Buhler Industries Inc.
TSX:BUI.TO
2.45 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60.138 | 67.602 | 55.98 | 61.583 | 65.29 | 57.795 | 55.201 | 79.163 | 64.558 | 51.241 | 63.865 | 76.626 | 59.817 | 49.242 | 49.536 | 64.145 | 58.108 | 57.33 | 65.677 | 90.807 | 56.929 | 74.571 | 93.961 | 91.358 | 79.527 | 47.128 | 69.642 | 87.079 | 81.048 | 36.298 | 41.786 | 79.057 | 64.695 | 60.138 | 74.825 | 77.068 | 104.754 | 68.874 | 72.216 | 100.069 | 94.926 | 76.736 | 86.465 | 95.796 | 102.466 | 76.507 | 84.986 | 76.957 | 70.546 | 52.179 | 57.208 | 55.866 | 53.806 | 42.754 | 56.932 | 76.691 | 93.352 | 57.097 | 73.064 | 62.925 | 50.561 | 32.405 | 40.235 | 40.888 | 56.753 | 28.313 | 33.647 | 42.879 | 59.152 | 39.389 | 34.251 | 58.268 | 63.989 | 45.811 | 43.451 | 57.742 | 62.634 | 42.303 | 40.456 | 53.25 | 48.803 | 38.653 | 38.344 | 70.976 | 67.904 | 55.395 | 45.427 | 48.624 | 34.427 | 59.155 | 49.5 | 27.8 | 21 | 18.4 | 18.2 | 24.8 | 19.3 | 17.7 | 20.8 | 26 | 20.7 | 21.7 | 24.2 | 23.1 | 20.5 | 17.7 |
Cost of Revenue
| 52.688 | 56.603 | 49.619 | 51.706 | 56.609 | 50.604 | 46.941 | 67.761 | 56.76 | 48.856 | 63.178 | 68.483 | 56.164 | 47.4 | 57.066 | 56.052 | 53.292 | 52.366 | 82.289 | 84.041 | 53.999 | 64.181 | 83.176 | 77.838 | 69.908 | 44.899 | 60.419 | 76.382 | 75.601 | 40.439 | 44.083 | 69.994 | 56.34 | 52.993 | 66.471 | 66.966 | 88.173 | 56.181 | 58.515 | 83.103 | 78.937 | 65.123 | 75.975 | 79.133 | 86.181 | 64.191 | 66.51 | 63.7 | 61.462 | 44.359 | 46.816 | 44.342 | 45.351 | 35.769 | 42.684 | 65.546 | 79.135 | 45.449 | 56.353 | 51.736 | 40.943 | 26.045 | 33.271 | 34.64 | 47.395 | 22.388 | 27.307 | 34.913 | 48.938 | 29.98 | 27.262 | 47.375 | 52.42 | 38.218 | 37.262 | 46.922 | 50.633 | 33.712 | 30.891 | 41.305 | 37.455 | 30.278 | 29.188 | 55.991 | 53.446 | 44.509 | 42.303 | 38.624 | 26.673 | 48.623 | 39.998 | 19.5 | 14.4 | 12.5 | 11.4 | 17.1 | 13 | 12.2 | 12.6 | 17.7 | 14.4 | 15.2 | 15.2 | 15.9 | 14.8 | 12.4 |
Gross Profit
| 7.45 | 10.999 | 6.361 | 9.877 | 8.681 | 7.191 | 8.26 | 11.402 | 7.798 | 2.385 | 0.687 | 8.143 | 3.653 | 1.842 | -7.53 | 8.093 | 4.816 | 4.964 | -16.612 | 6.766 | 2.93 | 10.39 | 10.785 | 13.52 | 9.619 | 2.229 | 9.223 | 10.697 | 5.447 | -4.141 | -2.297 | 9.063 | 8.355 | 7.145 | 8.354 | 10.102 | 16.581 | 12.693 | 13.701 | 16.966 | 15.989 | 11.613 | 10.49 | 16.663 | 16.285 | 12.316 | 18.476 | 13.257 | 9.084 | 7.82 | 10.392 | 11.524 | 8.455 | 6.985 | 14.248 | 11.145 | 14.217 | 11.648 | 16.711 | 11.189 | 9.618 | 6.36 | 6.964 | 6.248 | 9.358 | 5.925 | 6.34 | 7.966 | 10.214 | 9.409 | 6.989 | 10.893 | 11.569 | 7.593 | 6.189 | 10.82 | 12.001 | 8.591 | 9.565 | 11.945 | 11.348 | 8.375 | 9.156 | 14.985 | 14.458 | 10.886 | 3.124 | 10 | 7.754 | 10.532 | 9.502 | 8.3 | 6.6 | 5.9 | 6.8 | 7.7 | 6.3 | 5.5 | 8.2 | 8.3 | 6.3 | 6.5 | 9 | 7.2 | 5.7 | 5.3 |
Gross Profit Ratio
| 0.124 | 0.163 | 0.114 | 0.16 | 0.133 | 0.124 | 0.15 | 0.144 | 0.121 | 0.047 | 0.011 | 0.106 | 0.061 | 0.037 | -0.152 | 0.126 | 0.083 | 0.087 | -0.253 | 0.075 | 0.051 | 0.139 | 0.115 | 0.148 | 0.121 | 0.047 | 0.132 | 0.123 | 0.067 | -0.114 | -0.055 | 0.115 | 0.129 | 0.119 | 0.112 | 0.131 | 0.158 | 0.184 | 0.19 | 0.17 | 0.168 | 0.151 | 0.121 | 0.174 | 0.159 | 0.161 | 0.217 | 0.172 | 0.129 | 0.15 | 0.182 | 0.206 | 0.157 | 0.163 | 0.25 | 0.145 | 0.152 | 0.204 | 0.229 | 0.178 | 0.19 | 0.196 | 0.173 | 0.153 | 0.165 | 0.209 | 0.188 | 0.186 | 0.173 | 0.239 | 0.204 | 0.187 | 0.181 | 0.166 | 0.142 | 0.187 | 0.192 | 0.203 | 0.236 | 0.224 | 0.233 | 0.217 | 0.239 | 0.211 | 0.213 | 0.197 | 0.069 | 0.206 | 0.225 | 0.178 | 0.192 | 0.299 | 0.314 | 0.321 | 0.374 | 0.31 | 0.326 | 0.311 | 0.394 | 0.319 | 0.304 | 0.3 | 0.372 | 0.312 | 0.278 | 0.299 |
Reseach & Development Expenses
| 3.005 | 2.837 | 2.507 | 1.775 | 1.984 | 1.812 | 1.834 | 1.573 | 1.573 | 2.001 | 1.95 | 1.554 | 1.776 | 1.629 | 1.604 | 1.982 | 2.143 | 2.073 | 2.43 | 3.167 | 3.479 | 3.269 | 2.285 | 2.785 | 2.082 | 2.452 | 2.394 | 2.046 | 2.409 | 1.89 | 1.974 | 1.932 | 2.511 | 1.906 | 2.542 | 2.245 | 1.796 | 2.08 | 2.545 | 1.963 | 2.074 | 1.951 | 0 | 2.312 | 2.649 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.199 | 0 | 0.68 | 0.752 | 0.788 | 0.605 | 0.476 | 0.752 | 0.405 | 0.329 | 0.517 | 0.441 | 0.835 | 0.964 | 0.943 | 0.626 | 1.035 | 0.978 | 0.703 | 0.397 | 0.968 | 1.024 | 0 | 0.746 | 0.902 | 0.913 | 1.122 | 0.881 | 0.971 | 0.429 | 0.569 | 0.637 | 0.319 | 0.443 | 0.496 | 0.443 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.746 | 5.592 | 6.477 | 6.648 | 5.309 | 4.747 | 5.866 | 5.285 | 5.321 | 5.807 | 8.081 | 4.959 | 5.845 | 5.906 | 5.621 | 5.562 | 6.444 | 6.347 | 6.983 | 6.293 | 6.408 | 6.295 | 7.446 | 6.001 | 6.958 | 6.361 | 6.911 | 6.14 | 6.636 | 6.207 | 6.663 | 6.188 | 6.545 | 6.882 | 5.669 | 6.117 | 7.071 | 6.382 | 6.502 | 5.269 | 5.591 | 5.282 | 6.745 | 5.388 | 5.655 | 5.504 | 5.777 | 4.996 | 5.223 | 4.013 | 5.568 | 4.331 | 4.653 | 4.541 | 5.187 | 4.887 | 4.887 | 4.014 | 5.154 | 3.961 | 3.882 | 3.479 | 4.726 | 4.073 | 4.057 | 3.688 | 3.943 | 3.73 | 4.706 | 4.484 | 3.852 | 4.318 | 4.315 | 3.721 | 3.446 | 4.552 | 4.694 | 3.598 | 4.499 | 4.46 | 4.03 | 3.146 | 5.21 | 4.537 | 5.855 | 4.156 | 3.855 | 4.06 | 3.045 | 3.923 | 4.313 | 3.3 | 3.2 | 2.7 | 2.9 | 2.9 | 3 | 2.6 | 3.2 | 3.3 | 2.6 | 2.7 | 2.8 | 2.8 | 2.7 | 2.4 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.004 | 1.227 | 2.149 | 2.056 | -14.055 | 1.951 | 1.621 | 3.181 | -10.664 | 1.321 | -2.836 | -1.385 | -7.734 | 0.653 | -1.997 | -0.68 | -0.752 | -0.788 | -0.605 | -0.476 | -0.752 | -0.405 | -0.329 | -0.517 | -0.441 | -0.835 | -0.964 | -0.943 | 9.127 | -1.035 | -0.978 | -0.703 | 9.318 | -0.968 | -1.024 | 0 | 9.831 | 1.661 | -0.913 | -1.122 | 2.124 | 1.836 | 1.756 | 1.623 | 2.048 | 1.933 | 1.881 | 1.822 | 1.92 | 1.4 | 1.2 | 1.1 | 1.4 | 1.5 | 1.1 | 1.1 | 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 1.4 | 1.1 | 1.2 |
Operating Expenses
| 9.751 | 8.429 | 8.984 | 8.423 | 7.293 | 6.559 | 7.7 | 6.858 | 6.894 | 7.808 | 10.031 | 6.513 | 7.621 | 7.535 | 7.225 | 7.544 | 8.587 | 8.42 | 9.413 | 9.46 | 9.887 | 9.564 | 9.731 | 8.786 | 9.04 | 8.813 | 9.305 | 8.186 | 9.045 | 8.097 | 8.637 | 8.12 | 9.056 | 8.788 | 8.211 | 8.362 | 8.867 | 8.462 | 9.047 | 7.232 | 7.665 | 7.233 | -3.259 | 8.927 | 10.453 | 9.076 | 5.777 | 4.996 | 5.223 | 4.013 | -2.963 | 7.66 | 4.653 | 4.541 | -2.547 | 8.739 | 4.887 | 4.014 | 5.154 | 3.961 | 3.882 | 3.479 | 4.726 | 4.073 | 4.057 | 3.688 | 3.943 | 3.73 | 4.706 | 4.484 | 13.605 | 4.318 | 4.315 | 3.721 | 13.161 | 4.552 | 4.694 | 3.598 | 15.076 | 7.023 | 4.03 | 3.146 | 8.215 | 7.344 | 8.04 | 6.348 | 6.54 | 6.312 | 5.369 | 6.241 | 6.676 | 4.9 | 4.6 | 4 | 4.5 | 4.6 | 4.3 | 3.8 | 4.4 | 4.8 | 4 | 4.1 | 4 | 4.3 | 4 | 3.7 |
Operating Income
| 0.704 | 5.407 | -2.623 | 1.615 | 1.498 | 0.67 | 0.662 | 6.117 | 2.477 | -3.422 | -7.394 | 3.184 | -2.192 | -4.064 | -13.151 | 2.531 | -1.628 | -1.383 | -23.595 | 0.473 | -3.478 | 4.095 | 3.339 | 7.519 | 2.661 | -4.132 | 2.312 | 4.557 | -1.189 | -10.348 | -8.96 | 2.875 | 1.81 | 0.263 | 2.685 | 3.985 | 9.51 | 6.311 | 7.199 | 11.697 | 10.398 | 6.331 | 15.833 | 9.02 | 5.908 | 3.397 | 12.699 | 8.261 | 3.861 | 3.807 | 2.691 | 5.185 | 3.802 | 2.444 | 7.152 | 2.406 | 9.33 | 7.634 | 11.557 | 7.228 | 5.736 | 2.881 | 2.238 | 2.175 | 5.301 | 2.237 | 2.397 | 4.236 | 5.508 | 4.925 | -6.616 | 6.575 | 7.254 | 3.872 | -6.972 | 6.268 | 7.307 | 4.993 | -5.511 | 4.922 | 7.318 | 5.229 | -361.989 | 7.641 | 6.418 | 4.538 | -3.416 | 3.688 | 2.385 | 4.291 | 2.826 | 3.4 | 2 | 1.9 | 2.3 | 3.1 | 2 | 1.7 | 3.8 | 3.5 | 2.3 | 2.4 | 5 | 2.9 | 1.7 | 1.6 |
Operating Income Ratio
| 0.012 | 0.08 | -0.047 | 0.026 | 0.023 | 0.012 | 0.012 | 0.077 | 0.038 | -0.067 | -0.116 | 0.042 | -0.037 | -0.083 | -0.265 | 0.039 | -0.028 | -0.024 | -0.359 | 0.005 | -0.061 | 0.055 | 0.036 | 0.082 | 0.033 | -0.088 | 0.033 | 0.052 | -0.015 | -0.285 | -0.214 | 0.036 | 0.028 | 0.004 | 0.036 | 0.052 | 0.091 | 0.092 | 0.1 | 0.117 | 0.11 | 0.083 | 0.183 | 0.094 | 0.058 | 0.044 | 0.149 | 0.107 | 0.055 | 0.073 | 0.047 | 0.093 | 0.071 | 0.057 | 0.126 | 0.031 | 0.1 | 0.134 | 0.158 | 0.115 | 0.113 | 0.089 | 0.056 | 0.053 | 0.093 | 0.079 | 0.071 | 0.099 | 0.093 | 0.125 | -0.193 | 0.113 | 0.113 | 0.085 | -0.16 | 0.109 | 0.117 | 0.118 | -0.136 | 0.092 | 0.15 | 0.135 | -9.441 | 0.108 | 0.095 | 0.082 | -0.075 | 0.076 | 0.069 | 0.073 | 0.057 | 0.122 | 0.095 | 0.103 | 0.126 | 0.125 | 0.104 | 0.096 | 0.183 | 0.135 | 0.111 | 0.111 | 0.207 | 0.126 | 0.083 | 0.09 |
Total Other Income Expenses Net
| 0.2 | 15.744 | 6.679 | -1.591 | -3.915 | 0.176 | -0.234 | 0.993 | 1.005 | 3.196 | 0.422 | 0.881 | -2.955 | 1.25 | 4.07 | 0.407 | 13.233 | 1.773 | 1.906 | 0.238 | -0.365 | 0.461 | 0.847 | -0.224 | -0.192 | 3.004 | 1.977 | 2.658 | 5.401 | -0.307 | 1.036 | -0.626 | 0.689 | -0.312 | 2.588 | -0.212 | 0.096 | 2.054 | -0.665 | 2.334 | 1.186 | 0.798 | -9.912 | 1.95 | -0.855 | -0.841 | -14.055 | 1.951 | 1.621 | 3.181 | -10.664 | 1.321 | -2.836 | -1.385 | -0.102 | -0.506 | -1.574 | 0.384 | 0.37 | 0.371 | 0.369 | 0.402 | 2.743 | 0.87 | 0.002 | 0.074 | 0.746 | 0.001 | 0.046 | 0.008 | 0.028 | 0.039 | 0.036 | 0.016 | 0.057 | 1.65 | 0.239 | -0.45 | 0.132 | -0.003 | 0.183 | 0.414 | 0.073 | 0.024 | 0.023 | 0.014 | 0.654 | 0.025 | -0.022 | 0.076 | 0.939 | 0.1 | -0.3 | -0.2 | -0.2 | 0 | -0.1 | 0.4 | 0.8 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 | -0.1 |
Income Before Tax
| -2.42 | 17.092 | 4.056 | 0.024 | -2.417 | 0.846 | 0.428 | 4.08 | 0.419 | -3.812 | -10.415 | 0.453 | -8.478 | -6.102 | -12.404 | -1.3 | 7.118 | -3.846 | -26.395 | -4.184 | -9.27 | -0.144 | 0.112 | 2.907 | -0.843 | -4.552 | 1.061 | 4.019 | 0.661 | -13.402 | -10.614 | -0.443 | -0.747 | -2.713 | 1.883 | 0.49 | 7.027 | 5.527 | 2.616 | 11.009 | 8.64 | 4.321 | 3.012 | 9.02 | 5.053 | 2.556 | 9.052 | 5.658 | 0.648 | 0.182 | 2.256 | 4.902 | 0.436 | 1.621 | 7.05 | 1.9 | 6.389 | 6.153 | 9.995 | 6.301 | 4.55 | 1.735 | 4.775 | 1.47 | 1.623 | 0.17 | 0.556 | 1.089 | 2.209 | 2.007 | 0.406 | 3.708 | 4.844 | 1.851 | 0.826 | 5.321 | 4.775 | 2.634 | 2.248 | 4.764 | 4.682 | 2.583 | 0.707 | 7.394 | 6.115 | 4.278 | -3.168 | 3.122 | 1.751 | 4.097 | 3.191 | 3.1 | 1.7 | 1.7 | 2.1 | 3.1 | 1.9 | 1.9 | 4.6 | 3.4 | 2.1 | 2.2 | 4.8 | 2.6 | 1.4 | 1.5 |
Income Before Tax Ratio
| -0.04 | 0.253 | 0.072 | 0 | -0.037 | 0.015 | 0.008 | 0.052 | 0.006 | -0.074 | -0.163 | 0.006 | -0.142 | -0.124 | -0.25 | -0.02 | 0.122 | -0.067 | -0.402 | -0.046 | -0.163 | -0.002 | 0.001 | 0.032 | -0.011 | -0.097 | 0.015 | 0.046 | 0.008 | -0.369 | -0.254 | -0.006 | -0.012 | -0.045 | 0.025 | 0.006 | 0.067 | 0.08 | 0.036 | 0.11 | 0.091 | 0.056 | 0.035 | 0.094 | 0.049 | 0.033 | 0.107 | 0.074 | 0.009 | 0.003 | 0.039 | 0.088 | 0.008 | 0.038 | 0.124 | 0.025 | 0.068 | 0.108 | 0.137 | 0.1 | 0.09 | 0.054 | 0.119 | 0.036 | 0.029 | 0.006 | 0.017 | 0.025 | 0.037 | 0.051 | 0.012 | 0.064 | 0.076 | 0.04 | 0.019 | 0.092 | 0.076 | 0.062 | 0.056 | 0.089 | 0.096 | 0.067 | 0.018 | 0.104 | 0.09 | 0.077 | -0.07 | 0.064 | 0.051 | 0.069 | 0.064 | 0.112 | 0.081 | 0.092 | 0.115 | 0.125 | 0.098 | 0.107 | 0.221 | 0.131 | 0.101 | 0.101 | 0.198 | 0.113 | 0.068 | 0.085 |
Income Tax Expense
| -1.021 | 1.033 | -0.065 | -0.038 | 0.124 | -0.208 | 0.034 | 0.321 | -0.017 | 0.003 | 1.943 | -0.009 | -0.018 | -0.649 | 18.512 | -0.13 | 0.077 | 0.598 | 7.909 | -1.308 | -2.716 | 5.654 | -0.518 | 0.326 | -0.592 | -2.112 | -0.36 | 0.957 | -0.873 | -4.708 | -3.135 | -0.707 | -1.134 | -4.225 | 0.25 | -0.618 | 2.055 | 0.782 | 0.832 | 2.631 | 2.214 | 1.018 | -0.083 | 2.266 | 0.903 | 0.192 | 2.614 | 1.096 | 0.512 | -0.116 | 0.153 | 0.88 | -0.255 | 0.257 | 2.915 | 0.662 | 1.803 | 1.724 | 4.668 | 1.732 | 0.95 | 0.532 | -0.852 | 0.366 | 0.491 | 0.021 | 0.433 | 0.21 | 0.334 | 0.3 | -0.765 | 1.038 | 0.766 | 0.204 | -0.854 | 0.96 | 0.86 | 0.541 | -0.279 | 0.982 | 1.346 | 0.598 | -0.813 | 2.335 | 2.284 | 1.328 | -4.25 | 0.972 | 0.493 | 1.472 | 0.493 | 1 | 0.5 | 0.4 | 0.5 | 1.3 | 0.8 | 0.6 | 1.9 | 1.4 | 1 | 0.9 | 2.3 | 0.9 | 0.5 | 0.5 |
Net Income
| -1.399 | 16.059 | 4.121 | 0.062 | -2.541 | 1.054 | 0.394 | 3.759 | 0.436 | -3.815 | -12.358 | 0.462 | -8.46 | -5.453 | -30.916 | -1.17 | 7.041 | -4.444 | -34.304 | -2.876 | -6.554 | -5.798 | 0.63 | 2.581 | -0.251 | -2.44 | 1.421 | 3.062 | 1.534 | -8.694 | -7.479 | 0.264 | 0.387 | 1.512 | 1.633 | 1.108 | 4.972 | 4.745 | 1.784 | 8.378 | 6.426 | 3.303 | 3.095 | 6.754 | 4.15 | 2.364 | 6.438 | 4.562 | 0.437 | 0.48 | 2.103 | 4.022 | 0.691 | 1.364 | 4.135 | 1.238 | 4.586 | 4.429 | 12.538 | 4.569 | 3.6 | 1.203 | 5.627 | 1.104 | 1.132 | 0.149 | 0.123 | 0.879 | 1.875 | 1.707 | 1.171 | 2.67 | 4.078 | 1.647 | 1.68 | 4.361 | 3.915 | 2.093 | 2.527 | 3.782 | 3.336 | 1.985 | 1.52 | 5.059 | 3.831 | 2.95 | 1.082 | 2.15 | 1.258 | 2.625 | 2.698 | 2.1 | 1.2 | 1.3 | 1.6 | 1.8 | 1.1 | 1.3 | 2.7 | 2 | 1.1 | 1.3 | 2.5 | 1.7 | 0.9 | 1 |
Net Income Ratio
| -0.023 | 0.238 | 0.074 | 0.001 | -0.039 | 0.018 | 0.007 | 0.047 | 0.007 | -0.074 | -0.194 | 0.006 | -0.141 | -0.111 | -0.624 | -0.018 | 0.121 | -0.078 | -0.522 | -0.032 | -0.115 | -0.078 | 0.007 | 0.028 | -0.003 | -0.052 | 0.02 | 0.035 | 0.019 | -0.24 | -0.179 | 0.003 | 0.006 | 0.025 | 0.022 | 0.014 | 0.047 | 0.069 | 0.025 | 0.084 | 0.068 | 0.043 | 0.036 | 0.071 | 0.041 | 0.031 | 0.076 | 0.059 | 0.006 | 0.009 | 0.037 | 0.072 | 0.013 | 0.032 | 0.073 | 0.016 | 0.049 | 0.078 | 0.172 | 0.073 | 0.071 | 0.037 | 0.14 | 0.027 | 0.02 | 0.005 | 0.004 | 0.02 | 0.032 | 0.043 | 0.034 | 0.046 | 0.064 | 0.036 | 0.039 | 0.076 | 0.063 | 0.049 | 0.062 | 0.071 | 0.068 | 0.051 | 0.04 | 0.071 | 0.056 | 0.053 | 0.024 | 0.044 | 0.037 | 0.044 | 0.055 | 0.076 | 0.057 | 0.071 | 0.088 | 0.073 | 0.057 | 0.073 | 0.13 | 0.077 | 0.053 | 0.06 | 0.103 | 0.074 | 0.044 | 0.056 |
EPS
| -0.06 | 0.64 | 0.16 | 0.002 | -0.08 | 0.04 | 0.02 | 0.15 | 0.02 | -0.15 | -0.53 | 0.02 | -0.34 | -0.22 | -1.34 | -0.05 | 0.28 | -0.18 | -1.49 | -0.12 | -0.26 | -0.23 | 0.027 | 0.1 | -0.01 | -0.098 | 0.062 | 0.12 | 0.06 | -0.35 | -0.32 | 0.01 | 0.02 | 0.06 | 0.071 | 0.04 | 0.2 | 0.19 | 0.077 | 0.34 | 0.26 | 0.13 | 0.13 | 0.27 | 0.17 | 0.09 | 0.28 | 0.18 | 0.02 | 0.02 | 0.091 | 0.16 | 0.03 | 0.06 | 0.18 | 0.05 | 0.18 | 0.18 | 0.23 | 0.17 | 0.14 | 0.05 | 0.24 | 0.04 | 0.05 | 0.01 | 0.005 | 0.04 | 0.07 | 0.07 | 0.051 | 0.11 | 0.16 | 0.07 | 0.073 | 0.17 | 0.16 | 0.09 | 0.11 | 0.16 | 0.15 | 0.09 | 0.066 | 0.22 | 0.16 | 0.13 | 0.047 | 0.09 | 0.05 | 0.11 | 0.12 | 0.09 | 0.05 | 0.05 | 0.069 | 0.07 | 0.05 | 0.05 | 0.12 | 0.08 | 0.05 | 0.05 | 0.11 | 0.07 | 0.04 | 0.04 |
EPS Diluted
| -0.06 | 0.64 | 0.16 | 0.002 | -0.08 | 0.04 | 0.02 | 0.15 | 0.02 | -0.15 | -0.53 | 0.02 | -0.34 | -0.22 | -1.34 | -0.05 | 0.28 | -0.18 | -1.49 | -0.12 | -0.26 | -0.23 | 0.027 | 0.1 | -0.01 | -0.098 | 0.062 | 0.12 | 0.06 | -0.35 | -0.32 | 0.01 | 0.02 | 0.06 | 0.071 | 0.04 | 0.2 | 0.19 | 0.077 | 0.34 | 0.26 | 0.13 | 0.13 | 0.27 | 0.17 | 0.09 | 0.28 | 0.18 | 0.02 | 0.02 | 0.091 | 0.16 | 0.03 | 0.06 | 0.18 | 0.05 | 0.18 | 0.18 | 0.23 | 0.17 | 0.14 | 0.05 | 0.24 | 0.04 | 0.05 | 0.01 | 0.005 | 0.04 | 0.07 | 0.07 | 0.051 | 0.11 | 0.16 | 0.07 | 0.073 | 0.17 | 0.16 | 0.09 | 0.11 | 0.16 | 0.15 | 0.09 | 0.066 | 0.22 | 0.16 | 0.13 | 0.047 | 0.09 | 0.05 | 0.11 | 0.12 | 0.09 | 0.05 | 0.05 | 0.069 | 0.07 | 0.04 | 0.05 | 0.12 | 0.07 | 0.04 | 0.05 | 0.11 | 0.07 | 0.04 | 0.04 |
EBITDA
| -0.327 | 3.685 | -1.797 | 2.407 | 2.067 | 1.195 | 1.196 | 5.171 | 1.278 | -4.593 | -8.109 | 2.209 | -2.953 | -4.992 | -13.305 | 1.597 | -2.821 | -2.339 | -24.696 | -1.689 | -5.979 | 1.813 | 2.286 | 5.973 | 1.727 | -5.651 | 1.423 | 3.828 | -2.363 | -11.276 | -9.441 | 2.334 | 0.689 | -0.385 | 1.965 | 3.478 | 9.252 | 5.488 | 6.015 | 10.935 | 9.424 | 5.468 | 15.213 | 9.132 | 7.091 | 4.514 | 11.124 | 7.544 | 2.24 | 1.449 | 3.685 | 6.137 | 1.822 | 2.562 | 8.178 | 3.438 | 7.333 | 8.607 | 12.592 | 8.211 | 6.704 | 3.828 | 3.424 | 3.295 | 6.534 | 3.466 | 3.978 | 5.798 | 6.997 | 6.426 | -4.832 | 8.132 | 8.818 | 5.378 | -5.173 | 7.943 | 8.976 | 6.662 | -3.545 | 6.583 | 8.942 | 6.872 | 3.065 | 9.478 | 8.174 | 6.161 | -1.368 | 5.621 | 4.266 | 6.113 | 4.746 | 4.8 | 3.2 | 3 | 3.7 | 4.6 | 3.1 | 2.8 | 4.9 | 4.8 | 3.6 | 3.6 | 6.1 | 4.3 | 2.8 | 2.8 |
EBITDA Ratio
| -0.005 | 0.055 | -0.032 | 0.039 | 0.032 | 0.021 | 0.022 | 0.065 | 0.02 | -0.09 | -0.127 | 0.029 | -0.049 | -0.101 | -0.269 | 0.025 | -0.049 | -0.041 | -0.376 | -0.019 | -0.105 | 0.024 | 0.024 | 0.065 | 0.022 | -0.12 | 0.02 | 0.044 | -0.029 | -0.311 | -0.226 | 0.03 | 0.011 | -0.006 | 0.026 | 0.045 | 0.088 | 0.08 | 0.083 | 0.109 | 0.099 | 0.071 | 0.176 | 0.095 | 0.069 | 0.059 | 0.131 | 0.098 | 0.032 | 0.028 | 0.064 | 0.11 | 0.034 | 0.06 | 0.144 | 0.045 | 0.079 | 0.151 | 0.172 | 0.13 | 0.133 | 0.118 | 0.085 | 0.081 | 0.115 | 0.122 | 0.118 | 0.135 | 0.118 | 0.163 | -0.141 | 0.14 | 0.138 | 0.117 | -0.119 | 0.138 | 0.143 | 0.157 | -0.088 | 0.124 | 0.183 | 0.178 | 0.08 | 0.134 | 0.12 | 0.111 | -0.03 | 0.116 | 0.124 | 0.103 | 0.096 | 0.173 | 0.152 | 0.163 | 0.203 | 0.185 | 0.161 | 0.158 | 0.236 | 0.185 | 0.174 | 0.166 | 0.252 | 0.186 | 0.137 | 0.158 |