First Busey Corporation
NASDAQ:BUSE
26.33 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50.823 | 450.241 | 403.502 | 401.2 | 403.638 | 331.399 | 287.84 | 229.829 | 176.607 | 160.517 | 162.648 | 168.998 | 169.408 | 179.904 | 180.415 | 179.756 | 143.19 | 104.976 | 94.499 | 79.668 | 72.916 | 68.128 | 65.01 | 61.054 | 53.6 | 47.6 | 43.1 | 9.869 | 8.954 |
| Cost of Revenue
| 44.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 6.662 | 450.241 | 403.502 | 401.2 | 403.638 | 331.399 | 287.84 | 229.829 | 176.607 | 160.517 | 162.648 | 168.998 | 169.408 | 179.904 | 180.415 | 179.756 | 143.19 | 104.976 | 94.499 | 79.668 | 72.916 | 68.128 | 65.01 | 61.054 | 53.6 | 47.6 | 43.1 | 9.869 | 8.954 |
| Gross Profit Ratio
| 0.131 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.147 | 180.664 | 167.174 | 143.145 | 161.984 | 124.227 | 117.463 | 101.901 | 78.813 | 74.299 | 76.568 | 78.396 | 57.349 | 65.867 | 61.527 | 57.56 | 45.668 | 34.611 | 28.488 | 23.826 | 22.314 | 21.003 | 21.066 | 19.08 | 17.6 | 16.1 | 14.6 | 13.868 | 12.546 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.147 | 180.664 | 167.174 | 143.145 | 161.984 | 124.227 | 117.463 | 101.901 | 78.813 | 74.299 | 76.568 | 78.396 | 57.349 | 65.867 | 61.527 | 57.56 | 45.668 | 34.611 | 28.488 | 23.826 | 22.314 | 21.003 | 21.066 | 19.08 | 17.6 | 16.1 | 14.6 | 13.868 | 12.546 |
| Other Expenses
| -97.962 | -98.09 | -413.853 | -416.139 | -431.184 | -277.072 | -267.679 | -237.789 | -183.814 | -172.437 | -182.282 | -194.326 | -153.963 | -167.855 | -562.725 | -193.683 | -44.043 | -26.147 | -37.751 | -39.775 | -39.723 | -32.56 | -15.625 | -8.368 | -18.4 | -14.2 | -11.8 | 19.343 | 17.089 |
| Operating Expenses
| 7.147 | 6.125 | -246.679 | -272.994 | -269.2 | -152.845 | -150.216 | -135.888 | -105.001 | -98.138 | -105.714 | -115.93 | -96.614 | -101.988 | -501.198 | -136.123 | 1.625 | 8.464 | -9.263 | -15.949 | -17.409 | -11.557 | 5.441 | 10.712 | -0.8 | 1.9 | 2.8 | 33.211 | 29.635 |
| Operating Income
| -0.485 | 212.307 | 156.823 | 128.206 | 134.438 | 178.554 | 137.624 | 93.941 | 71.606 | 62.379 | 56.934 | 53.068 | 72.794 | 77.916 | -320.783 | 43.633 | 144.815 | 113.44 | 85.236 | 63.719 | 55.507 | 56.571 | 70.451 | 71.766 | 52.8 | 49.5 | 45.9 | 43.08 | 38.589 |
| Operating Income Ratio
| -0.01 | 0.472 | 0.389 | 0.32 | 0.333 | 0.539 | 0.478 | 0.409 | 0.405 | 0.389 | 0.35 | 0.314 | 0.43 | 0.433 | -1.778 | 0.243 | 1.011 | 1.081 | 0.902 | 0.8 | 0.761 | 0.83 | 1.084 | 1.175 | 0.985 | 1.04 | 1.065 | 4.365 | 4.31 |
| Total Other Income Expenses Net
| 153.904 | -50.57 | 156.823 | 128.206 | 134.438 | -44.627 | -29.513 | -17.524 | -11.904 | -12.071 | -14.097 | -20.214 | -27.951 | -45.222 | -77.997 | -97.148 | -100.405 | -69.851 | -45.342 | -30.041 | -25.618 | -30.494 | -46.435 | -50.476 | -34.9 | -33 | -31.1 | -30.033 | -26.515 |
| Income Before Tax
| 153.904 | 161.737 | 156.823 | 128.206 | 134.438 | 133.927 | 108.111 | 76.417 | 59.702 | 50.308 | 42.837 | 32.854 | 44.843 | 32.694 | -398.78 | -53.515 | 44.41 | 43.589 | 39.894 | 33.678 | 29.889 | 26.077 | 24.016 | 21.29 | 17.9 | 16.5 | 14.8 | 13.047 | 12.074 |
| Income Before Tax Ratio
| 3.028 | 0.359 | 0.389 | 0.32 | 0.333 | 0.404 | 0.376 | 0.332 | 0.338 | 0.313 | 0.263 | 0.194 | 0.265 | 0.182 | -2.21 | -0.298 | 0.31 | 0.415 | 0.422 | 0.423 | 0.41 | 0.383 | 0.369 | 0.349 | 0.334 | 0.347 | 0.343 | 1.322 | 1.348 |
| Income Tax Expense
| 31.339 | 33.426 | 33.374 | 27.862 | 31.485 | 34.999 | 45.385 | 26.723 | 20.696 | 17.534 | 14.111 | 10.497 | 14.97 | 9.464 | -75.667 | -15.568 | 12.933 | 14.701 | 12.96 | 11.224 | 10.025 | 8.173 | 8.363 | 7.237 | 5.4 | 5.1 | 4.4 | 3.741 | 3.299 |
| Net Income
| 122.565 | 128.311 | 123.449 | 100.344 | 102.953 | 98.928 | 62.726 | 49.694 | 39.006 | 32.774 | 28.726 | 22.357 | 29.873 | 23.23 | -323.113 | -37.947 | 31.477 | 28.888 | 26.934 | 22.454 | 19.864 | 17.904 | 15.653 | 14.053 | 12.5 | 11.4 | 10.4 | 9.306 | 8.775 |
| Net Income Ratio
| 2.412 | 0.285 | 0.306 | 0.25 | 0.255 | 0.299 | 0.218 | 0.216 | 0.221 | 0.204 | 0.177 | 0.132 | 0.176 | 0.129 | -1.791 | -0.211 | 0.22 | 0.275 | 0.285 | 0.282 | 0.272 | 0.263 | 0.241 | 0.23 | 0.233 | 0.239 | 0.241 | 0.943 | 0.98 |
| EPS
| 2.21 | 2.32 | 2.23 | 1.84 | 1.88 | 2.02 | 1.47 | 1.42 | 1.32 | 1.11 | 0.87 | 0.66 | 0.87 | 0.81 | -27.06 | -3.18 | 3.39 | 4.05 | 3.87 | 3.3 | 2.92 | 2.64 | 2.32 | 2.1 | 1.84 | 1.66 | 1.5 | 1.37 | 1.27 |
| EPS Diluted
| 2.18 | 2.29 | 2.2 | 1.83 | 1.87 | 2.01 | 1.45 | 1.4 | 1.32 | 1.11 | 0.86 | 0.66 | 0.87 | 0.81 | -23.2 | -3.18 | 3.39 | 4.05 | 3.87 | 3.27 | 2.9 | 2.62 | 2.3 | 2.06 | 1.8 | 1.62 | 1.48 | 1.34 | 1.27 |
| EBITDA
| -0.485 | 223.935 | 168.097 | 138.214 | 143.985 | 193.964 | 142.869 | 98.379 | 74.798 | 65.263 | 60.066 | 56.383 | 76.332 | 82.004 | -316.422 | 57.782 | 152.863 | 118.899 | 89.956 | 67.244 | 59.041 | 60.773 | 76.175 | 77.818 | 57.3 | 53.4 | 49.4 | 46.435 | 41.39 |
| EBITDA Ratio
| -0.01 | 0.497 | 0.417 | 0.345 | 0.357 | 0.585 | 0.496 | 0.428 | 0.424 | 0.407 | 0.369 | 0.334 | 0.451 | 0.456 | -1.754 | 0.321 | 1.068 | 1.133 | 0.952 | 0.844 | 0.81 | 0.892 | 1.172 | 1.275 | 1.069 | 1.122 | 1.146 | 4.705 | 4.623 |