Sierra Bancorp
NASDAQ:BSRR
31.52 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 97.632 | 183.99 | 119.244 | 78.602 | 88.542 | 103.483 | 83.506 | 77.131 | 86.683 | 161.875 | 253.534 | 257.528 | 422.35 | 373.902 | 346.211 | 71.417 | 88.933 | 156.611 | 106.992 | 80.077 | 80.689 | 67.79 | 68.063 | 74.132 | 65.039 | 85.102 | 63.509 | 70.137 | 54.607 | 77.175 | 92.768 | 120.442 | 65.442 | 53.041 | 44.008 | 48.623 | 48.988 | 46.69 | 47.905 | 50.095 | 39.678 | 48.824 | 72.164 | 78.006 | 60.969 | 66.982 | 47.949 | 61.818 | 45.095 | 48.926 | 71.742 | 63.036 | 58.305 | 68.367 | 57.522 | 42.435 | 41.693 | 47.819 | 42.012 | 66.234 | 33.716 | 37.16 | 29.261 | 46.01 | 38.237 | 52.737 | 43.15 | 44.022 | 38.166 | 44.366 | 40.908 | 52.725 | 41.87 | 49.444 | 41.627 | 50.147 | 43.508 | 37.335 | 35.022 | 36.735 | 32.609 | 46.893 | 41.363 | 53.042 | 45.023 | 43.419 | 43.23 | 55.819 | 51.822 | 37.923 | 34.859 | 40.025 | 34.342 | 36.675 | 37.638 | 44.664 | 43.872 | 42.809 | 25.902 | 23.9 | 19.1 |
Short Term Investments
| 1,015.281 | 716.787 | 741.789 | 1,019.201 | 1,010.377 | 1,027.538 | 1,040.92 | 934.923 | 1,069.434 | 864.178 | 1,025.032 | 973.314 | 732.312 | 607.474 | 552.931 | 543.974 | 577.278 | 599.333 | 620.154 | 600.799 | 599.906 | 577.266 | 563.628 | 560.479 | 548.815 | 559.968 | 563.582 | 558.329 | 583.2 | 579.581 | 551.256 | 530.083 | 535.58 | 528.539 | 522.61 | 507.582 | 509.6 | 506.919 | 514.466 | 511.883 | 467.688 | 459.744 | 444.797 | 425.044 | 406.089 | 393.576 | 398.755 | 380.188 | 414.635 | 422.196 | 416.866 | 13.71 | 429.828 | 402.736 | 375.027 | 331.73 | 318.032 | 306.89 | 295.45 | 278.168 | 266.079 | 236.385 | 239.679 | 243.413 | 240.916 | 241.15 | 235.664 | 184.917 | 1.748 | 3.236 | 0.595 | 190.272 | 189.579 | 191.567 | 197.495 | 193.676 | 202.428 | 207.143 | 199.003 | 198.024 | 197.969 | 196.287 | 93.199 | 84.798 | 79.156 | 83.115 | 84.952 | 83.911 | 82.738 | 89.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,112.913 | 183.99 | 119.244 | -78.602 | 1,098.919 | 1,131.021 | 1,124.426 | 1,012.054 | 1,156.117 | 1,026.053 | 1,278.566 | 257.528 | 1,154.662 | 981.376 | 899.142 | 615.391 | 666.211 | 755.944 | 727.146 | 680.876 | 680.595 | 645.056 | 631.691 | 634.611 | 613.854 | 645.07 | 627.091 | 628.466 | 637.807 | 656.756 | 644.024 | 650.525 | 601.022 | 581.58 | 566.618 | 556.205 | 558.588 | 553.609 | 562.371 | 561.978 | 507.366 | 508.568 | 516.961 | 503.05 | 467.058 | 460.558 | 446.704 | 442.006 | 45.095 | 48.926 | 71.742 | 63.036 | 58.305 | 68.367 | 57.522 | 42.435 | 41.693 | 47.819 | 42.012 | 66.234 | 33.716 | 37.16 | 29.261 | 46.01 | 38.237 | 52.737 | 43.15 | 44.022 | 38.166 | 44.366 | 40.908 | 52.725 | 41.87 | 49.444 | 41.627 | 50.147 | 43.508 | 37.335 | 35.022 | 36.735 | 32.609 | 46.893 | 41.363 | 53.042 | 45.023 | 43.419 | 43.23 | 55.819 | 51.822 | 37.923 | 34.859 | 40.025 | 34.342 | 36.675 | 37.638 | 44.664 | 43.872 | 42.809 | 25.902 | 23.9 | 19.1 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.074 | 0 | 0 | 0 | 8.229 | 0 | 0 | 0 | 8.587 | 0 | 0 | 0 | 7.682 | 0 | 0 | 0 | 6.354 | 0 | 0 | 0 | 5.808 | 0 | 0 | 0 | 5.852 | 0 | 0 | 0 | 4.99 | 0 | 0 | 0 | 5.095 | 0 | 0 | 0 | 5.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.864 | 0 | 0 | 0 | 6.693 | 6.557 | 6.245 | 5.536 | 0 | 4.854 | 4.68 | 4.377 | 0 | 4.151 | 3.838 | 3.82 | 0 | 3.479 | 3.411 | 3.569 | 0 | 3.617 | 3.492 | 3.866 | 0 | 4 | 4.018 | 4.444 | 4.902 | 4.745 | 3.961 | 3.522 | 0 | 1.9 |
Inventory
| 0 | 0 | 0 | 58.255 | 0 | 0 | 0 | -95.485 | 0 | 0 | 0 | -268.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 98.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,980.813 | 0 | 0 | 0 | 1,236.916 | 0 | 0 | 0 | 1,246.559 | 0 | 0 | 0 | 1,071.264 | 0 | 0 | 0 | 797.872 | 0 | 0 | 0 | 690.897 | 0 | 0 | 0 | 520.506 | 0 | 0 | 0 | 442.024 | 0 | 0 | 0 | 576.687 | 935.81 | 900.936 | 833.228 | 841.894 | 838.11 | 849.219 | 0 | 886.672 | 0 | 0 | 0 | 965.534 | 0 | 0 | 0 | 1,012.045 | 0 | 0 | 0 | 959.373 | 0 | 0 | 0 | 929.113 | 0 | 0 | 0 | 785.264 | 0 | 0 | 0 | 737.392 | 0 | 0 | 0 | 639.999 | 0 | 0 | 0 | 538.262 | 0 | 0 | 0 | 590.535 | 0 | 0 | 0 | 537.109 | 0 | 0 | 0 | 380.2 | 0 |
Total Current Assets
| 1,112.913 | 190.99 | 119.244 | 98.949 | 1,098.919 | 1,131.021 | 1,124.426 | 1,030.408 | 1,156.117 | 323.274 | 1,278.566 | 268.774 | 2,655.053 | 2,607.488 | 2,714.916 | 2,612.278 | 2,563.192 | 2,450.731 | 1,989.421 | 1,926.021 | 1,975.059 | 1,938.106 | 1,913.06 | 1,889.757 | 1,850.146 | 1,801.017 | 1,747.521 | 1,707.412 | 1,455.669 | 1,459.104 | 1,408.487 | 1,454.751 | 1,398.038 | 1,284.222 | 1,211.57 | 1,252.91 | 1,177.486 | 1,196.991 | 1,189.325 | 1,088.336 | 994.81 | 1,011.957 | 986.827 | 950.064 | 951.173 | 958.372 | 960.717 | 1,020.013 | 980.905 | 949.862 | 904.97 | 902.669 | 896.415 | 917.586 | 421.176 | 929.107 | 359.4 | 354.384 | 337.137 | 1,031.768 | 299.37 | 268.22 | 263.89 | 1,058.055 | 274.103 | 293.838 | 278.764 | 1,010.259 | 38.166 | 44.366 | 40.908 | 988.531 | 238.006 | 247.256 | 244.658 | 835.411 | 250.79 | 249.158 | 238.402 | 774.127 | 234.729 | 247.018 | 138.382 | 693.041 | 127.658 | 129.945 | 131.751 | 594.081 | 138.177 | 130.558 | 38.725 | 630.56 | 38.342 | 40.693 | 42.082 | 586.675 | 48.617 | 46.77 | 29.424 | 404.1 | 21 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.647 | 16.007 | 16.067 | 42.707 | 21.926 | 22.072 | 22.321 | 22.478 | 22.688 | 22.937 | 23.239 | 23.571 | 24.49 | 25.949 | 26.795 | 27.505 | 27.216 | 27.779 | 28.425 | 27.435 | 27.988 | 28.385 | 28.855 | 29.5 | 29.998 | 30.182 | 29.06 | 29.388 | 28.373 | 28.438 | 29.018 | 28.893 | 28.781 | 22.449 | 22.183 | 21.99 | 22.177 | 22.296 | 21.688 | 21.853 | 20.982 | 20.794 | 21.153 | 20.393 | 20.493 | 20.932 | 21.346 | 21.83 | 22.218 | 22.09 | 20.791 | 20.721 | 19.455 | 20.033 | 20.608 | 20.19 | 20.128 | 19.941 | 19.905 | 20.069 | 19.779 | 19.097 | 18.993 | 19.28 | 19.024 | 18.809 | 18.24 | 18.255 | 18.612 | 18.721 | 18.187 | 17.978 | 21.266 | 18.44 | 18.128 | 18.055 | 17.469 | 17.138 | 17.353 | 19.788 | 17.678 | 19.477 | 19.112 | 18.291 | 17.847 | 17.379 | 17.272 | 17.578 | 16.681 | 14.932 | 14.333 | 14.304 | 14.24 | 14.492 | 14.628 | 14.477 | 15.872 | 15.916 | 11.835 | 11.3 | 12.6 |
Goodwill
| 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 27.357 | 8.268 | 8.268 | 8.268 | 8.268 | 7.932 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.961 | 1.18 | 1.399 | 1.618 | 1.837 | 2.056 | 2.275 | 2.517 | 2.769 | 3.022 | 3.275 | 3.527 | 3.78 | 4.038 | 4.307 | 4.575 | 4.844 | 5.112 | 5.381 | 5.65 | 5.918 | 6.187 | 6.455 | 6.724 | 6.919 | 6.004 | 6.234 | 2.483 | 2.589 | 2.696 | 2.803 | 2.909 | 1.17 | 0.896 | 0.93 | 0.963 | 0.997 | 1.03 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.357 | 28.318 | 28.537 | 28.756 | 28.975 | 29.194 | 29.413 | 29.632 | 29.874 | 30.126 | 30.379 | 30.632 | 30.884 | 31.137 | 31.395 | 31.664 | 31.932 | 32.201 | 32.469 | 32.738 | 33.007 | 33.275 | 33.544 | 33.812 | 34.081 | 34.276 | 33.361 | 33.591 | 10.751 | 10.857 | 10.964 | 11.071 | 10.841 | 8.078 | 7.804 | 7.838 | 7.871 | 7.905 | 7.938 | 7.972 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 5.544 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.544 | 0 | 0 | 0 | 5.546 | 0 | 0 | 0 | 5.574 | 0 | 0 | 0 | 0.1 | 0 |
Long Term Investments
| 0 | 87.942 | 1,058.195 | 63.287 | 1,333.921 | 1,356.016 | 1,373.648 | 1,271.804 | 1,225.645 | 1,025.577 | 1,025.032 | 973.314 | 732.312 | 607.474 | 552.931 | 543.974 | 577.278 | 599.333 | 620.154 | 600.799 | 599.906 | 577.266 | 563.628 | 560.479 | 548.815 | 559.968 | 563.582 | 558.329 | 583.2 | 579.581 | 551.256 | 530.083 | 535.58 | 528.539 | 522.61 | 513.799 | 509.6 | 506.919 | 514.466 | 519.159 | 467.688 | 459.744 | 444.797 | 434.248 | 406.089 | 393.576 | 398.755 | 390.504 | 414.635 | 422.196 | 416.866 | 406.471 | 429.828 | 402.736 | 375.027 | 331.73 | 318.032 | 306.89 | 295.45 | 278.168 | 266.079 | 236.385 | 239.679 | 243.413 | 240.916 | 241.15 | 235.664 | 199.677 | 184.557 | 186.081 | 190.615 | 203.021 | 189.579 | 191.567 | 197.495 | 193.676 | 207.843 | 207.143 | 205.062 | 198.024 | 204.103 | 202.366 | 95.067 | 84.798 | 79.156 | 83.115 | 84.952 | 83.911 | 84.566 | 89.143 | 89.855 | 92.689 | 100.408 | 110.568 | 105.48 | 112.516 | 116.232 | 114.579 | 101.594 | 88.8 | 87.5 |
Tax Assets
| 0 | 3,154.9 | 2,105.401 | 41.691 | 1,326.872 | 1,348.894 | 0 | 41.962 | 0 | -151.339 | -120.276 | 966.253 | -111.013 | -108.272 | -2,915.336 | 0 | -3,051.537 | -2,893.453 | -2,502.583 | 0 | -2,485.599 | -2,438.538 | -2,399.179 | 0 | -2,333.922 | -2,275.883 | -2,247.594 | 0 | -1,984.262 | -1,961.51 | -1,866.975 | 0 | -1,868.176 | -1,759.72 | -1,690.172 | -1,718.086 | -1,638.098 | -1,657.22 | -1,655.886 | -1,557.4 | -1,422.82 | -1,422.877 | -1,359.46 | -1,348.067 | -1,296.293 | -1,284.966 | -1,311.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -5.544 | 0 | 0 | 0 | -98.235 | 0 | 0 | 0 | -118.09 | 0 | 0 | 0 | -88.9 | 0 |
Other Non-Current Assets
| 0 | 203.045 | 225.628 | 3,467.418 | -1,355.847 | -1,378.088 | -29.413 | -27.552 | -1,278.207 | 151.339 | 120.276 | -996.885 | 111.013 | 108.272 | 2,915.336 | 5.321 | 3,051.537 | 2,893.453 | 2,502.583 | 6.826 | 2,485.599 | 2,438.538 | 2,399.179 | 8.954 | 2,333.922 | 2,275.883 | 2,247.594 | 11.578 | 1,984.262 | 1,961.51 | 1,866.975 | 8.075 | 1,868.176 | 1,759.72 | 1,690.172 | 1,718.086 | 1,638.098 | 1,657.22 | 1,655.886 | 1,557.4 | 1,422.82 | 1,422.877 | 1,359.46 | 1,348.067 | 1,296.293 | 1,284.966 | 1,311.523 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | -375.027 | 0 | -318.032 | -306.89 | -295.45 | 0 | -266.079 | -236.385 | -239.679 | 5.544 | -240.916 | -241.15 | -235.664 | 5.544 | -203.169 | -204.802 | -208.802 | 5.544 | -192.502 | -191.567 | -197.495 | 5.544 | -207.843 | -207.143 | -205.062 | 5.544 | -204.103 | -202.366 | -95.067 | 5.544 | -79.156 | -83.115 | -84.952 | 5.544 | -84.566 | -89.143 | -104.188 | 5.546 | -114.648 | -125.06 | -120.108 | 5.574 | -132.104 | -130.495 | -113.429 | 0.1 | -100.1 |
Total Non-Current Assets
| 43.004 | 3,490.212 | 3,433.828 | 3,643.859 | 1,355.847 | 1,378.088 | 1,395.969 | 1,338.324 | 1,278.207 | 1,078.64 | 1,078.65 | 996.885 | 787.686 | 664.56 | 611.121 | 608.464 | 636.426 | 659.313 | 681.048 | 667.798 | 660.901 | 638.926 | 626.027 | 632.745 | 612.894 | 624.426 | 626.003 | 632.886 | 622.324 | 618.876 | 591.238 | 578.122 | 575.202 | 559.066 | 552.597 | 543.627 | 539.648 | 537.12 | 544.092 | 548.984 | 494.214 | 486.082 | 471.494 | 460.185 | 432.126 | 420.052 | 425.645 | 417.89 | 442.397 | 449.83 | 443.201 | 432.736 | 454.827 | 428.313 | 20.608 | 357.464 | 20.128 | 19.941 | 19.905 | 303.781 | 19.779 | 19.097 | 18.993 | 268.237 | 19.024 | 18.809 | 18.24 | 223.476 | 203.169 | 204.802 | 208.802 | 226.543 | 18.343 | 18.44 | 18.128 | 217.275 | 17.469 | 17.138 | 17.353 | 223.356 | 17.678 | 19.477 | 19.112 | 108.633 | 17.847 | 17.379 | 17.272 | 107.033 | 16.681 | 14.932 | 104.188 | 19.85 | 114.648 | 125.06 | 120.108 | 20.051 | 132.104 | 130.495 | 113.429 | 11.4 | 100.1 |
Total Assets
| 3,696.154 | 3,681.202 | 3,553.072 | 3,742.808 | 3,738.88 | 3,762.461 | 3,693.984 | 3,608.59 | 3,532.289 | 3,396.635 | 3,418.854 | 3,371.014 | 3,442.739 | 3,272.048 | 3,326.037 | 3,220.742 | 3,199.618 | 3,110.044 | 2,670.469 | 2,593.819 | 2,635.96 | 2,577.032 | 2,539.087 | 2,522.502 | 2,463.04 | 2,425.443 | 2,373.524 | 2,340.298 | 2,077.993 | 2,077.98 | 1,999.725 | 2,032.873 | 1,973.24 | 1,843.288 | 1,764.167 | 1,796.537 | 1,717.134 | 1,734.111 | 1,733.417 | 1,637.32 | 1,489.024 | 1,498.039 | 1,458.321 | 1,410.249 | 1,383.299 | 1,378.424 | 1,386.362 | 1,437.903 | 1,423.302 | 1,399.692 | 1,348.171 | 1,335.405 | 1,351.242 | 1,345.899 | 1,312.949 | 1,286.571 | 1,300.055 | 1,328.306 | 1,315.25 | 1,335.549 | 1,307.049 | 1,295.816 | 1,307.872 | 1,326.292 | 1,316.907 | 1,308.303 | 1,281.762 | 1,233.735 | 1,208.077 | 1,215.953 | 1,215.844 | 1,215.074 | 1,173.229 | 1,148.504 | 1,102.23 | 1,052.686 | 1,036.625 | 1,010.686 | 1,002.691 | 997.483 | 947.648 | 932.729 | 823.205 | 801.674 | 761.905 | 734.987 | 691.05 | 701.114 | 682.408 | 677.93 | 665.019 | 650.41 | 592.071 | 588.66 | 598.615 | 606.726 | 606.814 | 606.602 | 480.544 | 415.5 | 399.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.776 | 1.765 | 2.153 | 1.459 | 2.214 | 1.453 | 1.995 | 0 | 1.653 | 1.028 | 0.765 | 0 | 0.572 | 0.361 | 0 | 0 | 0.847 | 0.72 | 0.488 | 0.442 | 0 | 0.872 | 1.23 | 0 | 1.029 | 1.04 | 0.686 | 0 | 0.6 |
Short Term Debt
| 0 | 0 | 0 | 360.5 | 237 | 245.2 | 0 | 219 | 103.1 | 0 | 0 | 0 | 0 | 0 | 5 | 142.9 | 158 | 163 | 74.1 | 20 | 42.2 | 8.5 | 0 | 56.1 | 16.1 | 0 | 5.8 | 21.9 | 10.5 | 0 | 0 | 65 | 71.6 | 93.7 | 22.8 | 0 | 41.5 | 11.7 | 98.8 | 0 | 22.39 | 7.75 | 0 | 0 | 0 | 0 | 6.6 | 36.65 | 47.9 | 24.64 | 0 | 17.12 | 25 | 0 | 0 | 14.65 | 12.26 | 36.9 | 11.15 | 10 | 48.8 | 19.1 | 15 | 83.919 | 129.2 | 117.9 | 137 | 232.082 | 145.7 | 72 | 79 | 131.4 | 116.6 | 102.8 | 96.8 | 67.861 | 34 | 17 | 15 | 67.987 | 15.003 | 35.407 | 0 | 33.262 | 19.664 | 48.477 | 15.354 | 19.323 | 0 | 0 | 0.045 | 60.783 | 5.05 | 0 | 0 | 20.7 | 0 | 0 | 9.6 | 0 | 3.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -360.5 | -237 | -245.2 | 0 | -219 | -103.1 | 0 | 0 | 0 | 0 | 0 | -5 | -142.9 | -158 | -163 | -74.1 | -20 | -42.2 | -8.5 | 0 | -56.1 | -16.1 | 0 | -5.8 | -21.9 | -10.5 | 0 | 0 | -65 | -71.6 | -93.7 | -22.8 | 0 | -41.5 | -11.7 | -98.8 | 0 | -22.39 | -7.75 | 0 | 0 | 0 | 0 | -6.6 | -36.65 | -47.9 | -24.64 | 0 | -17.12 | -25 | 0 | 0 | -14.65 | -12.26 | -36.9 | -11.15 | -10 | -48.8 | -19.1 | -15 | -83.919 | -129.2 | -117.9 | -137 | -232.082 | -145.7 | -72 | -79 | -131.4 | -119.376 | -104.565 | -98.953 | -69.32 | -36.214 | -18.453 | -16.995 | -67.987 | -16.656 | -36.435 | -0.765 | -33.262 | -20.236 | -48.838 | -15.354 | -19.323 | -0.847 | -0.72 | -0.533 | 528.075 | -5.05 | -0.872 | -1.23 | -20.7 | -1.029 | -1.04 | -10.286 | 0 | -4 |
Total Current Liabilities
| 0 | 1,809.514 | 1,636.32 | 2,171.556 | 2,083.914 | 245.2 | 216.8 | 219 | 103.1 | 2,127.057 | 2,138.826 | 2,380.02 | 2,111.135 | 2,030.482 | 5 | 142.9 | 158 | 163 | 74.1 | 20 | 42.2 | 8.5 | 0 | 56.1 | 16.1 | 0 | 5.8 | 21.9 | 10.5 | 0 | 0 | 65 | 71.6 | 93.7 | 22.8 | 75.3 | 41.5 | 11.7 | 98.8 | 18.2 | 22.39 | 7.75 | 0 | 3.497 | 0 | 0 | 6.6 | 36.65 | 47.9 | 24.64 | 0 | 17.12 | 25 | 0 | 0 | 14.65 | 12.26 | 36.9 | 11.15 | 10 | 48.8 | 19.1 | 15 | 83.919 | 129.2 | 117.9 | 137 | 193 | 145.7 | 72 | 79 | 182.403 | 119.376 | 104.565 | 98.953 | 67.861 | 36.214 | 18.453 | 16.995 | 67.987 | 16.656 | 36.435 | 0.765 | 33.262 | 20.236 | 48.838 | 15.354 | 19.323 | 615 | 612.9 | 602.3 | 589.3 | 5.05 | 0.872 | 1.23 | 20.7 | 1.029 | 1.04 | 10.286 | 0 | 4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 49.371 | 165.097 | 165.03 | 103.285 | 164.896 | 164.829 | 125.612 | 84.695 | 84.632 | 84.565 | 84.498 | 84.443 | 84.479 | 35.213 | 35.169 | 35.124 | 35.079 | 35.035 | 34.99 | 34.945 | 34.901 | 34.856 | 34.811 | 34.767 | 34.722 | 34.677 | 34.633 | 34.588 | 34.544 | 34.499 | 34.454 | 34.41 | 34.365 | 30.928 | 30.928 | 32.928 | 32.928 | 30.928 | 32.928 | 36.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 35.928 | 35.928 | 35.928 | 30.928 | 45.928 | 45.928 | 30.928 | 45.928 | 45.928 | 45.928 | 45.928 | 45.928 | 50.928 | 50.928 | 50.928 | 50.928 | 60.928 | 60.928 | 60.928 | 65.928 | 35.928 | 35.928 | 35.928 | 57.928 | 57.928 | 73.392 | 73.392 | 76.928 | 76.928 | 76.928 | 95.928 | 105.928 | 105.928 | 105.928 | 105.928 | 30.939 | 15.464 | 0 | 0 | 0 | 0 | 21.836 | 15.04 | 15 | 53.53 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 17.3 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,079.234 | 0 | 0 | 0 | -6.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 13.009 | 0 | 0 | 0 | 6.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 3,166.085 | 3,042.948 | -103.285 | 3,265.125 | 3,288.04 | 3,261.362 | -84.695 | -84.632 | 3,013.023 | 3,008.665 | 2,924.077 | 2,993.753 | 2,879.106 | 2,937.887 | 2,698.822 | 2,670.292 | 2,584.576 | 2,241.92 | 2,229.589 | 2,255.506 | 2,236.824 | 2,220.208 | 2,158.611 | 2,149.01 | 2,130.528 | 2,077.771 | 2,027.868 | 1,813.866 | 1,827.358 | 1,754.854 | 1,727.585 | 1,658.747 | 1,520.345 | 1,516.092 | -32.928 | 1,455.654 | 1,505.377 | 1,413.205 | -36.928 | 1,249.466 | 1,272.439 | -30.928 | -30.928 | -30.928 | -30.928 | 1,173.292 | 1,191.433 | -35.928 | -35.928 | -30.928 | -45.928 | -45.928 | -30.928 | -45.928 | -45.928 | -45.928 | -45.928 | -45.928 | -50.928 | -50.928 | -50.928 | -50.928 | -60.928 | -60.928 | -60.928 | -65.928 | -35.928 | -35.928 | -35.928 | -57.928 | -57.928 | -73.392 | -73.392 | -76.928 | -76.928 | -76.928 | -95.928 | -105.928 | -105.928 | -105.928 | -105.928 | -30.939 | -15.464 | 0 | 0 | 0 | 0 | -21.836 | -15.04 | -15 | -53.53 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | -17.3 | 0 |
Total Non-Current Liabilities
| 49.371 | 1,521.668 | 165.03 | 1,233.155 | 85.496 | 85.579 | 49.236 | 219 | 103.1 | 85.458 | 85.538 | 84.443 | 84.479 | 35.213 | 35.169 | 35.124 | 35.079 | 35.035 | 34.99 | 34.945 | 34.901 | 34.856 | 34.811 | 34.767 | 34.722 | 34.677 | 34.633 | 34.588 | 34.544 | 34.499 | 34.454 | 34.41 | 34.365 | 30.928 | 30.928 | 32.928 | 32.928 | 32.928 | 32.928 | 36.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 30.928 | 35.928 | 35.928 | 35.928 | 35.928 | 45.928 | 45.928 | 45.928 | 45.928 | 45.928 | 45.928 | 45.928 | 45.928 | 50.928 | 50.928 | 50.928 | 50.928 | 60.928 | 60.928 | 60.928 | 65.928 | 35.928 | 35.928 | 35.928 | 57.928 | 57.928 | 73.392 | 73.392 | 76.928 | 76.928 | 76.928 | 95.928 | 105.928 | 105.928 | 105.928 | 105.928 | 30.939 | 15.464 | 0 | 0 | 0 | 628.504 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 17.3 | 0 |
Total Liabilities
| 3,337.456 | 3,331.182 | 3,207.978 | 3,404.711 | 85.496 | 85.579 | 49.236 | 3,305.008 | 3,237.217 | 3,097.588 | 3,093.163 | 3,008.52 | 3,078.232 | 2,914.319 | 2,978.056 | 2,876.846 | 2,863.371 | 2,782.611 | 2,351.01 | 2,284.534 | 2,332.607 | 2,280.18 | 2,255.019 | 2,249.478 | 2,199.832 | 2,165.205 | 2,118.204 | 2,084.356 | 1,858.91 | 1,861.857 | 1,789.308 | 1,826.995 | 1,764.712 | 1,644.973 | 1,569.82 | 1,606.197 | 1,530.082 | 1,548.005 | 1,544.933 | 1,450.229 | 1,302.784 | 1,311.117 | 1,274.152 | 1,228.575 | 1,205.243 | 1,203.253 | 1,210.82 | 1,264.011 | 1,248.829 | 1,227.155 | 1,177.926 | 1,166.841 | 1,182.917 | 1,180.487 | 1,151.426 | 1,126.974 | 1,161.586 | 1,188.555 | 1,178.325 | 1,201.069 | 1,174.784 | 1,185.418 | 1,198.583 | 1,219.492 | 1,208.032 | 1,206.412 | 1,180.401 | 1,134.271 | 1,109.452 | 1,122.534 | 1,123.244 | 1,124.703 | 1,084.353 | 1,065.043 | 1,019.876 | 973.923 | 959.184 | 934.107 | 929.499 | 926.348 | 878.513 | 869.511 | 760.197 | 741.698 | 703.303 | 678.092 | 636.152 | 647.827 | 629.969 | 627.867 | 617.336 | 604.269 | 546.761 | 545.698 | 556.606 | 565.944 | 567.73 | 568.591 | 443.109 | 380.7 | 364.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 108.435 | 107.929 | 109.295 | 110.446 | 109.638 | 110.097 | 111.801 | 112.928 | 112.111 | 111.727 | 111.673 | 116.917 | 114.096 | 113.453 | 113.453 | 117.12 | 112.645 | 112.645 | 112.6 | 116.486 | 112.797 | 113.061 | 113.001 | 112.507 | 112.079 | 111.74 | 111.599 | 111.138 | 73.668 | 73.553 | 73.508 | 72.626 | 72.37 | 62.825 | 62.688 | 62.404 | 62.324 | 63.033 | 64 | 64.153 | 64.649 | 65.31 | 65.886 | 65.78 | 65.505 | 64.855 | 64.541 | 64.384 | 0 | 0 | 0 | 64.321 | 56.624 | 64.024 | 63.55 | 63.477 | 41.607 | 0 | 41.452 | 41.371 | 33.949 | 13.469 | 13.466 | 21.069 | 20.819 | 20.024 | 19.055 | 18.757 | 0 | 0 | 0 | 16.102 | 14.749 | 14.177 | 12.894 | 12.221 | 11.612 | 11.257 | 10.31 | 8.829 | 7.474 | 5.795 | 5.091 | 4.513 | 3.937 | 3.474 | 3.138 | 2.815 | 2.771 | 2.645 | 2.459 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 0 | 0 |
Retained Earnings
| 273.575 | 267.478 | 262.906 | 259.05 | 256.201 | 251.119 | 246.723 | 243.082 | 239.496 | 233.179 | 227.445 | 234.41 | 231.717 | 224.689 | 216.218 | 208.371 | 202.464 | 195.147 | 189.882 | 186.867 | 181.332 | 176.328 | 170.258 | 164.117 | 158.65 | 154.02 | 148.469 | 144.197 | 141.87 | 138.066 | 134.8 | 132.18 | 128.699 | 127.638 | 125.146 | 122.701 | 118.795 | 117.809 | 117.511 | 116.026 | 115.712 | 115.58 | 114.42 | 112.817 | 109.942 | 107.566 | 104.615 | 103.128 | 101.877 | 101.087 | 99.207 | 98.174 | 97.288 | 95.604 | 94.261 | 93.57 | 92.816 | 92.628 | 90.783 | 89.142 | 86.422 | 87.284 | 85.659 | 83.746 | 87.458 | 83.319 | 80.384 | 80.125 | 80.829 | 78.76 | 76.356 | 75.928 | 76.384 | 72.906 | 71.564 | 68.382 | 66.908 | 65.951 | 64.044 | 62.06 | 60.912 | 58.499 | 56.429 | 54.124 | 53.344 | 51.678 | 49.956 | 48.594 | 47.423 | 45.803 | 44.191 | 42.651 | 40.855 | 39.216 | 37.988 | 37.43 | 36.476 | 35.483 | 34.778 | 32.5 | 31.6 |
Accumulated Other Comprehensive Income/Loss
| -28.575 | -30.723 | -31.922 | -35.98 | -61.914 | -56.511 | -56.075 | -56.576 | -61.005 | -50.444 | -17.708 | 11.167 | 14.984 | 15.397 | 14.349 | 18.405 | 17.494 | 16.179 | 13.61 | 5.932 | 5.891 | 4.226 | -2.326 | -6.666 | -10.555 | -8.516 | -7.677 | -2.33 | 0.605 | 1.55 | -0.948 | -1.76 | 4.695 | 5.097 | 3.741 | 2.546 | 3.283 | 2.601 | 4.404 | 4.307 | 3.353 | 3.493 | 1.289 | 0.429 | -0.015 | 0.043 | 3.666 | 3.72 | 5.888 | 4.808 | 4.451 | 3.848 | 5.097 | 4.024 | 1.994 | 0.898 | 2.685 | 4.197 | 3.405 | 2.719 | 3.315 | 1.105 | 1.663 | 0.979 | -0.416 | -2.408 | 1.039 | -0.215 | -1.447 | -3.058 | -1.319 | -1.659 | -2.257 | -3.622 | -2.104 | -1.84 | -1.079 | -0.629 | -1.162 | 0.246 | 0.749 | -1.076 | 1.488 | 1.339 | 1.321 | 1.743 | 1.804 | 1.878 | 2.245 | 1.615 | 1.033 | 1.205 | 2.17 | 1.461 | 1.736 | 1.067 | 0.323 | 0.243 | 0.372 | 0 | 0 |
Other Total Stockholders Equity
| 5.263 | 5.336 | 4.815 | 4.581 | 4.934 | 4.887 | 4.561 | 4.148 | 4.47 | 4.585 | 4.281 | 3.91 | 3.71 | 4.19 | 3.961 | 3.736 | 3.644 | 3.462 | 3.367 | -109.872 | 3.333 | 3.237 | 3.135 | 3.066 | 3.034 | 2.994 | 2.929 | 2.937 | 2.94 | 2.954 | 3.057 | 2.832 | 2.764 | 2.755 | 2.772 | 2.689 | 2.65 | 2.663 | 2.569 | 2.605 | 2.526 | 2.539 | 2.574 | 2.648 | 2.624 | 2.707 | 2.72 | 2.66 | 66.708 | 66.642 | 66.587 | 2.221 | 65.94 | 1.76 | 65.268 | -61.825 | 42.968 | 42.926 | 42.737 | 1.248 | 42.528 | 22.009 | 21.967 | 21.889 | 21.833 | 20.98 | 19.938 | 19.554 | 19.243 | 17.717 | 17.563 | 0 | 14.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 3.3 |
Total Shareholders Equity
| 358.698 | 350.02 | 345.094 | 338.097 | 308.859 | 309.592 | 307.01 | 303.582 | 295.072 | 299.047 | 325.691 | 362.494 | 364.507 | 357.729 | 347.981 | 343.896 | 336.247 | 327.433 | 319.459 | 309.285 | 303.353 | 296.852 | 284.068 | 273.024 | 263.208 | 260.238 | 255.32 | 255.942 | 219.083 | 216.123 | 210.417 | 205.878 | 208.528 | 198.315 | 194.347 | 190.34 | 187.052 | 186.106 | 188.484 | 187.091 | 186.24 | 186.922 | 184.169 | 181.674 | 178.056 | 175.171 | 175.542 | 173.892 | 174.473 | 172.537 | 170.245 | 168.564 | 168.325 | 165.412 | 161.523 | 159.597 | 138.469 | 139.751 | 136.925 | 134.48 | 132.265 | 110.398 | 109.289 | 106.8 | 108.875 | 101.891 | 101.361 | 99.464 | 98.625 | 93.419 | 92.6 | 90.371 | 88.876 | 83.461 | 82.354 | 78.763 | 77.441 | 76.579 | 73.192 | 71.135 | 69.135 | 63.218 | 63.008 | 59.976 | 58.602 | 56.895 | 54.898 | 53.287 | 52.439 | 50.063 | 47.683 | 46.141 | 45.31 | 42.962 | 42.009 | 40.782 | 39.084 | 38.011 | 37.435 | 34.8 | 34.9 |
Total Equity
| 358.698 | 350.02 | 345.094 | 338.097 | 308.859 | 309.592 | 307.01 | 303.582 | 295.072 | 299.047 | 325.691 | 362.494 | 364.507 | 357.729 | 347.981 | 343.896 | 336.247 | 327.433 | 319.459 | 309.285 | 303.353 | 296.852 | 284.068 | 273.024 | 263.208 | 260.238 | 255.32 | 255.942 | 219.083 | 216.123 | 210.417 | 205.878 | 208.528 | 198.315 | 194.347 | 190.34 | 187.052 | 186.106 | 188.484 | 187.091 | 186.24 | 186.922 | 184.169 | 181.674 | 178.056 | 175.171 | 175.542 | 173.892 | 174.473 | 172.537 | 170.245 | 168.564 | 168.325 | 165.412 | 161.523 | 159.597 | 138.469 | 139.751 | 136.925 | 134.48 | 132.265 | 110.398 | 109.289 | 106.8 | 108.875 | 101.891 | 101.361 | 99.464 | 98.625 | 93.419 | 92.6 | 90.371 | 88.876 | 83.461 | 82.354 | 78.763 | 77.441 | 76.579 | 73.192 | 71.135 | 69.135 | 63.218 | 63.008 | 59.976 | 58.602 | 56.895 | 54.898 | 53.287 | 52.439 | 50.063 | 47.683 | 46.141 | 45.31 | 42.962 | 42.009 | 40.782 | 39.084 | 38.011 | 37.435 | 34.8 | 34.9 |
Total Liabilities & Shareholders Equity
| 3,696.154 | 3,681.202 | 3,553.072 | 3,742.808 | 3,738.88 | 3,762.461 | 3,693.984 | 3,608.59 | 3,532.289 | 3,396.635 | 3,418.854 | 3,371.014 | 3,442.739 | 3,272.048 | 3,326.037 | 3,220.742 | 3,199.618 | 3,110.044 | 2,670.469 | 2,593.819 | 2,635.96 | 2,577.032 | 2,539.087 | 2,522.502 | 2,463.04 | 2,425.443 | 2,373.524 | 2,340.298 | 2,077.993 | 2,077.98 | 1,999.725 | 2,032.873 | 1,973.24 | 1,843.288 | 1,764.167 | 1,796.537 | 1,717.134 | 1,734.111 | 1,733.417 | 1,637.32 | 1,489.024 | 1,498.039 | 1,458.321 | 1,410.249 | 1,383.299 | 1,378.424 | 1,386.362 | 1,437.903 | 1,423.302 | 1,399.692 | 1,348.171 | 1,335.405 | 1,351.242 | 1,345.899 | 1,312.949 | 1,286.571 | 1,300.055 | 1,328.306 | 1,315.25 | 1,335.549 | 1,307.049 | 1,295.816 | 1,307.872 | 1,326.292 | 1,316.907 | 1,308.303 | 1,281.762 | 1,233.735 | 1,208.077 | 1,215.953 | 1,215.844 | 1,215.074 | 1,173.229 | 1,148.504 | 1,102.23 | 1,052.686 | 1,036.625 | 1,010.686 | 1,002.691 | 997.483 | 947.648 | 932.729 | 823.205 | 801.674 | 761.905 | 734.987 | 691.05 | 701.114 | 682.408 | 677.93 | 665.019 | 650.41 | 592.071 | 588.66 | 598.615 | 606.726 | 606.814 | 606.602 | 480.544 | 415.5 | 399.1 |