Sierra Bancorp
NASDAQ:BSRR
32.17 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 139.124 | 130.09 | 127.555 | 130.985 | 120.846 | 113.958 | 97.48 | 84.42 | 77.841 | 68.156 | 65.627 | 68.707 | 67.603 | 74.043 | 75.248 | 72.596 | 71.016 | 66.859 | 60.061 | 53.918 | 46.151 | 41.511 | 37.109 | 34.752 | 28.136 | 27.4 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 3.994 | 4.494 | 3.428 | 3.015 | 2.539 | 2.244 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 139.124 | 130.09 | 127.555 | 130.985 | 120.846 | 109.964 | 92.986 | 80.992 | 74.826 | 65.617 | 63.383 | 66.417 | 67.603 | 74.043 | 75.248 | 72.596 | 71.016 | 66.859 | 60.061 | 53.918 | 46.151 | 41.511 | 37.109 | 34.752 | 28.136 | 27.4 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 0.965 | 0.954 | 0.959 | 0.961 | 0.963 | 0.966 | 0.967 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 60.937 | 45.947 | 50.987 | 40.178 | 35.978 | 36.133 | 31.506 | 27.452 | 24.871 | 22.926 | 21.92 | 20.734 | 20.669 | 20.869 | 18.963 | 16.666 | 17.861 | 16.77 | 15.648 | 13.919 | 13.886 | 11.695 | 10.908 | 11.519 | 8.842 | 8.1 |
| Selling & Marketing Expenses
| 2.215 | 1.729 | 1.521 | 1.889 | 2.568 | 2.748 | 2.514 | 2.386 | 2.319 | 2.205 | 1.96 | 1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 53.192 | 47.676 | 52.508 | 40.178 | 35.978 | 36.133 | 31.506 | 27.452 | 24.871 | 22.926 | 21.92 | 20.734 | 20.669 | 20.869 | 18.963 | 16.666 | 17.861 | 16.77 | 15.648 | 13.919 | 13.886 | 11.695 | 10.908 | 11.519 | 8.842 | 8.1 |
| Other Expenses
| 0 | -120.647 | -122.864 | -124.64 | -109.106 | -109.751 | -86.09 | -78.754 | -69.978 | -64.316 | -65.62 | -74.989 | 1.37 | -80.134 | -72.498 | -50.652 | -25.659 | -29.331 | -38.1 | -38.821 | -38.416 | -32.191 | -21.625 | -19.371 | -16.87 | -15 |
| Operating Expenses
| 63.152 | -72.971 | -70.356 | -84.462 | -73.128 | -61.136 | -54.584 | -51.302 | -45.107 | -41.39 | -43.7 | -54.255 | 22.039 | -59.265 | -53.535 | -33.986 | -7.798 | -12.561 | -22.452 | -24.902 | -24.53 | -20.496 | -10.717 | -7.852 | -8.028 | -6.9 |
| Operating Income
| 75.972 | 57.119 | 57.199 | 46.523 | 47.718 | 48.828 | 38.402 | 29.69 | 29.719 | 24.227 | 19.683 | 12.162 | 14.001 | 14.778 | 21.713 | 38.61 | 63.218 | 54.298 | 37.609 | 29.016 | 21.621 | 21.015 | 26.392 | 26.9 | 20.108 | 20.5 |
| Operating Income Ratio
| 0.546 | 0.439 | 0.448 | 0.355 | 0.395 | 0.428 | 0.394 | 0.352 | 0.382 | 0.355 | 0.3 | 0.177 | 0.207 | 0.2 | 0.289 | 0.532 | 0.89 | 0.812 | 0.626 | 0.538 | 0.468 | 0.506 | 0.711 | 0.774 | 0.715 | 0.748 |
| Total Other Income Expenses Net
| -29.508 | -26.304 | -29.767 | -24.003 | -22.187 | -20.848 | -21.831 | -19.968 | -16.614 | -14.719 | -14.264 | -2.437 | -2.579 | -2.89 | -1.443 | -0.987 | -0.88 | -1.15 | -0.57 | 0 | -6.874 | -9.096 | -15.892 | -18.677 | -11.721 | -12.4 |
| Income Before Tax
| 46.464 | 44.915 | 57.199 | 46.523 | 47.718 | 39.584 | 33.179 | 26.367 | 27.138 | 21.431 | 16.462 | 7.841 | 8.344 | 7.129 | 9.536 | 17.281 | 31.783 | 29.167 | 24.277 | 20.52 | 14.747 | 11.919 | 10.5 | 8.223 | 8.387 | 8.1 |
| Income Before Tax Ratio
| 0.334 | 0.345 | 0.448 | 0.355 | 0.395 | 0.347 | 0.34 | 0.312 | 0.349 | 0.314 | 0.251 | 0.114 | 0.123 | 0.096 | 0.127 | 0.238 | 0.448 | 0.436 | 0.404 | 0.381 | 0.32 | 0.287 | 0.283 | 0.237 | 0.298 | 0.296 |
| Income Tax Expense
| 11.62 | 11.256 | 14.187 | 11.079 | 11.757 | 9.907 | 13.64 | 8.8 | 9.071 | 6.191 | 3.093 | -0.344 | 0.564 | -0.234 | 0.608 | 3.868 | 10.761 | 9.977 | 8.083 | 7.174 | 4.383 | 3.08 | 3.622 | 2.742 | 2.775 | 2.9 |
| Net Income
| 34.844 | 33.659 | 43.012 | 35.444 | 35.961 | 29.677 | 19.539 | 17.567 | 18.067 | 15.24 | 13.369 | 8.185 | 7.78 | 7.363 | 8.928 | 13.413 | 21.022 | 19.19 | 16.194 | 13.346 | 10.364 | 8.839 | 6.878 | 5.481 | 5.612 | 5.2 |
| Net Income Ratio
| 0.25 | 0.259 | 0.337 | 0.271 | 0.298 | 0.26 | 0.2 | 0.208 | 0.232 | 0.224 | 0.204 | 0.119 | 0.115 | 0.099 | 0.119 | 0.185 | 0.296 | 0.287 | 0.27 | 0.248 | 0.225 | 0.213 | 0.185 | 0.158 | 0.199 | 0.19 |
| EPS
| 2.37 | 2.25 | 2.82 | 2.33 | 2.35 | 1.94 | 1.38 | 1.3 | 1.34 | 1.09 | 0.94 | 0.58 | 0.55 | 0.61 | 0.86 | 1.4 | 2.17 | 1.96 | 1.66 | 1.41 | 1.12 | 0.96 | 0.75 | 0.6 | 0.61 | 0.57 |
| EPS Diluted
| 2.36 | 2.24 | 2.8 | 2.32 | 2.33 | 1.92 | 1.36 | 1.29 | 1.33 | 1.08 | 0.94 | 0.58 | 0.55 | 0.6 | 0.86 | 1.37 | 2.09 | 1.87 | 1.56 | 1.31 | 1.03 | 0.91 | 0.75 | 0.6 | 0.61 | 0.57 |
| EBITDA
| 49.696 | 48.451 | 61.468 | 50.622 | 51.78 | 45.922 | 37.478 | 29.286 | 29.544 | 23.549 | 35.655 | 10.278 | 12.248 | 10.019 | 14.776 | 26.143 | 37.509 | 36.491 | 30.927 | 26.221 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.357 | 0.466 | 0.482 | 0.386 | 0.428 | 0.465 | 0.43 | 0.386 | 0.411 | 0.386 | 0.332 | 0.212 | 0.247 | 0.239 | 0.33 | 0.575 | 0.939 | 0.874 | 0.701 | 0.619 | 0.539 | 0.564 | 0.778 | 0.831 | 0.771 | 0.814 |