Burnham Holdings, Inc.
OTC:BURCA
12 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 252.982 | 240.547 | 218.508 | 187.461 | 212.257 | 197.707 | 176.66 | 172.447 | 190.449 | 200.36 | 190.181 | 204.762 | 198.842 | 224.677 | 218.127 | 238.768 | 251.747 | 230.714 | 199.739 | 202.267 | 225.719 | 215.689 |
Cost of Revenue
| 193.223 | 194.871 | 183.486 | 148.985 | 166.737 | 156.058 | 139.296 | 135.972 | 146.157 | 152.66 | 145.024 | 155.51 | 153.751 | 172.07 | 175.36 | 185.158 | 187.84 | 168.481 | 145.709 | 149.059 | 163.213 | 152.415 |
Gross Profit
| 59.759 | 45.676 | 35.022 | 38.476 | 45.52 | 41.649 | 37.364 | 36.475 | 44.292 | 47.7 | 45.157 | 49.252 | 45.091 | 52.607 | 42.767 | 53.61 | 63.907 | 62.233 | 54.03 | 53.208 | 62.506 | 63.274 |
Gross Profit Ratio
| 0.236 | 0.19 | 0.16 | 0.205 | 0.214 | 0.211 | 0.212 | 0.212 | 0.233 | 0.238 | 0.237 | 0.241 | 0.227 | 0.234 | 0.196 | 0.225 | 0.254 | 0.27 | 0.271 | 0.263 | 0.277 | 0.293 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.137 | 36.245 | 33.891 | 30.477 | 34.355 | 33.746 | 30.343 | 30.179 | 31.88 | 34.364 | 33.17 | 35.478 | 36.282 | 41.121 | 43.844 | 45.871 | 46.475 | 44.183 | 35.89 | 38.183 | 48.734 | 44.946 |
Other Expenses
| 0 | 0.13 | 0.574 | 0.684 | 0.72 | 0.65 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | -1.119 | 0 | 0 | 0 |
Operating Expenses
| 43.137 | 36.245 | 33.891 | 30.477 | 34.355 | 33.746 | 30.343 | 30.179 | 31.88 | 34.364 | 33.17 | 35.478 | 36.282 | 41.121 | 43.844 | 45.871 | 46.475 | 44.298 | 34.771 | 38.183 | 48.734 | 44.946 |
Operating Income
| 16.622 | 9.431 | 1.131 | 7.999 | 11.165 | 8.846 | 7.435 | 6.296 | 12.412 | 13.336 | 11.987 | 13.774 | 8.809 | 11.486 | -1.077 | 7.739 | 17.432 | 17.935 | 19.259 | 15.025 | 13.772 | 18.328 |
Operating Income Ratio
| 0.066 | 0.039 | 0.005 | 0.043 | 0.053 | 0.045 | 0.042 | 0.037 | 0.065 | 0.067 | 0.063 | 0.067 | 0.044 | 0.051 | -0.005 | 0.032 | 0.069 | 0.078 | 0.096 | 0.074 | 0.061 | 0.085 |
Total Other Income Expenses Net
| -4.102 | -2.684 | 0.121 | 0.473 | 0.401 | -0.114 | 0.485 | 0.329 | -1.02 | -0.349 | -4.289 | -0.978 | -1.153 | -2.857 | -2.855 | -2.531 | -2.023 | -2.063 | -2.607 | -2.745 | -2.217 | -2.456 |
Income Before Tax
| 12.52 | 6.747 | 1.252 | 8.472 | 11.566 | 1.009 | 0.365 | 6.625 | 11.392 | 12.987 | 7.698 | 12.796 | 7.656 | 8.629 | -3.932 | 5.208 | 15.409 | 15.872 | 16.652 | 12.28 | 11.555 | 15.872 |
Income Before Tax Ratio
| 0.049 | 0.028 | 0.006 | 0.045 | 0.054 | 0.005 | 0.002 | 0.038 | 0.06 | 0.065 | 0.04 | 0.062 | 0.039 | 0.038 | -0.018 | 0.022 | 0.061 | 0.069 | 0.083 | 0.061 | 0.051 | 0.074 |
Income Tax Expense
| 3.094 | 1.682 | 0.229 | 1.925 | 2.828 | 1.554 | -0.605 | 1.988 | 3.647 | 4.416 | 2.384 | 4.569 | 2.573 | 3.106 | -1.599 | 1.865 | 5.778 | 5.826 | 6.228 | 4.394 | 4.483 | 6.268 |
Net Income
| 9.426 | 5.065 | 1.023 | 6.547 | 8.738 | -0.545 | 0.97 | 4.637 | 7.745 | 8.571 | 5.314 | 8.227 | 5.083 | 5.523 | -2.333 | 3.343 | 9.631 | 10.046 | 9.816 | 2.324 | 7.072 | 9.604 |
Net Income Ratio
| 0.037 | 0.021 | 0.005 | 0.035 | 0.041 | -0.003 | 0.005 | 0.027 | 0.041 | 0.043 | 0.028 | 0.04 | 0.026 | 0.025 | -0.011 | 0.014 | 0.038 | 0.044 | 0.049 | 0.011 | 0.031 | 0.045 |
EPS
| 2.04 | 1.18 | 0.22 | 1.43 | 1.91 | -0.12 | 0.21 | 1.02 | 1.71 | 1.9 | 1.18 | 1.83 | 1.13 | 1.24 | -0.53 | 0.75 | 2.17 | 2.28 | 2.23 | 0.53 | 1.59 | 2.12 |
EPS Diluted
| 2.02 | 1.18 | 0.22 | 1.43 | 1.91 | -0.12 | 0.21 | 1.02 | 1.71 | 1.89 | 1.18 | 1.83 | 1.13 | 1.24 | -0.53 | 0.74 | 2.14 | 2.26 | 2.22 | 0.52 | 1.58 | 2.11 |
EBITDA
| 20.237 | 14.363 | 6.391 | 13.372 | 16.012 | 12.486 | 10.964 | 10.541 | 16.718 | 17.785 | 13.585 | 19.024 | 13.603 | 16.797 | 4.174 | 13.096 | 22.742 | 23.047 | 24.333 | 20.966 | 20.145 | 24.699 |
EBITDA Ratio
| 0.08 | 0.06 | 0.031 | 0.073 | 0.079 | 0.065 | 0.064 | 0.062 | 0.088 | 0.091 | 0.09 | 0.091 | 0.067 | 0.077 | 0.019 | 0.055 | 0.09 | 0.1 | 0.122 | 0.117 | 0.089 | 0.115 |