 | 871.338 | 822.101 | 872.682 | 708.247 | 646.349 | 654.216 | 759.811 | 774.683 | 801.349 | 778.77 | 834.838 | 902.766 | 888.215 | 831.614 | 759.065 | 803.065 | 840.112 | 852.836 | 841.31 | 907.422 | 921.565 | 952.579 | 1,001.497 | 0 | 0 | 0 | 831.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,286.253 | 1,926.57 | 2,371.826 | 2,115.165 | 2,489.143 | 2,807.152 | 2,520.76 | 2,516.551 | 2,659.119 | 2,688.557 | 2,894.19 | 2,975.498 | 3,425.283 | 4,817.346 | 4,881.089 | 4,385.327 | 3,201.757 | 2,949.724 | 2,560.57 | 2,746.938 | 2,108.793 | 2,177.545 | 2,226.462 | 2,271.004 | 2,250.616 | 937.658 | 1,024.033 | 1,102.068 | 1,189.626 | 1,231.332 | 922.628 | 940.449 | 1,093.727 | 925.908 | 1,133.02 | 1,066.19 | 1,099.73 | 1,154.118 | 1,077.911 | 1,177.6 | 1,260.55 | 1,098.503 | 982.789 | 1,022.144 | 1,141.39 | 1,072.913 | 1,106.09 | 1,172.769 | 1,400.187 | 1,352.752 | 328.308 | 320.349 | 385.124 | 1,146.802 | 289.144 | 357.193 | 412.152 | 418.965 | 222.226 | 279.021 | 218.867 | 207.071 | 183.243 | 90.797 | 138.413 | 190.113 | 93.443 | 124.639 | 123.068 | 125.228 | 108.037 | 56.104 | 48.977 | 63.316 | 52.341 | 61.099 | 48.983 | 60.957 | 59.826 | 55.611 | 48.403 | 47.991 | 61.917 | 47.242 | 41.942 | 52.397 | 44.024 | 45.871 | 48.233 | 47.645 | 42.797 | 43.893 | 30.309 | 41.58 | 52.543 | 53.398 | 42.186 | 58.585 | 49.395 | 39.335 | 29.682 | 69.7 | 27.7 | 37.6 | 29.2 | 35.6 | 35.1 | 45.2 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,286.253 | 1,926.57 | 2,371.826 | 2,115.165 | 2,489.143 | 2,807.152 | 2,520.76 | 2,516.551 | 2,659.119 | 2,688.557 | 2,894.19 | 2,975.498 | 3,425.283 | 4,817.346 | 4,881.089 | 4,385.327 | 3,201.757 | 2,949.724 | 2,560.57 | 2,746.938 | 2,108.793 | 2,177.545 | 2,226.462 | 2,271.004 | 2,250.616 | 937.658 | 1,024.033 | 1,102.068 | 1,189.626 | 1,220.315 | 922.628 | 940.449 | 1,093.727 | 926.517 | 1,133.02 | 1,066.19 | 1,099.73 | 1,154.118 | 1,077.911 | 1,177.6 | 1,260.55 | 1,098.503 | 982.789 | 1,022.144 | 1,141.39 | 1,072.913 | 1,106.09 | 1,172.769 | 1,400.187 | 1,352.752 | 328.308 | 320.349 | 385.124 | 1,146.802 | 289.144 | 357.193 | 412.152 | 418.965 | 222.226 | 279.021 | 218.867 | 207.071 | 183.243 | 90.797 | 138.413 | 190.113 | 93.443 | 124.639 | 123.068 | 125.228 | 108.037 | 56.104 | 48.977 | 63.316 | 52.341 | 61.099 | 48.983 | 60.957 | 59.826 | 55.611 | 48.403 | 47.991 | 61.917 | 47.242 | 41.942 | 52.397 | 44.024 | 45.871 | 48.233 | 47.645 | 42.797 | 43.893 | 30.309 | 41.58 | 52.543 | 53.398 | 42.186 | 58.585 | 49.395 | 39.335 | 29.682 | 69.7 | 27.7 | 37.6 | 29.2 | 35.6 | 35.1 | 45.2 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 222.597 | 129.428 | 131.379 | 132.784 | 132.096 | 133.621 | 134.038 | 134.475 | 138.806 | 139.353 | 138.377 | 139.507 | 142.672 | 146.68 | 153.099 | 153.665 | 140.002 | 142.905 | 151.252 | 155.462 | 158.846 | 160.757 | 163.62 | 160.152 | 158.856 | 117.672 | 119.162 | 119.835 | 118.985 | 116.913 | 100.642 | 79.498 | 77.967 | 77.861 | 80.287 | 81.009 | 62.911 | 63.088 | 63.88 | 64.834 | 64.996 | 63.974 | 64.369 | 64.562 | 65.029 | 65.827 | 67.148 | 69.377 | 70.136 | 71.067 | 72.214 | 70.119 | 69.41 | 69.398 | 70.179 | 71.162 | 72.518 | 73.218 | 74.362 | 75.3 | 76.322 | 77.528 | 79.663 | 80.082 | 80.89 | 81.732 | 81.979 | 82.198 | 81.269 | 80.4 | 70.128 | 41.328 | 40.452 | 41.001 | 41.304 | 40.799 | 39.863 | 37.815 | 36.994 | 27.635 | 27.245 | 26.295 | 26.179 | 26.228 | 22.388 | 22.223 | 22.163 | 25.389 | 26.846 | 27.359 | 27.567 | 28.258 | 28.511 | 29.081 | 30.09 | 30.075 | 30.537 | 31.253 | 31.272 | 30.449 | 29.2 | 28.6 | 24.5 | 24.8 | 24.7 | 24.2 | 24.6 | 24.5 | 24.6 | 22.8 | 22.6 | 22.6 | 22.3 | 21.6 | 21.6 | 21.3 | 21.4 |
Goodwill
| 385.139 | 333.695 | 333.498 | 333.281 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.873 | 317.766 | 317.521 | 311.536 | 311.536 | 311.536 | 311.536 | 311.536 | 311.536 | 322.699 | 314.343 | 314.343 | 267.685 | 267.685 | 267.685 | 267.685 | 269.346 | 218.796 | 102.814 | 102.814 | 102.814 | 102.356 | 102.181 | 25.51 | 25.51 | 25.51 | 25.51 | 25.51 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 20.686 | 228.85 | 228.85 | 228.863 | 248.845 | 248.571 | 248.588 | 3.404 | 239.571 | 54.386 | 54.386 | 1.548 | 54.386 | 54.386 | 54.199 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 110.979 | 32.28 | 34.751 | 37.299 | 33.582 | 35.991 | 38.47 | 41.025 | 43.694 | 46.423 | 49.218 | 52.089 | 55.04 | 58.051 | 61.125 | 64.274 | 49.584 | 51.985 | 54.424 | 56.517 | 59.036 | 61.593 | 58.624 | 60.984 | 63.396 | 32.873 | 34.278 | 35.722 | 37.212 | 38.727 | 28.766 | 16.073 | 17.255 | 18.462 | 19.743 | 21.025 | 6.667 | 7.432 | 8.24 | 9.048 | 9.856 | 6.687 | 7.39 | 8.092 | 8.824 | 9.571 | 10.354 | 11.138 | 11.92 | 12.703 | 13.537 | 14.364 | 15.191 | 16.018 | 16.903 | 17.788 | 18.672 | 19.556 | 20.577 | 21.599 | 22.622 | 23.644 | 24.734 | 25.825 | 26.915 | 28.005 | 29.135 | 30.264 | 31.394 | 0 | 35.117 | 3.237 | 3.491 | 0 | 4.065 | 4.418 | 4.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 496.118 | 365.975 | 368.249 | 370.58 | 351.455 | 353.864 | 356.343 | 358.898 | 361.567 | 364.296 | 367.091 | 369.962 | 372.913 | 375.924 | 378.891 | 381.795 | 361.12 | 363.521 | 365.96 | 368.053 | 370.572 | 373.129 | 381.323 | 375.327 | 377.739 | 300.558 | 301.963 | 303.407 | 304.897 | 308.073 | 247.562 | 118.887 | 120.069 | 121.276 | 122.099 | 123.206 | 32.177 | 32.942 | 33.75 | 34.558 | 35.366 | 27.373 | 28.076 | 28.778 | 29.51 | 30.257 | 31.04 | 31.824 | 32.606 | 33.389 | 34.223 | 35.05 | 35.877 | 36.704 | 37.589 | 38.474 | 39.358 | 40.242 | 41.263 | 42.285 | 43.308 | 44.33 | 45.42 | 254.675 | 255.765 | 256.868 | 277.98 | 278.835 | 279.982 | 280.487 | 274.688 | 57.623 | 57.877 | 58.132 | 58.451 | 58.804 | 58.969 | 59.224 | 60.134 | 35.247 | 35.442 | 35.637 | 35.895 | 36.244 | 9.375 | 9.48 | 9.585 | 9.638 | 9.741 | 9.844 | 10.009 | 10.28 | 11.567 | 10.504 | 10.999 | 11.54 | 11.897 | 12.255 | 13.608 | 13.872 | 13.961 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16,694.56 | 9,041.142 | 8,584.837 | 8,785.851 | 8,375.35 | 8,444.113 | 8,658.897 | 8,618.326 | 8,613.269 | 8,565.194 | 8,531.607 | 8,378.11 | 8,187.026 | 7,138.557 | 7,091.07 | 7,122.024 | 6,730.775 | 6,761.472 | 7,128.05 | 7,246.24 | 6,755.994 | 6,708.152 | 6,707.655 | 6,538.704 | 6,504.767 | 6,158.504 | 6,237.182 | 6,049.425 | 5,971.873 | 6,009.694 | 5,456.5 | 4,248.312 | 4,010.614 | 4,135.244 | 4,076.608 | 4,064.764 | 2,589.423 | 2,639.435 | 2,583.614 | 2,502.848 | 2,472.236 | 2,370.61 | 2,335.285 | 2,278.49 | 2,187.063 | 2,248.567 | 2,203.479 | 2,110.607 | 2,012.907 | 2,025.098 | 2,925.878 | 2,951.85 | 2,893.069 | 1,992.838 | 2,830.802 | 2,866.584 | 2,843.146 | 2,892.198 | 2,986.83 | 3,090.379 | 3,142.079 | 3,262.284 | 3,485.18 | 3,722.349 | 3,881.054 | 3,813.04 | 3,800.704 | 3,699.017 | 3,689.907 | 3,621.087 | 3,700.485 | 2,281.868 | 2,257.01 | 2,298.947 | 2,206.563 | 2,136.035 | 2,067.22 | 2,057.209 | 2,020.006 | 1,860.614 | 1,806.035 | 1,808.939 | 1,747.918 | 1,717.68 | 1,417.776 | 1,400.901 | 1,379.484 | 1,347.306 | 1,317.185 | 1,319.413 | 1,260.093 | 1,213.823 | 1,180.203 | 1,175.287 | 1,164.152 | 1,178.93 | 1,180.484 | 1,200.698 | 1,192.668 | 1,154.012 | 1,116.132 | 1,101.3 | 951.8 | 904.9 | 885.2 | 873.2 | 851.1 | 841.9 | 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.431 | 16.431 | 16.665 | 16.619 | 17.296 | 23.407 | 18.014 | 19.284 | 20.224 | 20.651 | 22.568 | 17.589 | 21.638 | 19.385 | 21.73 | 20.446 | 22.173 | 22.799 | 26.157 | 32.356 | 35.642 | 37.674 | 40.179 | 37.567 | 39.373 | 38.981 | 42.21 | 44.828 | 48.236 | 50.188 | 55.214 | 61.005 | 64.24 | 58.023 | 60.713 | 65.169 | 66.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 764.724 | 583.607 | 530.548 | 567.036 | 539.414 | 544.665 | 588.212 | 580.779 | 571.794 | 579.277 | 566.123 | 493.356 | 439.615 | 381.182 | 395.181 | 372.638 | 325.909 | 326.425 | 333.796 | 319.272 | 327.2 | 276.146 | 274.7 | 267.48 | 245.356 | 176.534 | 190.614 | 184.144 | 176.746 | 188.349 | 163.05 | 126.207 | 117.274 | 144.048 | 159.576 | 152.462 | 88.8 | 87.755 | 85.025 | 83.704 | 83.59 | 82.974 | 87.599 | 87.318 | 86.713 | 86.369 | 86.593 | 86.633 | 94.907 | 96.377 | 130.06 | 105.145 | 108.682 | 108.144 | 114.983 | 82.261 | 89.786 | 116.14 | 150.509 | 151.518 | 156.735 | 157.143 | 180.4 | 128.611 | 114.353 | 118.34 | 85.113 | 80.742 | 77.596 | 85.723 | 134.812 | 63.273 | 106.196 | 48.118 | 60.562 | 45.638 | 58.031 | 48.217 | 100.612 | 48.755 | 64.005 | 45.579 | 93.589 | 47.664 | 42.113 | 37.083 | 38.929 | 72.008 | 52.137 | 31.317 | 61.622 | 60.311 | 26.128 | 44.237 | 68.172 | 60.604 | 66.297 | 52.253 | 36.059 | 24.892 | 38.512 | 33.2 | 47 | 23.7 | 19.3 | 18.5 | 47.8 | 40.9 | 45.1 | -22.8 | -22.6 | -22.6 | -22.3 | -21.6 | -21.6 | -21.3 | -21.4 |
Total Non-Current Assets
| 18,177.999 | 10,120.152 | 9,615.013 | 9,856.251 | 9,398.315 | 9,476.263 | 9,737.49 | 9,692.478 | 9,685.436 | 9,648.12 | 9,603.198 | 9,380.935 | 9,142.226 | 8,042.343 | 8,018.241 | 8,030.122 | 7,557.806 | 7,594.323 | 7,979.058 | 8,089.027 | 7,612.612 | 7,518.184 | 7,527.298 | 7,341.663 | 7,286.718 | 6,764.699 | 6,865.352 | 6,673.476 | 6,589.12 | 6,640.325 | 5,991.161 | 4,590.918 | 4,345.208 | 4,498.653 | 4,459.221 | 4,444.009 | 2,790.9 | 2,844.858 | 2,785.654 | 2,707.674 | 2,676.634 | 2,567.104 | 2,538.128 | 2,485.305 | 2,400.671 | 2,466.662 | 2,425.934 | 2,338.62 | 2,248.123 | 2,265.304 | 3,201.356 | 3,204.374 | 3,151.866 | 2,255.32 | 3,103.741 | 3,113.695 | 3,105.813 | 3,186.038 | 3,310.987 | 3,420.195 | 3,483.613 | 3,607.781 | 3,790.663 | 4,185.717 | 4,332.062 | 4,269.98 | 4,245.776 | 4,140.792 | 4,128.754 | 4,067.697 | 4,180.113 | 2,444.092 | 2,461.535 | 2,446.198 | 2,366.88 | 2,281.276 | 2,224.083 | 2,202.465 | 2,217.746 | 1,972.251 | 1,932.727 | 1,916.45 | 1,903.581 | 1,827.816 | 1,491.652 | 1,469.687 | 1,450.161 | 1,454.341 | 1,405.909 | 1,387.933 | 1,359.291 | 1,312.672 | 1,246.409 | 1,259.109 | 1,273.413 | 1,281.149 | 1,289.215 | 1,296.459 | 1,273.607 | 1,223.225 | 1,197.805 | 1,177.4 | 1,023.3 | 953.4 | 929.2 | 915.9 | 923.5 | 907.3 | 892.7 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Total Assets
| 19,464.252 | 12,046.722 | 11,986.839 | 11,971.416 | 11,887.458 | 12,283.415 | 12,258.25 | 12,209.029 | 12,344.555 | 12,336.677 | 12,497.388 | 12,356.433 | 12,567.509 | 12,859.689 | 12,899.33 | 12,415.449 | 10,759.563 | 10,544.047 | 10,539.628 | 10,835.965 | 9,721.405 | 9,695.729 | 9,753.76 | 9,612.667 | 9,537.334 | 7,702.357 | 7,889.385 | 7,775.544 | 7,778.746 | 7,860.64 | 6,913.789 | 5,531.367 | 5,438.935 | 5,425.17 | 5,592.241 | 5,510.199 | 3,890.63 | 3,998.976 | 3,863.565 | 3,885.274 | 3,937.184 | 3,665.607 | 3,520.917 | 3,507.449 | 3,542.061 | 3,539.575 | 3,532.024 | 3,511.389 | 3,648.31 | 3,618.056 | 3,529.664 | 3,524.723 | 3,536.99 | 3,402.122 | 3,392.885 | 3,470.888 | 3,517.965 | 3,605.003 | 3,533.213 | 3,699.216 | 3,702.48 | 3,814.852 | 3,973.906 | 4,276.514 | 4,470.475 | 4,460.093 | 4,339.219 | 4,265.431 | 4,251.822 | 4,192.925 | 4,288.15 | 2,500.196 | 2,510.512 | 2,509.514 | 2,419.221 | 2,342.375 | 2,273.066 | 2,263.422 | 2,277.572 | 2,027.862 | 1,981.13 | 1,964.441 | 1,965.498 | 1,875.058 | 1,533.594 | 1,522.084 | 1,494.185 | 1,500.212 | 1,454.142 | 1,435.578 | 1,402.088 | 1,356.565 | 1,276.718 | 1,300.689 | 1,325.956 | 1,334.547 | 1,331.401 | 1,355.044 | 1,323.002 | 1,262.56 | 1,227.487 | 1,247.1 | 1,051 | 991 | 958.4 | 951.5 | 958.6 | 952.5 | 934.9 | 915.6 | 904.3 | 892.8 | 867 | 864.9 | 881.6 | 855.5 | 863.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 148.549 | 155.61 | 128.429 | 140.283 | 147.175 | 199.396 | 195.702 | 414.953 | 826.858 | 580.86 | 250.822 | 244.779 | 273.351 | 287.817 | 258.915 | 237.434 | 214.795 | 180.272 | 206.292 | 218.897 | 188.608 | 214.042 | 232.239 | 221.607 | 247.816 | 185.796 | 455.906 | 390.109 | 235.311 | 524.566 | 431.921 | 228.597 | 163.081 | 264.157 | 459.063 | 339.926 | 166.141 | 172.972 | 176.961 | 174.352 | 183.675 | 198.893 | 157.282 | 140.563 | 117.238 | 172.348 | 156.51 | 148.238 | 130.809 | 139.024 | 131.753 | 119.115 | 144.709 | 127.867 | 129.905 | 126.796 | 120.734 | 138.982 | 134.419 | 139.554 | 133.297 | 142.325 | 158.875 | 184.099 | 201.635 | 265.98 | 299.386 | 334.734 | 258.496 | 213.642 | 158.486 | 52.697 | 56.855 | 79.77 | 58.147 | 68.497 | 49.724 | 50.113 | 49.025 | 38.532 | 53.075 | 52.808 | 50.275 | 49.73 | 11.776 | 16 | 34.5 | 8.162 | 9.005 | 2.467 | 3.634 | 5.021 | 8.4 | 11.767 | 18.482 | 23.685 | 48.607 | 48.89 | 61.272 | 72.056 | 73.989 | 71.9 | 31.2 | 11.3 | 5.9 | 5.9 | 15.6 | 15.6 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,459.47 | 9,982.49 | 9,943.241 | 9,976.135 | 9,960.191 | 10,291.156 | 10,332.362 | 10,062.755 | 9,801.169 | 10,071.28 | 10,601.397 | 10,397.228 | 10,591.836 | 10,768.577 | 10,817.867 | 10,337.117 | 8,873.847 | 8,677.849 | 8,642.701 | 8,909.666 | 7,973.233 | 7,902.396 | 7,930.466 | 7,833.222 | 7,763.226 | 6,249.321 | 6,195.569 | 6,163.912 | 6,331.174 | 6,125.965 | 5,373.283 | 4,394.212 | 4,485.543 | 4,374.298 | 4,336.506 | 4,384.509 | 3,181.728 | 3,289.106 | 3,110.53 | 3,135.74 | 3,183.885 | 2,900.848 | 2,825.394 | 2,861.528 | 2,927.173 | 2,869.138 | 2,879.852 | 2,870.936 | 3,016.945 | 2,980.292 | 2,892.524 | 2,895.11 | 2,880.227 | 2,763.454 | 2,756.461 | 2,813.841 | 2,853.996 | 2,916.366 | 2,924.205 | 3,080.481 | 3,079.018 | 3,171.08 | 3,282.653 | 3,344.073 | 3,490.201 | 3,506.693 | 3,298.371 | 3,173.963 | 3,248.308 | 3,207.198 | 3,367.808 | 2,043.737 | 2,042.377 | 2,014.839 | 1,948.819 | 1,862.201 | 1,825.727 | 1,809.399 | 1,823.494 | 1,632.714 | 1,589.302 | 1,558.822 | 1,558.646 | 1,483.197 | 1,258.009 | 1,256.595 | 1,212.679 | 1,257.282 | 1,212.912 | 1,213.605 | 1,170.778 | 1,135.812 | 1,073.991 | 1,105.999 | 1,124.195 | 1,134.815 | 1,131.789 | 1,148.787 | 1,107.654 | 1,034.191 | 1,009.426 | 1,028 | 886.1 | 855.1 | 827.9 | 826.7 | 824 | 824.6 | 801 | 824.3 | 813.6 | 804.7 | 782.4 | 786.5 | 806.3 | 781.8 | 790.6 |
Total Current Liabilities
| 16,608.019 | 10,138.1 | 10,071.67 | 10,116.418 | 10,107.366 | 10,490.552 | 10,528.064 | 10,477.708 | 10,628.027 | 10,652.14 | 10,852.219 | 10,642.007 | 10,865.187 | 11,056.394 | 11,076.782 | 10,574.551 | 9,088.642 | 8,858.121 | 8,848.993 | 9,128.563 | 8,161.841 | 8,116.438 | 8,162.705 | 8,054.829 | 8,011.042 | 6,435.117 | 6,651.475 | 6,554.021 | 6,566.485 | 6,650.531 | 5,805.204 | 4,622.809 | 4,648.624 | 4,638.455 | 4,795.569 | 4,724.435 | 3,347.869 | 3,462.078 | 3,287.491 | 3,310.092 | 3,367.56 | 3,099.741 | 2,982.676 | 3,002.091 | 3,044.411 | 3,041.486 | 3,036.362 | 3,019.174 | 3,147.754 | 3,119.316 | 3,024.277 | 3,014.225 | 3,024.936 | 2,891.321 | 2,886.366 | 2,940.637 | 2,974.73 | 3,055.348 | 3,058.624 | 3,220.035 | 3,212.315 | 3,313.405 | 3,441.528 | 3,528.172 | 3,691.836 | 3,772.673 | 3,597.757 | 3,508.697 | 3,506.804 | 3,420.84 | 3,526.294 | 2,096.434 | 2,099.232 | 2,094.609 | 2,006.966 | 1,930.698 | 1,875.451 | 1,859.512 | 1,872.519 | 1,671.246 | 1,642.377 | 1,611.63 | 1,608.921 | 1,532.927 | 1,269.785 | 1,272.595 | 1,247.179 | 1,265.444 | 1,221.917 | 1,216.072 | 1,174.412 | 1,140.833 | 1,082.391 | 1,117.766 | 1,142.677 | 1,158.5 | 1,180.396 | 1,197.677 | 1,168.926 | 1,106.247 | 1,083.415 | 1,099.9 | 917.3 | 866.4 | 833.8 | 832.6 | 839.6 | 840.2 | 817.6 | 824.3 | 813.6 | 804.7 | 782.4 | 786.5 | 806.3 | 781.8 | 790.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 424.737 | 313.578 | 313.706 | 313.407 | 306.036 | 324.183 | 327.395 | 330.413 | 333.615 | 336.843 | 336.911 | 397.68 | 346.514 | 350.999 | 354.493 | 354.619 | 305.686 | 306.017 | 305.57 | 336.825 | 215.073 | 263.382 | 265.338 | 267.337 | 270.395 | 219.841 | 219.744 | 225.206 | 225.166 | 225.127 | 225.088 | 249.311 | 150.903 | 150.868 | 150.834 | 150.801 | 135 | 135 | 105 | 105 | 105 | 105 | 85 | 55 | 55 | 55 | 55 | 55 | 61 | 62 | 62.417 | 69.417 | 74.417 | 74.417 | 74.834 | 74.834 | 91.409 | 98.159 | 107.576 | 113.076 | 128.076 | 137.076 | 175.493 | 180.493 | 187.743 | 189.493 | 189.91 | 206.91 | 182.91 | 205.91 | 190.825 | 194.825 | 203.65 | 211.65 | 216.708 | 223.863 | 209.883 | 219.883 | 225.501 | 201.801 | 187.851 | 205.374 | 211.796 | 205.167 | 125.603 | 117.853 | 112.759 | 102.759 | 102.759 | 71.759 | 80.021 | 70.021 | 78.021 | 47.021 | 70 | 68 | 42.994 | 55.259 | 54.951 | 61.929 | 52.908 | 55.8 | 41 | 31 | 30 | 25 | 25 | 20 | 25 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 251.89 | 211.775 | 198.579 | 207.781 | 191.405 | 196.699 | 212.633 | 198.96 | 184.355 | 201.717 | 201.67 | 154.789 | 137.783 | 133.184 | 134.979 | 140.588 | 99.413 | 109.84 | 129.36 | 134.493 | 126.906 | 95.475 | 109.736 | 86.893 | 69.756 | 52.435 | 46.026 | 39.135 | 44.949 | 49.979 | 47.429 | 46.132 | 37.061 | 41.533 | 49.764 | 46.846 | 24.497 | 28.712 | 26.846 | 27.594 | 24.824 | 27.227 | 23.213 | 23.591 | 22.316 | 27.725 | 26.283 | 27.185 | 25.851 | 27.943 | 25.649 | 26.234 | 24.971 | 27.117 | 24.219 | 25.641 | 27.895 | 30.991 | 30.446 | 32.849 | 33.373 | 36.243 | 33.826 | 38.893 | 39.208 | 43.11 | 37.692 | 36.301 | 39.487 | 36.478 | 32.757 | 17.21 | 20.022 | 17.981 | 15.87 | 13.908 | 16.179 | 14.313 | 14.362 | 10.941 | 12.054 | 8.565 | 10.147 | 8.341 | 9.641 | 6.459 | 9.01 | 8.486 | 10.142 | 7.584 | 9.997 | 9.94 | 8.683 | 5.112 | 9.22 | 9.448 | 11.876 | 9.783 | 10.962 | 9.499 | 9.237 | 9.1 | 7 | 7.3 | 7.3 | 6.8 | 7.9 | 6.9 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 676.627 | 525.353 | 512.285 | 521.188 | 497.441 | 520.882 | 540.028 | 529.373 | 517.97 | 538.56 | 538.581 | 552.469 | 484.297 | 484.183 | 489.472 | 495.207 | 405.099 | 415.857 | 434.93 | 471.318 | 341.979 | 358.857 | 375.074 | 354.23 | 340.151 | 272.276 | 265.77 | 264.341 | 270.115 | 275.106 | 272.517 | 295.443 | 187.964 | 192.401 | 200.598 | 197.647 | 159.497 | 163.712 | 131.846 | 132.594 | 129.824 | 132.227 | 108.213 | 78.591 | 77.316 | 82.725 | 81.283 | 82.185 | 86.851 | 89.943 | 88.066 | 95.651 | 99.388 | 101.534 | 99.053 | 100.475 | 119.304 | 129.15 | 138.022 | 145.925 | 161.449 | 173.319 | 209.319 | 219.386 | 226.951 | 232.603 | 227.602 | 243.211 | 222.397 | 242.388 | 223.582 | 212.035 | 223.672 | 229.631 | 232.578 | 237.771 | 226.062 | 234.196 | 239.863 | 212.742 | 199.905 | 213.939 | 221.943 | 213.508 | 135.244 | 124.312 | 121.769 | 111.245 | 112.901 | 79.343 | 90.018 | 79.961 | 86.704 | 52.133 | 79.22 | 77.448 | 54.87 | 65.042 | 65.913 | 71.428 | 62.145 | 64.9 | 48 | 38.3 | 37.3 | 31.8 | 32.9 | 26.9 | 33.7 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 |
Total Liabilities
| 17,284.646 | 10,663.453 | 10,583.955 | 10,637.606 | 10,604.807 | 11,011.434 | 11,068.092 | 11,007.081 | 11,145.997 | 11,190.7 | 11,390.8 | 11,194.476 | 11,349.484 | 11,540.577 | 11,566.254 | 11,069.758 | 9,493.741 | 9,273.978 | 9,283.923 | 9,599.881 | 8,503.82 | 8,510.358 | 8,537.779 | 8,409.059 | 8,351.193 | 6,707.393 | 6,917.245 | 6,818.362 | 6,836.6 | 6,943.82 | 6,077.721 | 4,918.252 | 4,836.588 | 4,847.749 | 4,996.167 | 4,922.082 | 3,507.366 | 3,625.79 | 3,419.337 | 3,442.686 | 3,497.384 | 3,231.968 | 3,090.889 | 3,080.682 | 3,121.727 | 3,124.211 | 3,117.645 | 3,101.359 | 3,234.605 | 3,209.259 | 3,112.343 | 3,109.876 | 3,124.324 | 2,992.855 | 2,985.419 | 3,041.112 | 3,094.034 | 3,184.498 | 3,196.646 | 3,365.96 | 3,373.764 | 3,486.724 | 3,650.847 | 3,747.558 | 3,918.787 | 4,005.276 | 3,825.359 | 3,751.908 | 3,729.201 | 3,663.228 | 3,749.876 | 2,308.469 | 2,322.904 | 2,324.24 | 2,239.544 | 2,168.469 | 2,101.513 | 2,093.708 | 2,112.382 | 1,883.988 | 1,842.282 | 1,825.569 | 1,830.864 | 1,746.435 | 1,405.029 | 1,396.907 | 1,368.948 | 1,376.689 | 1,334.818 | 1,295.415 | 1,264.43 | 1,220.794 | 1,169.095 | 1,169.899 | 1,221.897 | 1,235.948 | 1,235.266 | 1,262.719 | 1,234.839 | 1,177.675 | 1,145.56 | 1,164.8 | 965.3 | 904.7 | 871.1 | 864.4 | 872.5 | 867.1 | 851.3 | 834.3 | 823.6 | 814.7 | 792.4 | 791.5 | 811.3 | 786.8 | 795.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 72.664 | 99.655 | 99.622 | 131.452 | 99.558 | 99.525 | 99.493 | 99.46 | 98.61 | 98.533 | 98.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.093 | 0.06 | 0.06 | 0.06 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.046 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.029 | 0.029 | 0.029 | 0.088 | 0.088 | 0.029 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.081 | 0.068 | 0.068 | 0.068 | 0.068 | 0.059 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.291 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 |
Retained Earnings
| 249.484 | 294.054 | 279.868 | 261.82 | 248.412 | 237.197 | 224.698 | 207.66 | 191.924 | 168.769 | 147.358 | 124.685 | 107.89 | 92.463 | 75.643 | 62.926 | 45.897 | 20.83 | 4.718 | -13.951 | -27.599 | -14.813 | -31.868 | -44.878 | -57.125 | -72.167 | -87.532 | -104.504 | -119.467 | -132.122 | -135.552 | -145.996 | -155.507 | -163.689 | -168.552 | -177.372 | -184.792 | -190.265 | -195.832 | -201.851 | -207.213 | -210.384 | -213.386 | -217.906 | -221.524 | -225.722 | -228.222 | -231.747 | -234.796 | -240.321 | -233.838 | -234.343 | -234.836 | -238.085 | -239.441 | -242.499 | -245.224 | -249.418 | -252.772 | -254.884 | -256.665 | -256.976 | -225.541 | 60.923 | 84.179 | 85.81 | 154.326 | 152.654 | 155.236 | 157.185 | 159.404 | 151.758 | 147.757 | 144.956 | 141.024 | 136.793 | 133.175 | 129.729 | 126.15 | 121.453 | 118.03 | 114.359 | 111.244 | 108.036 | 105.07 | 102.288 | 100.237 | 97.225 | 94.176 | 91.639 | 89.308 | 86.764 | 84.511 | 81.861 | 79.959 | 77.846 | 75.565 | 73.215 | 71.836 | 69.875 | 67.56 | 65.6 | 64.3 | 62.3 | 60.5 | 59 | 57.7 | 56.1 | 54.4 | 53 | 51.6 | 50.1 | 48.7 | 47.4 | 46.1 | 44.9 | 43.5 |
Accumulated Other Comprehensive Income/Loss
| -172.81 | -207.039 | -170.913 | -220.326 | -222.19 | -218.803 | -290.73 | -260.921 | -245.784 | -273.278 | -288.995 | -211.107 | -137.605 | -23.758 | -1.366 | 10.725 | 3.821 | 33.309 | 35.525 | 37.037 | 33.101 | 14.96 | 17.391 | 14.627 | 1.595 | -6.812 | -13.024 | -10.865 | -9.674 | -2.81 | 0.459 | 0.305 | -0.135 | 0.036 | 6.758 | 7.971 | 6.317 | 2.34 | 6.826 | 5.319 | 8.233 | 5.817 | 5.667 | 7.42 | 4.935 | 4.456 | 6.361 | 5.767 | 12.671 | 13.542 | 16.053 | 14.421 | 13.008 | 13.124 | 12.994 | 11.241 | 8.196 | 9.032 | 12.921 | 11.789 | 9.054 | 8.812 | 11.173 | 8.803 | 9.858 | 9.837 | -1.361 | 0.013 | 5.079 | 2.047 | 4.911 | 4.771 | 4.781 | 5.502 | 4.812 | 3.691 | 4.424 | 5.628 | 5.328 | 5.279 | 4.497 | 6.699 | 6.181 | 4.876 | 6.965 | 6.297 | 8.508 | 9.315 | 8.426 | 8.421 | 7.906 | 7.015 | 5.685 | 6.107 | 6.408 | 4.839 | 4.685 | 3.633 | 0.527 | -1.176 | -1.492 | -0.5 | 3.3 | 4.2 | 5.5 | 6.8 | 6 | 6.5 | 6.4 | 5.2 | 5.1 | 3.7 | 1.9 | 2.6 | 1.4 | 1.1 | 1.9 |
Other Total Stockholders Equity
| 2,102.839 | 1,296.194 | 1,293.869 | 1,292.256 | 1,256.371 | 1,253.529 | 1,256.132 | 1,255.151 | 1,252.36 | 1,250.428 | 1,248.167 | 1,248.321 | 1,247.682 | 1,250.349 | 1,258.741 | 1,271.982 | 1,216.048 | 1,215.874 | 1,215.406 | 1,212.942 | 1,212.027 | 1,220.231 | 1,230.402 | 1,233.803 | 1,241.615 | 1,073.894 | 1,072.647 | 1,072.502 | 1,071.238 | 1,069.886 | 971.115 | 758.767 | 757.95 | 757.928 | 757.829 | 757.479 | 561.71 | 561.082 | 560.541 | 566.368 | 566.028 | 565.513 | 564.995 | 564.501 | 564.171 | 563.878 | 563.488 | 563.258 | 563.078 | 562.824 | 562.354 | 562.017 | 561.742 | 561.476 | 561.161 | 561.291 | 561.249 | 529.358 | 476.792 | 476.758 | 476.766 | 476.764 | 438.758 | 360.659 | 359.159 | 359.132 | 360.857 | 360.818 | 362.268 | 370.427 | 373.921 | 35.17 | 35.04 | 34.794 | 33.819 | 33.4 | 33.932 | 34.335 | 33.69 | 17.121 | 10.03 | 11.523 | 10.918 | 9.42 | 10.239 | 10.301 | 10.201 | 10.692 | 10.431 | 8.812 | 9.153 | 10.701 | 11.136 | 11.531 | 11.401 | 9.623 | 9.594 | 9.186 | 9.509 | 9.895 | 9.568 | 10.9 | 18.1 | 19.8 | 21.3 | 21.3 | 22.4 | 22.8 | 22.8 | 16.8 | 17.7 | 18 | 17.7 | 17.1 | 16.5 | 16.4 | 16.5 |
Total Shareholders Equity
| 2,179.606 | 1,383.269 | 1,402.884 | 1,333.81 | 1,282.651 | 1,271.981 | 1,190.158 | 1,201.948 | 1,198.558 | 1,145.977 | 1,106.588 | 1,161.957 | 1,218.025 | 1,319.112 | 1,333.076 | 1,345.691 | 1,265.822 | 1,270.069 | 1,255.705 | 1,236.084 | 1,217.585 | 1,220.434 | 1,215.981 | 1,203.608 | 1,186.141 | 994.964 | 972.14 | 957.182 | 942.146 | 935.003 | 836.068 | 613.115 | 602.347 | 594.314 | 596.074 | 588.117 | 383.264 | 373.186 | 444.228 | 442.588 | 439.8 | 433.639 | 430.028 | 426.767 | 420.334 | 415.364 | 414.379 | 410.03 | 413.705 | 408.797 | 417.321 | 414.847 | 412.666 | 409.267 | 407.466 | 429.776 | 423.931 | 420.505 | 336.567 | 333.256 | 328.716 | 328.128 | 323.059 | 528.956 | 551.688 | 454.817 | 513.86 | 513.523 | 522.621 | 529.697 | 538.274 | 191.727 | 187.608 | 185.274 | 179.677 | 173.906 | 171.553 | 169.714 | 165.19 | 143.874 | 138.848 | 138.872 | 134.634 | 128.623 | 128.565 | 125.177 | 125.237 | 123.523 | 119.324 | 115.163 | 112.658 | 110.771 | 107.623 | 105.79 | 104.059 | 98.599 | 96.135 | 92.325 | 88.163 | 84.885 | 81.927 | 82.3 | 85.7 | 86.3 | 87.3 | 87.1 | 86.1 | 85.4 | 83.6 | 81.3 | 80.7 | 78.1 | 74.6 | 73.4 | 70.3 | 68.7 | 68.2 |
Total Equity
| 2,179.606 | 1,383.269 | 1,402.884 | 1,333.81 | 1,282.651 | 1,271.981 | 1,190.158 | 1,201.948 | 1,198.558 | 1,145.977 | 1,106.588 | 1,161.957 | 1,218.025 | 1,319.112 | 1,333.076 | 1,345.691 | 1,265.822 | 1,270.069 | 1,255.705 | 1,236.084 | 1,217.585 | 1,220.434 | 1,215.981 | 1,203.608 | 1,186.141 | 994.964 | 972.14 | 957.182 | 942.146 | 935.003 | 836.068 | 613.115 | 602.347 | 594.314 | 596.074 | 588.117 | 383.264 | 373.186 | 444.228 | 442.588 | 439.8 | 433.639 | 430.028 | 426.767 | 420.334 | 415.364 | 414.379 | 410.03 | 413.705 | 408.797 | 417.321 | 414.847 | 412.666 | 409.267 | 407.466 | 429.776 | 423.931 | 420.505 | 336.567 | 333.256 | 328.716 | 328.128 | 323.059 | 528.956 | 551.688 | 454.817 | 513.86 | 513.523 | 522.621 | 529.697 | 538.274 | 191.727 | 187.608 | 185.274 | 179.677 | 173.906 | 171.553 | 169.714 | 165.19 | 143.874 | 138.848 | 138.872 | 134.634 | 128.623 | 128.565 | 125.177 | 125.237 | 123.523 | 119.324 | 140.163 | 137.658 | 135.771 | 107.623 | 130.79 | 104.059 | 98.599 | 96.135 | 92.325 | 88.163 | 84.885 | 81.927 | 82.3 | 85.7 | 86.3 | 87.3 | 87.1 | 86.1 | 85.4 | 83.6 | 81.3 | 80.7 | 78.1 | 74.6 | 73.4 | 70.3 | 68.7 | 68.2 |
Total Liabilities & Shareholders Equity
| 19,464.252 | 12,046.722 | 11,986.839 | 11,971.416 | 11,887.458 | 12,283.415 | 12,258.25 | 12,209.029 | 12,344.555 | 12,336.677 | 12,497.388 | 12,356.433 | 12,567.509 | 12,859.689 | 12,899.33 | 12,415.449 | 10,759.563 | 10,544.047 | 10,539.628 | 10,835.965 | 9,721.405 | 9,695.729 | 9,753.76 | 9,612.667 | 9,537.334 | 7,702.357 | 7,889.385 | 7,775.544 | 7,778.746 | 7,860.64 | 6,913.789 | 5,531.367 | 5,438.935 | 5,425.17 | 5,592.241 | 5,510.199 | 3,890.63 | 3,998.976 | 3,863.565 | 3,885.274 | 3,937.184 | 3,665.607 | 3,520.917 | 3,507.449 | 3,542.061 | 3,539.575 | 3,532.024 | 3,511.389 | 3,648.31 | 3,618.056 | 3,529.664 | 3,524.723 | 3,536.99 | 3,402.122 | 3,392.885 | 3,470.888 | 3,517.965 | 3,605.003 | 3,533.213 | 3,699.216 | 3,702.48 | 3,814.852 | 3,973.906 | 4,276.514 | 4,470.475 | 4,460.093 | 4,339.219 | 4,265.431 | 4,251.822 | 4,192.925 | 4,288.15 | 2,500.196 | 2,510.512 | 2,509.514 | 2,419.221 | 2,342.375 | 2,273.066 | 2,263.422 | 2,277.572 | 2,027.862 | 1,981.13 | 1,964.441 | 1,965.498 | 1,875.058 | 1,533.594 | 1,522.084 | 1,494.185 | 1,500.212 | 1,454.142 | 1,435.578 | 1,402.088 | 1,356.565 | 1,276.718 | 1,300.689 | 1,325.956 | 1,334.547 | 1,331.401 | 1,355.044 | 1,323.002 | 1,262.56 | 1,227.487 | 1,247.1 | 1,051 | 991 | 958.4 | 951.5 | 958.6 | 952.5 | 934.9 | 915.6 | 904.3 | 892.8 | 867 | 864.9 | 881.6 | 855.5 | 863.8 |