PT Bukaka Teknik Utama Tbk.
IDX:BUKK.JK
985 (IDR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,747,140.411 | 4,146,850.937 | 3,858,936.725 | 3,981,900.673 | 6,039,612.904 | 4,681,432.531 | 2,455,941.035 | 1,605,432.899 | 1,188,990.251 | 1,418,734.056 | 1,190,432.274 | 967,122.492 |
| Cost of Revenue
| 4,791,475.411 | 3,458,639.887 | 3,127,359.658 | 3,247,781.406 | 5,231,371.531 | 3,868,380.593 | 2,067,089.302 | 1,353,488.23 | 959,562.228 | 1,144,898.473 | 977,904.678 | 805,728.212 |
| Gross Profit
| 955,665 | 688,211.05 | 731,577.067 | 734,119.267 | 808,241.373 | 813,051.938 | 388,851.733 | 251,944.669 | 229,428.023 | 273,835.583 | 212,527.596 | 161,394.28 |
| Gross Profit Ratio
| 0.166 | 0.166 | 0.19 | 0.184 | 0.134 | 0.174 | 0.158 | 0.157 | 0.193 | 0.193 | 0.179 | 0.167 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 246.7 | 261.353 | 178.499 | 249.922 | 148.626 | 317.941 | 1,109.234 | 302.335 |
| General & Administrative Expenses
| 38,131.138 | 24,219.232 | 16,895.343 | 14,363.088 | 15,777.805 | 25,166.253 | 31,076.632 | 114,494.414 | 98,104.234 | 93,546.577 | 94,892.774 | 106,470.087 |
| Selling & Marketing Expenses
| 16,432.239 | 12,658.583 | 9,526.465 | 6,571.612 | 14,273.607 | 11,634.12 | 12,773.573 | 12,373.837 | 12,390.487 | 19,283.386 | 14,912.78 | 16,158.892 |
| SG&A
| 289,323.684 | 36,877.815 | 26,421.808 | 20,934.7 | 30,051.412 | 36,800.373 | 43,850.205 | 126,868.251 | 110,494.721 | 112,829.963 | 109,805.554 | 122,628.979 |
| Other Expenses
| 33,068.145 | 116,988.836 | 125,874.977 | 128,393.078 | 122,929.215 | 84,790.882 | 5,349.071 | -19,885.714 | -1,255.051 | -4,871.403 | -3,551.049 | -609.848 |
| Operating Expenses
| 289,323.684 | 153,866.651 | 152,296.785 | 149,327.778 | 153,227.327 | 121,852.608 | 133,754.787 | 106,982.537 | 109,239.67 | 107,958.56 | 106,254.505 | 122,019.13 |
| Operating Income
| 666,341.316 | 610,489.425 | 574,487.995 | 671,595.762 | 654,046.983 | 691,199.33 | 255,096.946 | 144,962.132 | 120,188.353 | 165,877.023 | 106,273.091 | 39,375.149 |
| Operating Income Ratio
| 0.116 | 0.147 | 0.149 | 0.169 | 0.108 | 0.148 | 0.104 | 0.09 | 0.101 | 0.117 | 0.089 | 0.041 |
| Total Other Income Expenses Net
| 172,068.504 | -50,531.523 | -7,340.384 | -38,912.48 | -19,164.13 | -34,807.163 | -246.664 | -48,234.359 | -38,314.83 | -52,683.201 | -12,443.896 | 58,295.109 |
| Income Before Tax
| 838,409.82 | 559,957.902 | 567,147.611 | 632,683.282 | 634,882.853 | 656,392.167 | 254,850.282 | 96,727.773 | 81,873.523 | 113,193.822 | 93,829.194 | 97,670.258 |
| Income Before Tax Ratio
| 0.146 | 0.135 | 0.147 | 0.159 | 0.105 | 0.14 | 0.104 | 0.06 | 0.069 | 0.08 | 0.079 | 0.101 |
| Income Tax Expense
| 127,389.304 | 97,679.914 | 85,053.43 | 108,968.45 | 142,926.079 | 94,956.904 | 74,301.356 | 31,696.31 | 23,308.086 | 15,075.898 | 12,265.857 | 32,688.213 |
| Net Income
| 690,837.638 | 450,501.287 | 476,170.466 | 423,605.813 | 492,017.754 | 561,542.892 | 180,571.784 | 65,171.041 | 58,603.862 | 98,268.969 | 81,589.072 | 65,021.423 |
| Net Income Ratio
| 0.12 | 0.109 | 0.123 | 0.106 | 0.081 | 0.12 | 0.074 | 0.041 | 0.049 | 0.069 | 0.069 | 0.067 |
| EPS
| 261.64 | 170.62 | 180.34 | 160.43 | 186.34 | 212.67 | 68.39 | 24.68 | 22.19 | 38.1 | 30.9 | 23.74 |
| EPS Diluted
| 261.64 | 170.62 | 180.34 | 160.43 | 186.34 | 212.67 | 68.39 | 24.68 | 22.19 | 38.1 | 30.9 | 23.74 |
| EBITDA
| 775,034.8 | 628,031.026 | 594,859.947 | 691,900.213 | 673,904.14 | 672,313.261 | 256,187.003 | 131,158.797 | 120,709.406 | 150,533.407 | 109,636.952 | 39,364.026 |
| EBITDA Ratio
| 0.135 | 0.151 | 0.154 | 0.174 | 0.112 | 0.144 | 0.104 | 0.082 | 0.102 | 0.106 | 0.092 | 0.041 |