Buhler Industries Inc.
TSX:BUI.TO
2.45 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 239.869 | 249.55 | 229.119 | 287.984 | 311.974 | 274.067 | 245.676 | 325.521 | 343.947 | 361.234 | 284.668 | 209.634 | 284.072 | 218.955 | 166.189 | 175.067 | 202.319 | 206.13 | 181.162 | 232.619 | 187.633 | 116.7 | 80 | 89.2 | 85.4 | 66.5 |
Cost of Revenue
| 205.86 | 235.225 | 218.776 | 284.51 | 275.821 | 252.841 | 223.41 | 277.791 | 285.678 | 305.48 | 236.031 | 172.278 | 232.814 | 175.077 | 137.694 | 141.138 | 165.275 | 168.529 | 139.929 | 183.134 | 156.223 | 86.398 | 53.8 | 60 | 58.3 | 45.2 |
Gross Profit
| 34.009 | 14.325 | 10.343 | 3.474 | 36.153 | 21.226 | 22.266 | 47.73 | 58.269 | 55.754 | 48.637 | 37.356 | 51.258 | 43.878 | 28.495 | 33.929 | 37.044 | 37.601 | 41.233 | 49.485 | 31.41 | 30.302 | 26.2 | 29.2 | 27.1 | 21.3 |
Gross Profit Ratio
| 0.142 | 0.057 | 0.045 | 0.012 | 0.116 | 0.077 | 0.091 | 0.147 | 0.169 | 0.154 | 0.171 | 0.178 | 0.18 | 0.2 | 0.171 | 0.194 | 0.183 | 0.182 | 0.228 | 0.213 | 0.167 | 0.26 | 0.328 | 0.327 | 0.317 | 0.32 |
Reseach & Development Expenses
| 7.406 | 6.909 | 7.802 | 12.345 | 9.604 | 8.739 | 8.323 | 8.663 | 8.533 | 0 | 0 | 0 | 0 | 2.621 | 2.003 | 3.183 | 3.342 | 2.903 | 3.683 | 2.85 | 1.895 | 1.043 | 0.6 | 0.6 | 0.6 | 0.5 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22.569 | 24.791 | 23.974 | 25.979 | 26.766 | 25.894 | 26.278 | 25.239 | 22.644 | 23.292 | 20.009 | 19.093 | 18.975 | 16.476 | 16.544 | 16.863 | 16.206 | 16.29 | 16.135 | 19.758 | 14.883 | 13.513 | 11.3 | 11.8 | 10.7 | 9.1 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.271 | -7.641 | 9.643 | -2.621 | -2.003 | -3.183 | 6.411 | 6.812 | 6.894 | 7.339 | 7.684 | 5.52 | 5.1 | 4.8 | 4.8 | 3.7 |
Operating Expenses
| 29.975 | 31.7 | 31.776 | 38.324 | 36.37 | 34.633 | 34.601 | 33.902 | 31.177 | 23.292 | 20.009 | 19.093 | 18.975 | 16.476 | 16.544 | 16.863 | 25.959 | 26.005 | 26.712 | 29.947 | 24.462 | 20.076 | 17 | 17.2 | 16.1 | 13.3 |
Operating Income
| 4.445 | -10.466 | -13.631 | -22.505 | 9.387 | -4.668 | -4.012 | 22.491 | 35.625 | 32.462 | 28.628 | 18.263 | 32.283 | 27.402 | 11.951 | 17.066 | 11.085 | 11.596 | 14.521 | 19.538 | 6.948 | 10.226 | 9.2 | 12 | 11 | 8 |
Operating Income Ratio
| 0.019 | -0.042 | -0.059 | -0.078 | 0.03 | -0.017 | -0.016 | 0.069 | 0.104 | 0.09 | 0.101 | 0.087 | 0.114 | 0.125 | 0.072 | 0.097 | 0.055 | 0.056 | 0.08 | 0.084 | 0.037 | 0.088 | 0.115 | 0.135 | 0.129 | 0.12 |
Total Other Income Expenses Net
| -5.564 | -0.402 | 19.483 | 2.24 | 3.435 | 9.729 | 0.787 | 4.526 | 3.653 | -9.867 | -6.271 | -7.641 | 9.643 | 1.512 | 3.689 | 0.801 | 0.119 | 2.01 | 0.726 | 0.134 | 0.733 | 1.039 | 0.3 | 0.7 | -0.6 | -0.7 |
Income Before Tax
| -1.119 | -24.542 | -10.432 | -39.993 | -2.376 | -7.661 | -14.517 | 14.927 | 26.586 | 19.641 | 15.54 | 9.215 | 21.492 | 22.581 | 8.038 | 5.861 | 10.809 | 13.556 | 14.277 | 18.494 | 5.802 | 9.691 | 8.9 | 12.3 | 10.4 | 7.3 |
Income Before Tax Ratio
| -0.005 | -0.098 | -0.046 | -0.139 | -0.008 | -0.028 | -0.059 | 0.046 | 0.077 | 0.054 | 0.055 | 0.044 | 0.076 | 0.103 | 0.048 | 0.033 | 0.053 | 0.066 | 0.079 | 0.08 | 0.031 | 0.083 | 0.111 | 0.138 | 0.122 | 0.11 |
Income Tax Expense
| -0.088 | 1.267 | 19.057 | 9.539 | -2.896 | -4.984 | -9.201 | 2.469 | 6.695 | 3.278 | 3.623 | 1.035 | 7.104 | 7.882 | 0.026 | 1.277 | 1.243 | 1.507 | 2.647 | 5.134 | -1.313 | 2.393 | 3.1 | 5.2 | 4.3 | 2.2 |
Net Income
| -1.031 | -25.809 | -29.489 | -49.532 | 0.52 | -2.677 | -5.316 | 12.458 | 19.891 | 16.363 | 11.917 | 8.18 | 14.388 | 21.91 | 8.012 | 4.584 | 9.566 | 12.049 | 11.63 | 13.36 | 7.115 | 7.298 | 5.8 | 7.1 | 6.1 | 5.1 |
Net Income Ratio
| -0.004 | -0.103 | -0.129 | -0.172 | 0.002 | -0.01 | -0.022 | 0.038 | 0.058 | 0.045 | 0.042 | 0.039 | 0.051 | 0.1 | 0.048 | 0.026 | 0.047 | 0.058 | 0.064 | 0.057 | 0.038 | 0.063 | 0.073 | 0.08 | 0.071 | 0.077 |
EPS
| -0.04 | -1.03 | -1.18 | -1.98 | 0.02 | -0.11 | -0.21 | 0.5 | 0.8 | 0.65 | 0.48 | 0.33 | 0.57 | 0.47 | 0.32 | 0.18 | 0.38 | 0.5 | 0.51 | 0.58 | 0.3 | 0.3 | 0.24 | 0.29 | 0.26 | 0.22 |
EPS Diluted
| -0.04 | -1.03 | -1.18 | -1.98 | 0.02 | -0.11 | -0.21 | 0.5 | 0.8 | 0.65 | 0.48 | 0.33 | 0.57 | 0.47 | 0.32 | 0.18 | 0.38 | 0.5 | 0.51 | 0.58 | 0.3 | 0.3 | 0.23 | 0.28 | 0.24 | 0.22 |
EBITDA
| 6.865 | -13.845 | -16.868 | -30.551 | 4.335 | -8.388 | -6.803 | 20.183 | 31.842 | 37.855 | 22.357 | 14.206 | 26.71 | 31.335 | 16.719 | 23.199 | 17.496 | 18.408 | 21.415 | 26.877 | 14.632 | 15.746 | 14.3 | 16.8 | 15.8 | 11.7 |
EBITDA Ratio
| 0.029 | -0.055 | -0.074 | -0.106 | 0.014 | -0.031 | -0.028 | 0.062 | 0.093 | 0.105 | 0.079 | 0.068 | 0.094 | 0.143 | 0.101 | 0.133 | 0.086 | 0.089 | 0.118 | 0.116 | 0.078 | 0.135 | 0.179 | 0.188 | 0.185 | 0.176 |