Burnham Holdings, Inc.
OTC:BURCA
12 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64.689 | 55.391 | 56.003 | 81.576 | 59.705 | 52.167 | 59.534 | 75.953 | 59.656 | 52.5 | 52.438 | 77.695 | 53.257 | 43.553 | 44.003 | 69.471 | 48.651 | 32.34 | 36.999 | 72.777 | 52.097 | 41.926 | 45.457 | 69.944 | 47.453 | 39.54 | 40.77 | 63.274 | 43.616 | 33.988 | 35.782 | 62.588 | 42.114 | 34.56 | 33.185 | 61.734 | 53.76 | 36.483 | 38.472 | 70.299 | 56.299 | 38.094 | 35.668 | 64.614 | 48.347 | 36.087 | 41.133 | 76.951 | 49.828 | 41.386 | 36.597 | 42.144 | 70.429 | 59.764 | 47.924 | 46.56 | 68.126 | 64.022 | 42.706 | 43.273 | 77.418 | 67.319 | 47.214 | 46.817 |
Cost of Revenue
| 52.217 | 43.771 | 42.047 | 59.61 | 47.489 | 40.568 | 45.556 | 57.043 | 48.844 | 44.906 | 44.078 | 60.389 | 46.904 | 39.185 | 37.008 | 52.857 | 39.374 | 26.263 | 30.491 | 54.564 | 42.665 | 33.47 | 36.038 | 52.362 | 38.607 | 31.955 | 33.134 | 47.118 | 35.425 | 27.287 | 29.466 | 48.64 | 34.154 | 26.02 | 27.158 | 45.528 | 41.871 | 27.82 | 30.938 | 52.877 | 42.11 | 28.929 | 28.744 | 47.536 | 36.739 | 29.306 | 31.443 | 55.145 | 38.226 | 32.608 | 29.531 | 34.3 | 52.179 | 45.579 | 36.917 | 37.395 | 53.549 | 50.608 | 35.339 | 35.864 | 58.562 | 50.681 | 37.691 | 38.224 |
Gross Profit
| 12.472 | 11.62 | 13.956 | 21.966 | 12.216 | 11.599 | 13.978 | 18.91 | 10.812 | 7.594 | 8.36 | 17.306 | 6.353 | 4.368 | 6.995 | 16.614 | 9.277 | 6.077 | 6.508 | 18.213 | 9.432 | 8.456 | 9.419 | 17.582 | 8.846 | 7.585 | 7.636 | 16.156 | 8.191 | 6.701 | 6.316 | 13.948 | 7.96 | 8.54 | 6.027 | 16.206 | 11.889 | 8.663 | 7.534 | 17.422 | 14.189 | 9.165 | 6.924 | 17.078 | 11.608 | 6.781 | 9.69 | 21.806 | 11.602 | 8.778 | 7.066 | 7.844 | 18.25 | 14.185 | 11.007 | 9.165 | 14.577 | 13.414 | 7.367 | 7.409 | 18.856 | 16.638 | 9.523 | 8.593 |
Gross Profit Ratio
| 0.193 | 0.21 | 0.249 | 0.269 | 0.205 | 0.222 | 0.235 | 0.249 | 0.181 | 0.145 | 0.159 | 0.223 | 0.119 | 0.1 | 0.159 | 0.239 | 0.191 | 0.188 | 0.176 | 0.25 | 0.181 | 0.202 | 0.207 | 0.251 | 0.186 | 0.192 | 0.187 | 0.255 | 0.188 | 0.197 | 0.177 | 0.223 | 0.189 | 0.247 | 0.182 | 0.263 | 0.221 | 0.237 | 0.196 | 0.248 | 0.252 | 0.241 | 0.194 | 0.264 | 0.24 | 0.188 | 0.236 | 0.283 | 0.233 | 0.212 | 0.193 | 0.186 | 0.259 | 0.237 | 0.23 | 0.197 | 0.214 | 0.21 | 0.173 | 0.171 | 0.244 | 0.247 | 0.202 | 0.184 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.605 | 10.488 | 10.022 | 12.973 | 10.182 | 9.94 | 10.042 | 9.228 | 9.193 | 8.68 | 9.038 | 10.777 | 7.948 | 7.519 | 7.647 | 8.627 | 7.308 | 6.611 | 7.931 | 10.192 | 8.283 | 7.612 | 8.268 | 10.168 | 7.771 | 7.774 | 8.033 | 8.774 | 7.058 | 7.023 | 7.488 | 8.378 | 6.977 | 7.201 | 7.623 | 8.174 | 8.113 | 7.389 | 8.204 | 9.582 | 8.905 | 7.517 | 8.36 | 8.906 | 8.383 | 7.35 | 8.531 | 10.793 | 8.293 | 8.149 | 8.243 | 9.058 | 10.818 | 10.414 | 10.308 | 9.581 | 11.011 | 11.669 | 10.373 | 10.791 | 13.165 | 11.463 | 10.416 | 10.827 |
Other Expenses
| 0 | 0.113 | 0 | 0 | 0.137 | 0 | 0.137 | -0.189 | 0 | 0.107 | 0.106 | 0.18 | 0.132 | 0.131 | 0.131 | 0.2 | 0.162 | 0.161 | 0.161 | 0.229 | 0.201 | 0.145 | 0.145 | 0.042 | 0.135 | 0.22 | 0.253 | 0 | 0.311 | 0.345 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.605 | 10.488 | 10.022 | 12.973 | 10.182 | 9.94 | 10.042 | 9.228 | 9.322 | 8.68 | 9.038 | 10.777 | 7.948 | 7.519 | 7.647 | 8.627 | 7.308 | 6.611 | 7.931 | 10.192 | 8.283 | 7.612 | 8.268 | 10.168 | 7.771 | 7.774 | 8.033 | 8.774 | 7.058 | 7.023 | 7.488 | 8.378 | 6.977 | 7.201 | 7.623 | 8.174 | 8.113 | 7.389 | 8.204 | 9.582 | 8.905 | 7.517 | 8.36 | 8.906 | 8.383 | 7.35 | 8.531 | 10.793 | 8.293 | 8.149 | 8.243 | 9.058 | 10.818 | 10.414 | 11.706 | 9.581 | 11.011 | 11.669 | 10.373 | 10.791 | 13.165 | 11.463 | 10.416 | 10.827 |
Operating Income
| 0.867 | 1.132 | 3.934 | 8.993 | 2.034 | 1.659 | 3.936 | 9.682 | 1.619 | -1.086 | -0.678 | 6.529 | -1.595 | -3.151 | -0.652 | 7.987 | 1.969 | -0.534 | -1.423 | 8.021 | 1.149 | 0.844 | 1.151 | 0.634 | 1.075 | -0.189 | -0.397 | 1.382 | 1.133 | -0.322 | -1.172 | 5.57 | 0.983 | 1.339 | -1.596 | 8.032 | 3.776 | 1.274 | -0.67 | 7.84 | 5.284 | 1.648 | -1.436 | 8.172 | 3.225 | -0.569 | 1.159 | 11.013 | 3.309 | 0.629 | -1.177 | -1.214 | 7.432 | 3.771 | -0.699 | -0.416 | 3.566 | 1.745 | -3.006 | -3.382 | 5.691 | 5.175 | -0.893 | -2.234 |
Operating Income Ratio
| 0.013 | 0.02 | 0.07 | 0.11 | 0.034 | 0.032 | 0.066 | 0.127 | 0.027 | -0.021 | -0.013 | 0.084 | -0.03 | -0.072 | -0.015 | 0.115 | 0.04 | -0.017 | -0.038 | 0.11 | 0.022 | 0.02 | 0.025 | 0.009 | 0.023 | -0.005 | -0.01 | 0.022 | 0.026 | -0.009 | -0.033 | 0.089 | 0.023 | 0.039 | -0.048 | 0.13 | 0.07 | 0.035 | -0.017 | 0.112 | 0.094 | 0.043 | -0.04 | 0.126 | 0.067 | -0.016 | 0.028 | 0.143 | 0.066 | 0.015 | -0.032 | -0.029 | 0.106 | 0.063 | -0.015 | -0.009 | 0.052 | 0.027 | -0.07 | -0.078 | 0.074 | 0.077 | -0.019 | -0.048 |
Total Other Income Expenses Net
| -0.15 | -0.041 | -0.049 | -2.674 | -1.006 | -0.342 | -0.08 | -1.539 | -0.535 | -0.308 | -0.302 | 0.443 | -0.149 | -0.07 | -0.103 | 0.444 | -0.056 | 0.057 | 0.028 | 0.656 | -0.115 | -0.112 | -0.028 | -0.055 | -0.162 | 0.012 | 0.091 | 0.078 | -0.285 | 0.08 | 0.153 | 1.018 | -0.264 | -0.234 | -0.191 | -0.177 | -0.301 | -0.294 | -0.248 | 0.062 | -0.325 | -0.293 | 0.207 | 0.23 | 0.96 | -5.293 | -0.186 | 0.014 | -0.344 | -0.346 | -0.302 | -0.701 | -0.611 | -1.177 | 1.004 | -0.675 | -0.64 | -0.801 | -0.721 | -0.693 | -0.661 | -0.753 | -0.615 | -0.502 |
Income Before Tax
| 0.717 | 1.091 | 3.885 | 6.319 | 1.028 | 1.317 | 3.856 | 8.143 | 0.978 | -1.394 | -0.98 | 6.972 | -1.744 | -3.221 | -0.755 | 8.431 | 1.913 | -0.477 | -1.395 | 8.677 | 1.034 | 0.732 | 1.123 | 0.579 | 0.913 | -0.177 | -0.306 | 1.46 | 0.848 | -0.587 | -1.356 | 6.588 | 0.719 | 1.105 | -1.787 | 7.855 | 3.475 | 0.98 | -0.918 | 7.902 | 4.959 | 1.355 | -1.229 | 8.402 | 4.185 | -5.862 | 0.973 | 11.027 | 2.965 | 0.283 | -1.479 | -1.915 | 6.821 | 2.594 | 0.305 | -1.091 | 2.926 | 0.944 | -3.727 | -4.075 | 5.03 | 4.422 | -1.508 | -2.736 |
Income Before Tax Ratio
| 0.011 | 0.02 | 0.069 | 0.077 | 0.017 | 0.025 | 0.065 | 0.107 | 0.016 | -0.027 | -0.019 | 0.09 | -0.033 | -0.074 | -0.017 | 0.121 | 0.039 | -0.015 | -0.038 | 0.119 | 0.02 | 0.017 | 0.025 | 0.008 | 0.019 | -0.004 | -0.008 | 0.023 | 0.019 | -0.017 | -0.038 | 0.105 | 0.017 | 0.032 | -0.054 | 0.127 | 0.065 | 0.027 | -0.024 | 0.112 | 0.088 | 0.036 | -0.034 | 0.13 | 0.087 | -0.162 | 0.024 | 0.143 | 0.06 | 0.007 | -0.04 | -0.045 | 0.097 | 0.043 | 0.006 | -0.023 | 0.043 | 0.015 | -0.087 | -0.094 | 0.065 | 0.066 | -0.032 | -0.058 |
Income Tax Expense
| 0.165 | 0.25 | 0.894 | 1.668 | 0.236 | 0.303 | 0.887 | 2.003 | 0.225 | -0.321 | -0.225 | 1.544 | -0.401 | -0.74 | -0.174 | 1.916 | 0.439 | -0.109 | -0.321 | 2.164 | 0.237 | 0.169 | 0.258 | 1.455 | 0.21 | -0.04 | -0.071 | -0.211 | 0.305 | -0.211 | -0.488 | 1.974 | 0.26 | 0.397 | -0.643 | 2.374 | 1.251 | 0.352 | -0.33 | 2.585 | 1.786 | 0.488 | -0.443 | 2.637 | 1.507 | -2.11 | 0.35 | 3.932 | 1.067 | 0.102 | -0.532 | -0.689 | 2.466 | 0.918 | 0.108 | -0.386 | 1.165 | 0.084 | -1.361 | -1.487 | 1.801 | 1.592 | -0.543 | -0.985 |
Net Income
| 0.552 | 0.841 | 2.991 | 4.651 | 0.792 | 1.014 | 2.969 | 6.14 | 0.753 | -1.073 | -0.755 | 5.428 | -1.343 | -2.481 | -0.581 | 6.515 | 1.474 | -0.368 | -1.074 | 6.513 | 0.797 | 0.563 | 0.865 | -0.876 | 0.703 | -0.137 | -0.235 | 1.671 | 0.543 | -0.376 | -0.868 | 4.614 | 0.459 | 0.708 | -1.144 | 5.481 | 2.224 | 0.628 | -0.588 | 5.317 | 3.173 | 0.867 | -0.786 | 5.765 | 2.678 | -3.752 | 0.623 | 7.095 | 1.898 | 0.181 | -0.947 | -1.226 | 4.355 | 1.676 | 0.197 | -0.705 | 1.761 | 0.86 | -2.366 | -2.588 | 3.229 | 2.83 | -0.965 | -1.751 |
Net Income Ratio
| 0.009 | 0.015 | 0.053 | 0.057 | 0.013 | 0.019 | 0.05 | 0.081 | 0.013 | -0.02 | -0.014 | 0.07 | -0.025 | -0.057 | -0.013 | 0.094 | 0.03 | -0.011 | -0.029 | 0.089 | 0.015 | 0.013 | 0.019 | -0.013 | 0.015 | -0.003 | -0.006 | 0.026 | 0.012 | -0.011 | -0.024 | 0.074 | 0.011 | 0.02 | -0.034 | 0.089 | 0.041 | 0.017 | -0.015 | 0.076 | 0.056 | 0.023 | -0.022 | 0.089 | 0.055 | -0.104 | 0.015 | 0.092 | 0.038 | 0.004 | -0.026 | -0.029 | 0.062 | 0.028 | 0.004 | -0.015 | 0.026 | 0.013 | -0.055 | -0.06 | 0.042 | 0.042 | -0.02 | -0.037 |
EPS
| 0.12 | 0.18 | 0.65 | 1 | 0.17 | 0.22 | 0.64 | 1.33 | 0.16 | -0.23 | -0.16 | 1.18 | -0.29 | -0.54 | -0.13 | 1.43 | 0.33 | -0.08 | -0.24 | 1.42 | 0.18 | 0.12 | 0.19 | -0.22 | 0.15 | -0.03 | -0.05 | 0.37 | 0.12 | -0.09 | -0.19 | 1.02 | 0.1 | 0.15 | -0.25 | 1.21 | 0.49 | 0.14 | -0.13 | 1.18 | 0.7 | 0.19 | -0.17 | 1.28 | 0.6 | -0.84 | 0.14 | 1.58 | 0.42 | 0.04 | -0.21 | -0.28 | 0.98 | 0.37 | 0.05 | -0.16 | 0.39 | 0.2 | -0.53 | -0.59 | 0.73 | 0.63 | -0.21 | -0.4 |
EPS Diluted
| 0.12 | 0.18 | 0.65 | 1 | 0.17 | 0.22 | 0.64 | 1.33 | 0.16 | -0.23 | -0.16 | 1.18 | -0.29 | -0.54 | -0.13 | 1.43 | 0.33 | -0.08 | -0.24 | 1.42 | 0.18 | 0.12 | 0.19 | -0.22 | 0.15 | -0.03 | -0.05 | 0.37 | 0.12 | -0.09 | -0.19 | 1.02 | 0.1 | 0.15 | -0.25 | 1.2 | 0.49 | 0.14 | -0.13 | 1.17 | 0.7 | 0.19 | -0.17 | 1.28 | 0.6 | -0.84 | 0.14 | 1.58 | 0.42 | 0.04 | -0.21 | -0.28 | 0.98 | 0.37 | 0.05 | -0.16 | 0.39 | 0.2 | -0.53 | -0.59 | 0.73 | 0.63 | -0.21 | -0.4 |
EBITDA
| 2.736 | 2.584 | 5.441 | 9.892 | 3.39 | 3.053 | 5.61 | 10.749 | 2.777 | 0.142 | 0.61 | 8.519 | -0.387 | -1.834 | 0.546 | 9.759 | 3.23 | 0.9 | -0.151 | 10.03 | 2.373 | 2.076 | 2.355 | 1.862 | 2.185 | 1.101 | 0.851 | 2.695 | 2.099 | 0.678 | -0.145 | 6.581 | 2.006 | 2.458 | -0.489 | 9.094 | 4.802 | 2.401 | 0.434 | 9.061 | 6.331 | 2.766 | 0.091 | 9.367 | 4.33 | -4.367 | 2.4 | 12.665 | 4.484 | 1.835 | 0.04 | 0.05 | 8.699 | 5.009 | 0.485 | 1.206 | 4.874 | 3.017 | -1.805 | -1.912 | 7.129 | 6.463 | -0.893 | -2.282 |
EBITDA Ratio
| 0.042 | 0.045 | 0.095 | 0.126 | 0.036 | 0.056 | 0.094 | 0.142 | 0.047 | 0.002 | 0.012 | 0.11 | -0.007 | -0.042 | 0.014 | 0.14 | 0.066 | 0.028 | -0.004 | 0.138 | 0.046 | 0.05 | 0.052 | 0.027 | 0.046 | 0.028 | 0.021 | 0.137 | 0.048 | 0.021 | -0.004 | 0.126 | 0.048 | 0.072 | -0.015 | 0.149 | 0.09 | 0.066 | 0.011 | 0.135 | 0.113 | 0.073 | -0.01 | 0.151 | 0.09 | 0.017 | 0.058 | 0.162 | 0.089 | 0.043 | 0 | 0.018 | 0.125 | 0.091 | 0.006 | 0.031 | 0.072 | 0.047 | -0.042 | -0.044 | 0.092 | 0.096 | -0.019 | -0.049 |