Sierra Bancorp
NASDAQ:BSRR
32.17 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q2 | 1999 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44.798 | 51.125 | 45.751 | 64.988 | 33.627 | 33.647 | 32.561 | 34.1 | 0.064 | 34.421 | 28.463 | 31.212 | 31.74 | 31.454 | 35.385 | 34.871 | 35.179 | 31.042 | 29.893 | 30.668 | 30.244 | 30.054 | 29.879 | 29.337 | 29.499 | 28.229 | 26.893 | 27.913 | 24.345 | 23.204 | 22.016 | 23.146 | 21.898 | 19.769 | 19.609 | 20.306 | 19.138 | 19.672 | 18.725 | 18.189 | 17.077 | 16.968 | 15.922 | 17.052 | 16.32 | 16.297 | 15.957 | 17.937 | 17.025 | 16.828 | 16.533 | 18.535 | 16.916 | 16.97 | 16.552 | 16.649 | 21.075 | 18.157 | 18.161 | 19.29 | 19.879 | 18.838 | 17.241 | 17.007 | 19.418 | 18.061 | 18.11 | 17.59 | 17.428 | 19.031 | 16.966 | 17.088 | 16.756 | 16.966 | 16.282 | 14.582 | 16.228 | 14.764 | 14.487 | 13.999 | 13.934 | 13.034 | 12.952 | 12.625 | 12.004 | 11.115 | 10.407 | 10.675 | 10.385 | 10.39 | 10.085 | 9.913 | 9.411 | 9.938 | 9.16 | 9.416 | 9.601 | 8.404 | 7.33 | 6.9 | 6.5 |
| Cost of Revenue
| -7.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 2.525 | 2.42 | 0 | 8.637 | 0 | 2.329 | 1.94 | 3.994 | 0 | 0 | 0 | 4.494 | 0 | 0 | 0 | 3.43 | 0 | 0 | 0 | 3.015 | 0 | 0 | 0 | 2.537 | 0 | 0 | 0 | 2.243 | 0 | 0 | 6.423 | 1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.755 | 5.522 | 5.739 | 0 | 5.174 | 5.252 | 5.563 | 0 | 4.598 | 4.834 | 5.104 | 0 | 0 | 0 | 4.743 | 0 | 4.186 | 3.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 52.587 | 51.125 | 45.751 | 64.988 | 33.627 | 33.647 | 32.561 | 34.1 | 0.064 | 34.421 | 28.463 | 31.212 | 31.74 | 31.454 | 35.385 | 32.421 | 32.654 | 28.622 | 29.893 | 22.031 | 30.244 | 27.725 | 27.939 | 25.343 | 29.499 | 28.229 | 26.893 | 23.419 | 24.345 | 23.204 | 22.016 | 19.716 | 21.898 | 19.769 | 19.609 | 17.291 | 19.138 | 19.672 | 18.725 | 15.652 | 17.077 | 16.968 | 15.922 | 14.809 | 16.32 | 16.297 | 9.534 | 16.031 | 17.025 | 16.828 | 16.533 | 18.535 | 16.916 | 16.97 | 16.552 | 16.649 | 21.075 | 18.157 | 18.161 | 19.29 | 19.879 | 18.838 | 17.241 | 17.007 | 19.418 | 18.061 | 18.11 | 17.59 | 17.428 | 19.031 | 16.966 | 17.088 | 11.001 | 11.444 | 10.543 | 14.582 | 11.054 | 9.512 | 8.924 | 13.999 | 9.336 | 8.2 | 7.848 | 12.625 | 12.004 | 11.115 | 5.664 | 10.675 | 6.199 | 6.674 | 10.085 | 9.913 | 9.411 | 9.938 | 9.16 | 9.416 | 9.601 | 8.404 | 7.33 | 6.9 | 6.5 |
| Gross Profit Ratio
| 1.174 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.93 | 0.928 | 0.922 | 1 | 0.718 | 1 | 0.923 | 0.935 | 0.864 | 1 | 1 | 1 | 0.839 | 1 | 1 | 1 | 0.852 | 1 | 1 | 1 | 0.852 | 1 | 1 | 1 | 0.861 | 1 | 1 | 1 | 0.868 | 1 | 1 | 0.597 | 0.894 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.657 | 0.675 | 0.648 | 1 | 0.681 | 0.644 | 0.616 | 1 | 0.67 | 0.629 | 0.606 | 1 | 1 | 1 | 0.544 | 1 | 0.597 | 0.642 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 12.675 | 14.451 | 39.425 | 13.355 | 12.979 | 13.091 | 12.069 | 13.461 | 13.986 | 13.875 | 12.29 | 12.789 | 12.788 | 11.151 | 11.042 | 9.698 | 9.266 | 10.172 | 8.957 | 8.784 | 8.994 | 9.243 | 9.139 | 8.814 | 8.997 | 9.183 | 8.889 | 7.478 | 7.253 | 7.885 | 7.097 | 6.866 | 6.624 | 6.865 | 5.947 | 5.904 | 6.125 | 6.895 | 6.154 | 5.459 | 5.328 | 5.985 | 5.203 | 5.394 | 5.403 | 5.92 | 4.879 | 5.278 | 4.911 | 5.665 | 4.909 | 4.849 | 5.201 | 5.71 | 5.358 | 4.582 | 5.151 | 5.779 | 4.93 | 3.543 | 5.43 | 5.06 | 3.114 | 4.646 | 4.409 | 4.498 | 4.718 | 4.045 | 4.435 | 4.664 | 4.576 | 4.083 | 3.92 | 4.191 | 4.199 | 3.63 | 3.753 | 4.066 | 3.881 | 2.99 | 3.34 | 3.708 | 3.632 | 3.407 | 3.286 | 3.561 | 3.213 | 3.062 | 2.702 | 2.721 | 2.404 | 2.522 | 3.817 | 3.477 | 3.109 | 3.042 | 2.809 | 2.558 | 2.2 | 2.4 |
| Selling & Marketing Expenses
| 0 | 0.338 | 0.343 | -1.646 | 0.723 | 0.41 | 0.513 | 0.407 | 0.466 | 0.449 | 0.406 | 0.539 | 0.37 | 0.292 | 0.321 | 0.539 | 0.324 | 0.425 | 0.601 | -1.252 | 0.614 | 0.56 | 0.692 | 0.767 | 0.671 | 0.689 | 0.621 | 0.839 | 0.552 | 0.605 | 0.518 | 0.625 | 0.576 | 0.695 | 0.489 | 0.648 | 0.425 | 0.681 | 0.564 | 0.526 | 0.468 | 0.582 | 0.629 | 0.765 | 0.352 | 0.421 | 0.421 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.452 | 13.013 | 14.794 | 41.071 | 14.078 | 13.389 | 13.604 | 12.476 | 13.927 | 14.435 | 14.281 | 12.829 | 13.159 | 13.08 | 11.151 | 11.042 | 9.698 | 9.266 | 10.172 | 8.957 | 8.784 | 8.994 | 9.243 | 9.139 | 8.814 | 8.997 | 9.183 | 8.889 | 7.478 | 7.253 | 7.885 | 7.097 | 6.866 | 6.624 | 6.865 | 5.947 | 5.904 | 6.125 | 6.895 | 6.154 | 5.459 | 5.328 | 5.985 | 5.203 | 5.394 | 5.403 | 5.92 | 4.879 | 5.278 | 4.911 | 5.665 | 4.909 | 4.849 | 5.201 | 5.71 | 5.358 | 4.582 | 5.151 | 5.779 | 4.93 | 3.543 | 5.43 | 5.06 | 3.114 | 4.646 | 4.409 | 4.498 | 4.718 | 4.045 | 4.435 | 4.664 | 4.576 | 4.083 | 3.92 | 4.191 | 4.199 | 3.63 | 3.753 | 4.066 | 3.881 | 2.99 | 3.34 | 3.708 | 3.632 | 3.407 | 3.286 | 3.561 | 3.213 | 3.062 | 2.702 | 2.721 | 2.404 | 2.522 | 3.817 | 3.477 | 3.109 | 3.042 | 2.809 | 2.558 | 2.2 | 2.4 |
| Other Expenses
| 0 | -7.511 | -8.304 | -7.817 | -34.385 | -33.604 | -26.242 | -31.321 | 2.294 | -34.743 | -31.279 | -30.017 | -30.01 | -27.965 | -30.917 | -30.619 | -27.857 | -25.836 | -27.526 | 0 | -23.696 | -21.132 | -21.945 | 0 | -26.611 | -24.508 | -25.554 | 0 | -21.526 | -21.429 | -22.567 | -17.427 | -22.1 | -19.6 | -19.626 | 0 | -17.542 | -18.225 | -19.722 | 0 | -16.523 | -15.804 | -16.127 | 0 | -16.894 | -15.755 | 0 | 0 | -18.407 | -17.459 | -19.178 | 0 | -17.025 | -18.304 | -19.566 | 0 | -18.604 | -19.319 | -20.079 | 0 | -17.864 | -20.03 | -18.861 | 0 | -19.719 | -18.546 | -18.36 | 0 | -18.107 | -18.72 | -18.64 | -6.603 | 0 | 0 | 0 | -8.288 | 0 | 0 | 0 | -10.22 | 0 | 0 | 0 | -10.674 | -9.655 | -9.28 | 0 | -8.999 | 0 | 0 | -7.04 | -6.525 | -5.146 | -6.749 | -5.829 | -4.886 | -5.3 | -4.821 | -4.361 | -4.4 | -4.2 |
| Operating Expenses
| 7.452 | 7.511 | 8.304 | 7.817 | -20.307 | -20.215 | -12.638 | -18.845 | 16.221 | -20.308 | -16.998 | -17.188 | -16.851 | -14.885 | -19.766 | -19.577 | -18.159 | -16.57 | -17.354 | 31.835 | -14.912 | -12.138 | -12.702 | 26.994 | -17.797 | -15.511 | -16.371 | 22.616 | -14.048 | -14.176 | -14.682 | -10.33 | -15.234 | -12.976 | -12.761 | 18.924 | -11.638 | -12.1 | -12.827 | 16.772 | -11.064 | -10.476 | -10.142 | 16.717 | -11.5 | -10.352 | 0.421 | 15.854 | -13.129 | -12.548 | -13.513 | 15.76 | -12.176 | -13.103 | -13.856 | 15.512 | -14.022 | -14.168 | -14.3 | 14.033 | -14.321 | -14.6 | -13.801 | 13.553 | -15.073 | -14.137 | -13.862 | 13.144 | -14.062 | -14.285 | -13.976 | -2.027 | 12.568 | 11.496 | 9.477 | -4.089 | 9.051 | 7.616 | 6.437 | -6.339 | 6.146 | 4.864 | 4.239 | -7.042 | -6.248 | -5.994 | 3.192 | -5.786 | 4.473 | 4.625 | -4.319 | -4.121 | -2.624 | -2.932 | -2.352 | -1.777 | -2.258 | -2.012 | -1.803 | -2.2 | -1.8 |
| Operating Income
| 14.41 | 14.207 | 12.653 | 57.171 | 13.32 | 13.432 | 19.923 | 15.255 | 16.285 | 14.113 | 11.465 | 14.024 | 14.889 | 16.569 | 15.767 | 12.844 | 14.495 | 12.052 | 12.539 | -117.743 | 15.332 | 15.587 | 15.237 | -111.615 | 11.702 | 12.718 | 10.522 | -92.181 | 10.297 | 9.028 | 7.334 | 9.386 | 6.664 | 6.793 | 6.848 | -76.459 | 7.5 | 7.572 | 5.898 | -66.739 | 6.013 | 6.492 | 5.78 | -65.291 | 4.82 | 5.945 | -2.729 | -66.24 | 3.896 | 4.28 | 3.02 | -66.198 | 4.74 | 3.867 | 2.696 | -72.905 | 7.053 | 3.989 | 3.861 | -69.991 | 5.558 | 4.238 | 3.44 | -69.142 | 4.345 | 3.924 | 4.248 | -66.569 | 3.366 | 4.746 | 2.99 | 15.061 | 2.808 | 2.846 | 2.803 | 10.493 | 2.751 | 2.487 | 2.659 | 7.66 | 2.732 | 2.719 | 2.609 | 5.583 | 5.756 | 5.121 | 2.203 | 4.889 | 1.976 | 2.189 | 5.766 | 5.792 | 6.787 | 7.006 | 6.808 | 7.639 | 7.343 | 6.392 | 5.527 | 4.7 | 4.7 |
| Operating Income Ratio
| 0.322 | 0.278 | 0.277 | 0.88 | 0.396 | 0.399 | 0.612 | 0.447 | 254.453 | 0.41 | 0.403 | 0.449 | 0.469 | 0.527 | 0.446 | 0.368 | 0.412 | 0.388 | 0.419 | -3.839 | 0.507 | 0.519 | 0.51 | -3.805 | 0.397 | 0.451 | 0.391 | -3.302 | 0.423 | 0.389 | 0.333 | 0.406 | 0.304 | 0.344 | 0.349 | -3.765 | 0.392 | 0.385 | 0.315 | -3.669 | 0.352 | 0.383 | 0.363 | -3.829 | 0.295 | 0.365 | -0.171 | -3.693 | 0.229 | 0.254 | 0.183 | -3.572 | 0.28 | 0.228 | 0.163 | -4.379 | 0.335 | 0.22 | 0.213 | -3.628 | 0.28 | 0.225 | 0.2 | -4.066 | 0.224 | 0.217 | 0.235 | -3.784 | 0.193 | 0.249 | 0.176 | 0.881 | 0.168 | 0.168 | 0.172 | 0.72 | 0.17 | 0.168 | 0.184 | 0.547 | 0.196 | 0.209 | 0.201 | 0.442 | 0.48 | 0.461 | 0.212 | 0.458 | 0.19 | 0.211 | 0.572 | 0.584 | 0.721 | 0.705 | 0.743 | 0.811 | 0.765 | 0.761 | 0.754 | 0.681 | 0.723 |
| Total Other Income Expenses Net
| 0 | -7.173 | -7.961 | 54.928 | -6.734 | -7.991 | -7.333 | -6.584 | -6.539 | -7.513 | -5.668 | -9.034 | -7.528 | -6.892 | -6.313 | -6.723 | -6.722 | -5.838 | -4.718 | -5.773 | -5.205 | -5.652 | -5.556 | -4.319 | -5.637 | -5.157 | -5.735 | -6.305 | -5.047 | -4.998 | -4.978 | -4.449 | -6.616 | -4.53 | -4.375 | -3.838 | -4.122 | -4.034 | -4.34 | -4.566 | -4.161 | -3.566 | -2.61 | -3.249 | -4.19 | 0 | 0.1 | 0 | -2.582 | -1.253 | -1.22 | 66.314 | -1.392 | -1.452 | -1.446 | 74.237 | -6.953 | -0.88 | -1.273 | 74.486 | -6.893 | -1.289 | -0.013 | 64.363 | 3.86 | 2.634 | 3.049 | 74.02 | 4.52 | 4.618 | 4.092 | 5.877 | 4.606 | 4.861 | 3.846 | 6.383 | 4.849 | 2.87 | 2.092 | 6.036 | 3.207 | 2.195 | 1.908 | -1.588 | -1.629 | -1.723 | 1.024 | -2.135 | 0.58 | 1.087 | -2.407 | -2.683 | -3.623 | -4.513 | -5.073 | -5.357 | -5.189 | -4.431 | -3.701 | -7.1 | -2.8 |
| Income Before Tax
| 14.41 | 14.207 | 12.653 | 8.254 | 13.32 | 13.432 | 11.459 | 9.014 | 13.268 | 12.492 | 10.14 | 12.693 | 13.976 | 15.666 | 14.864 | 11.914 | 13.526 | 10.81 | 10.275 | 12.186 | 11.806 | 11.998 | 11.727 | 10.9 | 9.242 | 10.635 | 8.806 | 10.15 | 8.9 | 7.813 | 6.315 | 8.406 | 5.777 | 6.054 | 6.13 | 8.099 | 6.853 | 6.921 | 5.265 | 5.3 | 5.327 | 5.76 | 5.043 | 4.764 | 4.03 | 5.13 | 2.538 | 1.7 | 1.314 | 3.027 | 1.8 | 1.331 | 3.348 | 2.415 | 1.25 | 1.331 | 0.1 | 3.109 | 2.588 | 4.495 | -1.335 | 2.949 | 3.427 | -4.78 | 8.205 | 6.558 | 7.297 | 7.451 | 7.886 | 9.364 | 7.082 | 7.397 | 7.414 | 7.707 | 6.649 | 6.569 | 7.6 | 5.357 | 4.751 | 5.15 | 5.939 | 4.914 | 4.517 | 3.995 | 4.127 | 3.398 | 3.227 | 2.754 | 2.556 | 3.276 | 3.359 | 3.109 | 3.164 | 2.493 | 1.735 | 2.282 | 2.154 | 1.961 | 1.826 | 2 | 1.9 |
| Income Before Tax Ratio
| 0.322 | 0.278 | 0.277 | 0.127 | 0.396 | 0.399 | 0.352 | 0.264 | 207.313 | 0.363 | 0.356 | 0.407 | 0.44 | 0.498 | 0.42 | 0.342 | 0.384 | 0.348 | 0.344 | 0.397 | 0.39 | 0.399 | 0.392 | 0.372 | 0.313 | 0.377 | 0.327 | 0.364 | 0.366 | 0.337 | 0.287 | 0.363 | 0.264 | 0.306 | 0.313 | 0.399 | 0.358 | 0.352 | 0.281 | 0.291 | 0.312 | 0.339 | 0.317 | 0.279 | 0.247 | 0.315 | 0.159 | 0.095 | 0.077 | 0.18 | 0.109 | 0.072 | 0.198 | 0.142 | 0.076 | 0.08 | 0.005 | 0.171 | 0.143 | 0.233 | -0.067 | 0.157 | 0.199 | -0.281 | 0.423 | 0.363 | 0.403 | 0.424 | 0.452 | 0.492 | 0.417 | 0.433 | 0.442 | 0.454 | 0.408 | 0.45 | 0.468 | 0.363 | 0.328 | 0.368 | 0.426 | 0.377 | 0.349 | 0.316 | 0.344 | 0.306 | 0.31 | 0.258 | 0.246 | 0.315 | 0.333 | 0.314 | 0.336 | 0.251 | 0.189 | 0.242 | 0.224 | 0.233 | 0.249 | 0.29 | 0.292 |
| Income Tax Expense
| 3.807 | 3.944 | 3.323 | 1.964 | 3.435 | 3.513 | 2.708 | 1.901 | 3.333 | 3.288 | 2.733 | 3.072 | 3.371 | 3.958 | 3.786 | 2.935 | 3.17 | 2.507 | 2.468 | 2.901 | 2.854 | 3.169 | 2.832 | 2.996 | 2.171 | 2.643 | 2.096 | 6.106 | 3.158 | 2.611 | 1.764 | 2.889 | 1.848 | 1.968 | 2.094 | 2.736 | 2.443 | 2.364 | 1.527 | 1.647 | 1.776 | 1.523 | 1.244 | 0.895 | 0.663 | 1.331 | 0.204 | -0.398 | -0.321 | 0.454 | -0.079 | -0.21 | 0.822 | 0.231 | -0.279 | -0.261 | -0.787 | 0.565 | 0.249 | 0.962 | -1.441 | 0.356 | 0.732 | -2.897 | 2.433 | 1.994 | 2.338 | 2.507 | 2.616 | 3.309 | 2.329 | 2.658 | 2.512 | 2.608 | 2.199 | 2.233 | 2.754 | 1.606 | 1.49 | 1.819 | 1.996 | 1.988 | 1.371 | 1.609 | 1.086 | 0.932 | 0.756 | 0.627 | 0.264 | 1.015 | 1.174 | 0.945 | 1.155 | 0.897 | 0.625 | 0.774 | 0.713 | 0.704 | 0.656 | 0.8 | 0.7 |
| Net Income
| 10.603 | 10.263 | 9.33 | 6.289 | 9.885 | 9.919 | 8.751 | 7.113 | 9.935 | 9.204 | 7.407 | 9.621 | 10.605 | 11.708 | 11.078 | 8.979 | 10.356 | 8.303 | 7.807 | 9.285 | 8.952 | 8.829 | 8.895 | 7.904 | 7.071 | 7.992 | 6.71 | 4.044 | 5.742 | 5.202 | 4.551 | 5.517 | 3.929 | 4.086 | 4.036 | 5.363 | 4.41 | 4.557 | 3.738 | 3.653 | 3.551 | 4.237 | 3.799 | 3.869 | 3.367 | 3.799 | 2.334 | 2.098 | 1.635 | 2.573 | 1.879 | 1.541 | 2.526 | 2.184 | 1.529 | 1.592 | 0.887 | 2.544 | 2.339 | 3.533 | 0.106 | 2.593 | 2.695 | -1.883 | 5.772 | 4.564 | 4.959 | 4.944 | 5.27 | 6.055 | 4.753 | 4.739 | 4.902 | 5.099 | 4.45 | 4.336 | 4.846 | 3.751 | 3.261 | 3.331 | 3.943 | 2.926 | 3.146 | 2.386 | 3.041 | 2.466 | 2.471 | 2.127 | 2.292 | 2.261 | 2.185 | 2.164 | 2.009 | 1.596 | 1.11 | 1.508 | 1.441 | 1.257 | 1.17 | 1.2 | 1.2 |
| Net Income Ratio
| 0.237 | 0.201 | 0.204 | 0.097 | 0.294 | 0.295 | 0.269 | 0.209 | 155.234 | 0.267 | 0.26 | 0.308 | 0.334 | 0.372 | 0.313 | 0.257 | 0.294 | 0.267 | 0.261 | 0.303 | 0.296 | 0.294 | 0.298 | 0.269 | 0.24 | 0.283 | 0.25 | 0.145 | 0.236 | 0.224 | 0.207 | 0.238 | 0.179 | 0.207 | 0.206 | 0.264 | 0.23 | 0.232 | 0.2 | 0.201 | 0.208 | 0.25 | 0.239 | 0.227 | 0.206 | 0.233 | 0.146 | 0.117 | 0.096 | 0.153 | 0.114 | 0.083 | 0.149 | 0.129 | 0.092 | 0.096 | 0.042 | 0.14 | 0.129 | 0.183 | 0.005 | 0.138 | 0.156 | -0.111 | 0.297 | 0.253 | 0.274 | 0.281 | 0.302 | 0.318 | 0.28 | 0.277 | 0.293 | 0.301 | 0.273 | 0.297 | 0.299 | 0.254 | 0.225 | 0.238 | 0.283 | 0.224 | 0.243 | 0.189 | 0.253 | 0.222 | 0.237 | 0.199 | 0.221 | 0.218 | 0.217 | 0.218 | 0.213 | 0.161 | 0.121 | 0.16 | 0.15 | 0.15 | 0.16 | 0.174 | 0.185 |
| EPS
| 0.75 | 0.72 | 0.64 | 0.43 | 0.68 | 0.67 | 0.58 | 0.47 | 0.66 | 0.62 | 0.49 | 0.63 | 0.7 | 0.77 | 0.73 | 0.59 | 0.68 | 0.55 | 0.51 | 0.61 | 0.58 | 0.58 | 0.58 | 0.52 | 0.46 | 0.52 | 0.44 | 0.27 | 0.41 | 0.38 | 0.33 | 0.4 | 0.28 | 0.31 | 0.3 | 0.4 | 0.33 | 0.34 | 0.27 | 0.27 | 0.25 | 0.3 | 0.27 | 0.27 | 0.24 | 0.27 | 0.17 | 0.15 | 0.12 | 0.18 | 0.13 | 0.11 | 0.18 | 0.16 | 0.11 | 0.11 | 0.08 | 0.22 | 0.2 | 0.3 | 0.01 | 0.27 | 0.28 | -0.19 | 0.6 | 0.48 | 0.52 | 0.52 | 0.54 | 0.62 | 0.49 | 0.49 | 0.5 | 0.52 | 0.46 | 0.44 | 0.5 | 0.38 | 0.34 | 0.34 | 0.41 | 0.31 | 0.34 | 0.26 | 0.33 | 0.27 | 0.27 | 0.23 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.17 | 0.12 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.13 |
| EPS Diluted
| 0.74 | 0.71 | 0.64 | 0.43 | 0.68 | 0.67 | 0.58 | 0.47 | 0.66 | 0.61 | 0.49 | 0.63 | 0.69 | 0.76 | 0.72 | 0.58 | 0.68 | 0.54 | 0.51 | 0.6 | 0.58 | 0.57 | 0.58 | 0.51 | 0.46 | 0.52 | 0.44 | 0.26 | 0.41 | 0.37 | 0.32 | 0.4 | 0.28 | 0.31 | 0.3 | 0.4 | 0.33 | 0.33 | 0.27 | 0.26 | 0.25 | 0.3 | 0.26 | 0.27 | 0.23 | 0.27 | 0.16 | 0.15 | 0.12 | 0.18 | 0.13 | 0.11 | 0.18 | 0.16 | 0.11 | 0.11 | 0.08 | 0.22 | 0.2 | 0.3 | 0.01 | 0.27 | 0.28 | -0.19 | 0.59 | 0.47 | 0.51 | 0.5 | 0.53 | 0.6 | 0.47 | 0.47 | 0.48 | 0.5 | 0.43 | 0.42 | 0.47 | 0.36 | 0.31 | 0.32 | 0.39 | 0.29 | 0.31 | 0.24 | 0.3 | 0.25 | 0.25 | 0.22 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.17 | 0.12 | 0.16 | 0.16 | 0.13 | 0.12 | 0.12 | 0.13 |
| EBITDA
| 14.41 | 14.949 | 12.806 | 0 | 14.12 | 14.253 | 12.282 | 0 | 14.147 | 13.392 | 11.029 | 20.607 | 14.889 | 17.029 | 15.952 | 12.931 | 14.532 | 11.845 | 11.315 | 0 | 12.819 | 13.008 | 12.75 | 0 | 10.309 | 11.67 | 9.821 | 0 | 9.722 | 8.662 | 7.141 | 0 | 6.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 |
| EBITDA Ratio
| 0.322 | 0.015 | -0.277 | 0.012 | 0.396 | 0.399 | 0.637 | 0.473 | 268.188 | 0.436 | 0.434 | 0.449 | 0.498 | 0.57 | 0.476 | 0.397 | 0.441 | 0.422 | 0.454 | 0.527 | 0.54 | 0.552 | 0.544 | 0.51 | 0.433 | 0.487 | 0.429 | 0.458 | 0.457 | 0.426 | 0.371 | 0.448 | 0.335 | 0.375 | 0.38 | 0.459 | 0.422 | 0.413 | 0.345 | 0.356 | 0.383 | 0.414 | 0.395 | 0.352 | 0.325 | 0.399 | 0.251 | 0.184 | 0.176 | 0.279 | 0.218 | 0.185 | 0.322 | 0.264 | 0.202 | 0.219 | 0.128 | 0.328 | 0.296 | 0.392 | 0.107 | 0.372 | 0.471 | 0.034 | 0.721 | 0.695 | 0.805 | 0.902 | 0.967 | 0.957 | 0.928 | 0.939 | 0.929 | 0.859 | 0.751 | 0.793 | 0.794 | 0.602 | 0.603 | 0.632 | 0.672 | 0.612 | 0.555 | 0.563 | 0.564 | 0.49 | 0.533 | 0.548 | 0.527 | 0.574 | 0.611 | 0.66 | 0.78 | 0.769 | 0.8 | 0.873 | 0.824 | 0.808 | 0.811 | 0.681 | 0.785 |