PT Bukaka Teknik Utama Tbk.

IDX:BUKK.JK

950 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 515,746.306513,535.195586,852.18731,931.545422,212.049288,907.997256,906.85297,859.154149,382.84598,320.926155,327.79975,937.866
Short Term Investments 0-4,129.973-4,251.649-15,052.98-16,915.286-50,377.638-11,126.071-11,506.722665.736000
Cash and Short Term Investments 515,746.306513,535.195586,852.18731,931.545422,212.049288,907.997256,906.85297,859.154149,382.84598,320.926155,327.79975,937.866
Net Receivables 305,478.72402,106.049419,213.55580,173.197636,320.307745,012367,452350,975.354323,577.636422,097.304371,704.882227,215.923
Inventory 852,101.361763,491.414670,012.584662,144.6481,080,059.767881,075.637968,193.481529,004.426421,730.208526,301.036311,842.451366,003.136
Other Current Assets 266,951.03138,106.0344,766.97262,167.17416,487.821,014,140.045519,773.287460,804.096405,854.005489,826.917369,867.368316,067.045
Total Current Assets 1,940,277.4172,252,136.2472,116,039.8462,349,753.432,533,134.7422,184,123.6791,744,873.6181,287,667.676976,967.0581,114,448.879837,037.617758,008.047
Non-Current Assets:
Property, Plant & Equipment, Net 922,140.9231,029,277.2631,141,679.6151,057,808.2521,105,735.281,224,248.1451,101,832.305825,383.152805,988.486825,752.876746,070.439760,099.82
Goodwill 1,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2770000
Intangible Assets 1,701.8662,599.9612,208.118504.012889.5481,856.8792,272.6672,943.5320000
Goodwill and Intangible Assets 2,934.1433,832.2383,440.3951,736.2892,121.8253,089.1563,504.9444,175.809-176,163.241000
Long Term Investments 5,134,454.452,917,536.6261,909,241.0311,528,091.21,059,135.031964,097.854614,985.302105,819.982176,163.241000
Tax Assets 60,087.82849,124.35151,115.03737,204.59435,782.08334,520.58337,884.68531,408.74327,705.17325,738.08821,732.94218,968.783
Other Non-Current Assets 319,793.7697,457.5424,954.3981,627.8283,255.6564,216.9914,216.9915,997.376182,553.50249,809.151115,059.38339,304.254
Total Non-Current Assets 6,439,411.1134,007,228.023,110,430.4762,626,468.1632,206,029.8752,230,172.7291,762,424.227972,785.0621,016,247.161901,300.115882,862.764818,372.857
Total Assets 8,379,688.536,259,364.2675,226,470.3224,976,221.5934,739,164.6174,414,296.4083,507,297.8452,260,452.7381,993,214.2192,015,748.9941,719,900.3811,576,380.904
Liabilities & Equity:
Current Liabilities:
Account Payables 441,793.964422,475.925448,076.788458,057.035640,041.527532,198.88210,580.757134,407.162100,295.013111,569.879101,283.44494,889.837
Short Term Debt 734,429.425771,016.968652,554.041831,593.941755,829.743925,450.817689,608.649444,149.092305,883.979336,870.51565,241.614120,832.066
Tax Payables 3,340.80436,713.75430,411.45925,777.16130,952.44817,253.73524,533.25626,441.48531,375.5372,037.51868,122.97256,853.44
Deferred Revenue 144,489.235127,535.354284,163.46998,148.998752,685.93217,253.735716,096.345301,374.316249,167.306268,808.096296,493.762145,723.003
Other Current Liabilities 612,286.823440,564.482379,290.044591,905.1114,805.347821,273.36718,286.9454,071.4896,811.3116,569.4844,813.6515,075.517
Total Current Liabilities 1,932,999.4471,761,592.7291,764,084.3421,979,705.0852,153,362.5492,296,176.7991,634,572.696884,002.059662,157.609723,817.974467,832.47366,520.423
Non-Current Liabilities:
Long Term Debt 1,648,865.993554,903.23916,193.02328,511.21128,883.87647,224.04979,772.00237,846.2729,198.6621,676.28893,506.25884,506.3
Deferred Revenue Non-Current 000000000000
Deferred Tax Liabilities Non-Current 000000000000
Other Non-Current Liabilities 263,695.981114,767.314127,572.934126,883.243115,305.615103,401.931235,515.295109,642.732100,189.909123,027.315109,955.064107,355.799
Total Non-Current Liabilities 1,912,561.974669,670.553143,765.957155,394.454144,189.491150,625.98315,287.297147,489.002129,388.569144,703.603203,461.322191,862.099
Total Liabilities 3,845,561.4212,431,263.2821,907,850.2992,135,099.5392,297,552.042,446,802.7791,949,859.9931,031,491.061791,546.178868,521.577671,293.793558,382.522
Equity:
Preferred Stock 000041,563.09423,725.26835,300.38618,900.2685,619.78815,847.47700
Common Stock 892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776
Retained Earnings 3,469,202.2722,917,846.3642,467,345.0771,924,541.0421,578,853.7371,086,835.983525,293.091344,721.307312,631.266252,528.747154,259.77972,696.442
Accumulated Other Comprehensive Income/Loss 87,751.54868,767.03333,316.33712,150.059-41,563.094-23,725.268-35,300.386-18,900.268-5,619.788-15,847.47762,502.8530
Other Total Stockholders Equity 40,885.243-75,689.348-89,891.6242,036.909-39,526.185-21,688.359129,716.127-18,211.122-6,213.586-593.798-61,813.70751,618.541
Total Shareholders Equity 4,490,311.8393,803,396.8253,303,242.5662,831,200.7862,431,800.3281,957,620.41,547,481.9941,218,982.9611,198,890.4561,144,407.7251,047,421.7011,016,787.759
Total Equity 4,534,127.1093,828,100.9853,318,620.0232,841,122.0542,441,612.5771,967,493.6291,557,437.8521,228,961.6771,201,668.0411,147,227.4171,048,606.5891,017,998.382
Total Liabilities & Shareholders Equity 8,379,688.536,259,364.2675,226,470.3224,976,221.5934,739,164.6174,414,296.4083,507,297.8452,260,452.7381,993,214.2192,015,748.9941,719,900.3811,576,380.904